{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203438933","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203438933"},"registration_number":"40203438933","company_name":"Sabiedrība ar ierobežotu atbildību Heirs Construction","company_type":"SIA","registered_date":"2022-11-03","area_of_activity":{"nace_code":"4334","nace_description":"Krāsošana un stiklošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,268578,-8517,60872,16,"EUR"],[2024,267889,41126,56040,8,"EUR"],[2023,70713,204,18081,8,"EUR"],[2022,157,-794,345,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":268578,"mat_exp":154447,"labour_exp":122648,"income_before_income_taxes":-8517,"income_after_income_taxes":-8517,"net_income":-8517},"balance_data":{"cash":4782,"accounts_receivable":45326,"cur_assets":50108,"fixed_assets":10764,"non_cur_assets":10764,"assets":60872,"cur_liab":42303,"equity":18569,"equities":60872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",268578,268578,false],["total_rev_calc","material_costs_exp",154447,154447,false],["total_rev_calc","labour_costs_exp",122648,122648,false],["total_rev_calc","ebitda_calc",8517,-8517,true],["ebitda_calc","ebit_calc",8517,-8517,true]]}},"financial_ratios":{"current_ratio":{"value":1.1845022811620924},"quick_ratio":{"value":1.1845022811620924},"net_profit_margin":{"value":-0.03171145812389697},"roa":{"value":-0.13991654619529503},"roe":{"value":-0.45866767192632885},"debt_to_equity":{"value":2.2781517583068553,"negative_equity":false},"asset_turnover":{"value":4.412176370088053},"altman_z_score":{"value":4.503302230351088},"roce":{"value":-0.45866767192632885}},"source_ids":{"financial_statement_id":"2309716","income_statement_id":"2309716","balance_sheet_id":"2309716"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":267889,"mat_exp":124828,"labour_exp":101935,"income_before_income_taxes":41126,"income_after_income_taxes":41126,"net_income":41126},"balance_data":{"cash":685,"accounts_receivable":42761,"cur_assets":43446,"fixed_assets":12594,"non_cur_assets":12594,"assets":56040,"cur_liab":4309,"non_cur_liab":11095,"equity":40636,"equities":56040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",267889,267889,false],["total_rev_calc","material_costs_exp",124828,124828,false],["total_rev_calc","labour_costs_exp",101935,101935,false],["total_rev_calc","ebitda_calc",41126,41126,false],["ebitda_calc","ebit_calc",41126,41126,false]]}},"financial_ratios":{"current_ratio":{"value":10.082617776746345},"quick_ratio":{"value":10.082617776746345},"net_profit_margin":{"value":0.15351880816308247},"roa":{"value":0.7338686652391149},"roe":{"value":1.0120582734521115},"debt_to_equity":{"value":0.379072743380254,"negative_equity":false},"asset_turnover":{"value":4.780317630264097},"altman_z_score":{"value":9.273770205848624},"roce":{"value":0.7949971970385262}},"source_ids":{"financial_statement_id":"1989911","income_statement_id":"1989911","balance_sheet_id":"1989911"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":70713,"mat_exp":64426,"labour_exp":6083,"income_before_income_taxes":204,"income_after_income_taxes":204,"net_income":204},"balance_data":{"cash":7016,"accounts_receivable":8254,"cur_assets":15270,"fixed_assets":2811,"non_cur_assets":2811,"assets":18081,"cur_liab":7585,"non_cur_liab":10986,"equity":-490,"equities":18081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",70713,70713,false],["total_rev_calc","material_costs_exp",64426,64426,false],["total_rev_calc","labour_costs_exp",6083,6083,false],["total_rev_calc","ebitda_calc",204,204,false],["ebitda_calc","ebit_calc",204,204,false]]}},"financial_ratios":{"current_ratio":{"value":2.01318391562294},"quick_ratio":{"value":2.01318391562294},"net_profit_margin":{"value":0.0028849009375928047},"roa":{"value":0.011282561805209888},"roe":{"value":-0.4163265306122449},"debt_to_equity":{"value":-37.9,"negative_equity":true},"asset_turnover":{"value":3.9109009457441513},"altman_z_score":{"value":4.2088461412065525},"roce":{"value":0.019435975609756097}},"source_ids":{"financial_statement_id":"1848312","income_statement_id":"1848312","balance_sheet_id":"1848312"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":157,"mat_exp":646,"labour_exp":294,"oth_op_exp":11,"income_before_income_taxes":-794,"income_after_income_taxes":-794,"net_income":-794},"balance_data":{"cash":345,"cur_assets":345,"assets":345,"cur_liab":439,"non_cur_liab":600,"equity":-694,"equities":345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",157,157,false],["total_rev_calc","material_costs_exp",646,646,false],["total_rev_calc","labour_costs_exp",294,294,false],["total_rev_calc","other_op_costs_exp",11,11,false],["total_rev_calc","ebitda_calc",794,-794,true]]}},"financial_ratios":{"current_ratio":{"value":0.785876993166287},"quick_ratio":{"value":0.785876993166287},"net_profit_margin":{"value":-5.057324840764331},"roa":{"value":-2.301449275362319},"roe":{"value":1.144092219020173},"debt_to_equity":{"value":-1.4971181556195965,"negative_equity":true},"asset_turnover":{"value":0.45507246376811594},"altman_z_score":{"value":-8.876156371092607},"roce":{"value":8.446808510638299}},"source_ids":{"financial_statement_id":"1481788","income_statement_id":"1481788","balance_sheet_id":"1481788"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.32","8.15","26.39",11,"586.46","~ 513.25"],[2023," -1.45","1.13","4.42",4,"270.12","~ 241.76"],[2022,"0.00","0.00","0.00",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.6","2.8","7.35",13,"552.84","~ 494.79"],["2026. gada 2. ceturksnis","8.68","3.32","7.96",13,"598.72","~ 535.85"],["2026. gada 1. ceturksnis","1.81","3.86","12.09",14,"844.40","~ 703.28"],["2025. gada 4. ceturksnis","12.56","4.15","13.11",18,"712.17","~ 604.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.39,"employees":11,"gross_salary_raw":586.4600833800013,"gross_salary_formatted":"586.46","net_salary_formatted":"~ 513.25","vsaoi_employee_part":"61.58","non_taxable_minimum":"466.75","iin_part":"11.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.39,"employees":11,"gross_salary_raw":586.4600833800013,"gross_salary_formatted":"586.46","net_salary_formatted":"~ 513.25","vsaoi_employee_part":"61.58","non_taxable_minimum":"466.75","iin_part":"11.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,8,"EUR"],[2024,8,"EUR"],[2025,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-10-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV66ZZZ40203438933","K","SIA","2022-11-03","Rīga, Lēdurgas iela 24 - 62",1034,112992725,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4334  ","010096","Ziemeļu rajons","16.32","8.15","26.39",11],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","010096","Ziemeļu rajons"," -1.45","1.13","4.42",4],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","010096","Ziemeļu rajons","0.00","0.00","0.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEIRS CONSTRUCTION SIA","2026. gada 3. ceturksnis","4.6","0.0","5.57","2.8","7.35","13"],["HEIRS CONSTRUCTION SIA","2026. gada 2. ceturksnis","8.68","0.05","2.67","3.32","7.96","13"],["HEIRS CONSTRUCTION SIA","2026. gada 1. ceturksnis","1.81","0.13","17.54","3.86","12.09","14"],["HEIRS CONSTRUCTION SIA","2025. gada 4. ceturksnis","12.56","0.00","4.71","4.15","13.11","18"]]}}}