{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203427145","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203427145"},"registration_number":"40203427145","company_name":"SIA SMAP","company_type":"SIA","registered_date":"2022-09-16","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46913,-3756,9879,3,"EUR"],[2024,37742,1945,10045,3,"EUR"],[2023,20254,2674,5373,2,"EUR"],[2022,2481,650,3286,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":46913,"oth_op_rev":1,"oth_op_exp":50670,"income_before_income_taxes":-3756,"income_after_income_taxes":-3756,"net_income":-3756},"balance_data":{"cash":3704,"accounts_receivable":5651,"cur_assets":9355,"fixed_assets":480,"intangible_assets":44,"non_cur_assets":524,"assets":9879,"cur_liab":7611,"provisions":753,"equity":1515,"equities":9879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",46913,46913,false],["other_rev_source","total_rev_calc",1,1,false],["total_rev_calc","other_op_costs_exp",50670,50670,false],["total_rev_calc","ebitda_calc",3756,-3756,true],["ebitda_calc","ebit_calc",3756,-3756,true]]}},"financial_ratios":{"current_ratio":{"value":1.2291420312705295},"quick_ratio":{"value":1.2291420312705295},"net_profit_margin":{"value":-0.08006309551723403},"roa":{"value":-0.38020042514424535},"roe":{"value":-2.479207920792079},"debt_to_equity":{"value":5.023762376237624,"negative_equity":false},"asset_turnover":{"value":4.748759995951008},"altman_z_score":{"value":3.8980510050603243},"roce":{"value":-1.656084656084656}},"source_ids":{"financial_statement_id":"2204935","income_statement_id":"2204935","balance_sheet_id":"2204935"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":37742,"oth_op_rev":2,"oth_op_exp":35799,"income_before_income_taxes":1945,"income_after_income_taxes":1945,"net_income":1945},"balance_data":{"cash":285,"accounts_receivable":9043,"cur_assets":9328,"fixed_assets":640,"intangible_assets":77,"non_cur_assets":717,"assets":10045,"cur_liab":4374,"provisions":400,"equity":5271,"equities":10045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",37742,37742,false],["other_rev_source","total_rev_calc",2,2,false],["total_rev_calc","other_op_costs_exp",35799,35799,false],["total_rev_calc","ebitda_calc",1945,1945,false],["ebitda_calc","ebit_calc",1945,1945,false]]}},"financial_ratios":{"current_ratio":{"value":2.1326017375400093},"quick_ratio":{"value":2.1326017375400093},"net_profit_margin":{"value":0.0515340999417095},"roa":{"value":0.19362867098058736},"roe":{"value":0.3690001897173212},"debt_to_equity":{"value":0.829823562891292,"negative_equity":false},"asset_turnover":{"value":3.7572921851667496},"altman_z_score":{"value":5.655577779826173},"roce":{"value":0.342973020631282}},"source_ids":{"financial_statement_id":"2070583","income_statement_id":"2070583","balance_sheet_id":"2070583"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20254,"oth_op_exp":17580,"income_before_income_taxes":2674,"income_after_income_taxes":2674,"net_income":2674},"balance_data":{"cash":2296,"accounts_receivable":2167,"inventories":800,"cur_assets":5263,"intangible_assets":110,"non_cur_assets":110,"assets":5373,"cur_liab":2047,"equity":3326,"equities":5373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",20254,20254,false],["total_rev_calc","other_op_costs_exp",17580,17580,false],["total_rev_calc","ebitda_calc",2674,2674,false],["ebitda_calc","ebit_calc",2674,2674,false],["ebit_calc","ebt_calc",2674,2674,false]]}},"financial_ratios":{"current_ratio":{"value":2.5710796287249633},"quick_ratio":{"value":2.1802638006839277},"net_profit_margin":{"value":0.1320233040387084},"roa":{"value":0.49767355294993487},"roe":{"value":0.8039687312086591},"debt_to_equity":{"value":0.6154539987973542,"negative_equity":false},"asset_turnover":{"value":3.7695886841615485},"altman_z_score":{"value":6.944214236246641},"roce":{"value":0.8039687312086591}},"source_ids":{"financial_statement_id":"1869734","income_statement_id":"1869734","balance_sheet_id":"1869734"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2481,"oth_op_exp":1831,"income_before_income_taxes":650,"income_after_income_taxes":650,"net_income":650},"balance_data":{"cash":828,"accounts_receivable":1658,"inventories":800,"cur_assets":3286,"assets":3286,"cur_liab":2634,"equity":652,"equities":3286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2481,2481,false],["total_rev_calc","other_op_costs_exp",1831,1831,false],["total_rev_calc","ebitda_calc",650,650,false],["ebitda_calc","ebit_calc",650,650,false],["ebit_calc","ebt_calc",650,650,false]]}},"financial_ratios":{"current_ratio":{"value":1.2475322703113136},"quick_ratio":{"value":0.9438116932422171},"net_profit_margin":{"value":0.2619911326078194},"roa":{"value":0.1978088861838101},"roe":{"value":0.9969325153374233},"debt_to_equity":{"value":4.039877300613497,"negative_equity":false},"asset_turnover":{"value":0.7550213024954352},"altman_z_score":{"value":1.7823920380103622},"roce":{"value":0.9969325153374233}},"source_ids":{"financial_statement_id":"1726904","income_statement_id":"1726904","balance_sheet_id":"1726904"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.73","2.94","5.78",3,"470.98","~ 421.52"],[2023,"2.45","0.59","1.85",2,"***","***"],[2022,"0.00","0.00","0.00",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.05","0.51","1.54",2,"***","***"],["2026. gada 2. ceturksnis","2.74","0.62","2.12",3,"690.98","~ 600.98"],["2026. gada 1. ceturksnis","2.76","0.64","2.12",3,"690.98","~ 600.98"],["2025. gada 4. ceturksnis","2.80","0.68","2.12",3,"690.98","~ 590.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.78,"employees":3,"gross_salary_raw":470.9755223102247,"gross_salary_formatted":"470.98","net_salary_formatted":"~ 421.52","vsaoi_employee_part":"49.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.78,"employees":3,"gross_salary_raw":470.9755223102247,"gross_salary_formatted":"470.98","net_salary_formatted":"~ 421.52","vsaoi_employee_part":"49.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-04-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-09-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV85ZZZ40203427145","K","SIA","2022-09-16","Mārupes nov., Babītes pag., Brīvkalni, Bebru iela 17 - 3",2107,119436223,100016583]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203740606","2026-06-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","039400","Babītes pag.","8.73","2.94","5.78",3],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","039400","Babītes pag.","2.45","0.59","1.85",2],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","039400","Babītes pag.","0.00","0.00","0.00",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMAP SIA","2026. gada 3. ceturksnis","2.05","0.0","0.0","0.51","1.54","2"],["SMAP SIA","2026. gada 2. ceturksnis","2.74","0.0","0.0","0.62","2.12","3"],["SMAP SIA","2026. gada 1. ceturksnis","2.76","0.00","0.00","0.64","2.12","3"],["SMAP SIA","2025. gada 4. ceturksnis","2.80","0.00","0.00","0.68","2.12","3"]]}}}