{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203439498","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203439498"},"registration_number":"40203439498","company_name":"SIA \"FluxEnergo\"","company_type":"SIA","registered_date":"2022-11-07","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1098588,202003,501998,11,"EUR"],[2024,478283,86961,212764,7,"EUR"],[2023,77153,50665,64060,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1098588,"cogs":787375,"gross_prof":311213,"sell_exp":512,"admin_exp":103009,"oth_op_rev":12154,"oth_op_exp":16472,"other_interest_revenues":126,"interest_expenses":1497,"income_before_income_taxes":202003,"income_after_income_taxes":202003,"net_income":202003},"balance_data":{"cash":170112,"accounts_receivable":159190,"inventories":68500,"cur_assets":397802,"fixed_assets":104196,"non_cur_assets":104196,"assets":501998,"cur_liab":128313,"non_cur_liab":29556,"equity":344129,"equities":501998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",787375,787375,false],["net_turnover_source","gross_profit_calc",311213,311213,false],["gross_profit_calc","selling_exp",512,512,false],["gross_profit_calc","admin_exp",103009,103009,false],["gross_profit_calc","other_op_exp_exp",16472,16472,false]]}},"financial_ratios":{"current_ratio":{"value":3.1002470521303374},"quick_ratio":{"value":2.566396234208537},"net_profit_margin":{"value":0.18387511969910467},"roa":{"value":0.4023980175219822},"roe":{"value":0.5869978990436726},"debt_to_equity":{"value":0.4587494805726922,"negative_equity":false},"interest_coverage":{"value":135.93854375417502},"asset_turnover":{"value":2.1884310296056957},"altman_z_score":{"value":5.324645953902425},"roce":{"value":0.5445763142753923}},"source_ids":{"financial_statement_id":"2254169","income_statement_id":"2254169","balance_sheet_id":"2254169"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":478283,"cogs":357670,"gross_prof":120613,"sell_exp":7020,"admin_exp":25978,"oth_op_rev":1,"oth_op_exp":94,"other_interest_revenues":542,"interest_expenses":1103,"income_before_income_taxes":86961,"income_after_income_taxes":86961,"net_income":86961},"balance_data":{"cash":79313,"accounts_receivable":54485,"cur_assets":133798,"fixed_assets":78966,"non_cur_assets":78966,"assets":212764,"cur_liab":53782,"non_cur_liab":16856,"equity":142126,"equities":212764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357670,357670,false],["net_turnover_source","gross_profit_calc",120613,120613,false],["gross_profit_calc","selling_exp",7020,7020,false],["gross_profit_calc","admin_exp",25978,25978,false],["gross_profit_calc","other_op_exp_exp",94,94,false]]}},"financial_ratios":{"current_ratio":{"value":2.487784016957346},"quick_ratio":{"value":2.487784016957346},"net_profit_margin":{"value":0.1818191321874288},"roa":{"value":0.4087204602282341},"roe":{"value":0.611858491760832},"debt_to_equity":{"value":0.4970096956221944,"negative_equity":false},"interest_coverage":{"value":79.84043517679058},"asset_turnover":{"value":2.2479507811471864},"altman_z_score":{"value":5.20995343124978},"roce":{"value":0.5539243436363865}},"source_ids":{"financial_statement_id":"1988811","income_statement_id":"1988811","balance_sheet_id":"1988811"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77153,"cogs":24675,"gross_prof":52478,"admin_exp":1888,"other_interest_revenues":75,"income_before_income_taxes":50665,"income_after_income_taxes":50665,"net_income":50665},"balance_data":{"cash":46145,"accounts_receivable":14908,"cur_assets":61053,"fixed_assets":3007,"non_cur_assets":3007,"assets":64060,"cur_liab":8895,"equity":55165,"equities":64060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24675,24675,false],["net_turnover_source","gross_profit_calc",52478,52478,false],["gross_profit_calc","admin_exp",1888,1888,false],["gross_profit_calc","ebit_calc",50590,50590,false],["ebit_calc","ebt_calc",50590,50590,false]]}},"financial_ratios":{"current_ratio":{"value":6.863743676222597},"quick_ratio":{"value":6.863743676222597},"net_profit_margin":{"value":0.6566821769730277},"roa":{"value":0.7908991570402747},"roe":{"value":0.9184265385661198},"debt_to_equity":{"value":0.1612435421009698,"negative_equity":false},"asset_turnover":{"value":1.2043865126443958},"altman_z_score":{"value":7.577232689473769},"roce":{"value":0.9184265385661198}},"source_ids":{"financial_statement_id":"1795918","income_statement_id":"1795918","balance_sheet_id":"1795918"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.09.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.61","18.28","36.94",7,"1 290.00","~ 962.87"],[2023,"5.59","1.32","2.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","31.07","13.14","27.79",15,"1 811.54","~ 1 348.14"],["2026. gada 2. ceturksnis","17.5","14.25","29.6",15,"1 929.53","~ 1 426.81"],["2026. gada 1. ceturksnis","3.66","12.47","25.21",14,"1 760.75","~ 1 314.27"],["2025. gada 4. ceturksnis"," -4.86","12.27","24.29",13,"1 826.99","~ 1 348.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.94,"employees":7,"gross_salary_raw":1290.0026540390284,"gross_salary_formatted":"1 290.00","net_salary_formatted":"~ 962.87","vsaoi_employee_part":"135.45","non_taxable_minimum":"196.15","iin_part":"191.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.94,"employees":7,"gross_salary_raw":1290.0026540390284,"gross_salary_formatted":"1 290.00","net_salary_formatted":"~ 962.87","vsaoi_employee_part":"135.45","non_taxable_minimum":"196.15","iin_part":"191.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4500,"EUR","2023-11-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,11,"EUR"],[2023,2,"EUR"],[2024,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-10-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-05-20","SIA \"A.A. Elektro\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV40ZZZ40203439498","K","SIA","2022-11-07","Rīga, Braslas iela 27 - 22",1084,117463637,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","37.61","18.28","36.94",7],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","5.59","1.32","2.25",1],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.09.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLUXENERGO SIA","2026. gada 3. ceturksnis","31.07","0.0","9.87","13.14","27.79","15"],["FLUXENERGO SIA","2026. gada 2. ceturksnis","17.5","3.86","30.22","14.25","29.6","15"],["FLUXENERGO SIA","2026. gada 1. ceturksnis","3.66","0.00","34.04","12.47","25.21","14"],["FLUXENERGO SIA","2025. gada 4. ceturksnis"," -4.86","0.00","41.43","12.27","24.29","13"]]}},"public_procurement":{"kopa_eur":66872.18,"ligumu_skaits":1,"periods":{"no":"2025-05-12","lidz":"2025-05-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[66872.18,"2025-05-12","Latvijas Universitāte","Transformatora punkta pārbūve Miera ielā 32, Salaspilī, Salaspils novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Universitāte",66872.18,1]]},"pa_gadiem":{"2025":{"summa_eur":66872.18,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}