{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203439623","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203439623"},"registration_number":"40203439623","company_name":"Sabiedrība ar ierobežotu atbildību \"5r Agency\"","company_type":"SIA","registered_date":"2022-11-08","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,160954,20143,39145,5,"EUR"],[2024,268549,64143,28047,10,"EUR"],[2023,154441,-81832,17320,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":160954,"cogs":22084,"gross_prof":138870,"sell_exp":75257,"admin_exp":43781,"oth_op_rev":403,"oth_op_exp":92,"income_before_income_taxes":20143,"income_after_income_taxes":20143,"net_income":20143},"balance_data":{"cash":18610,"accounts_receivable":16513,"cur_assets":35123,"fixed_assets":4022,"non_cur_assets":4022,"assets":39145,"cur_liab":35691,"equity":3454,"equities":39145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22084,22084,false],["net_turnover_source","gross_profit_calc",138870,138870,false],["gross_profit_calc","selling_exp",75257,75257,false],["gross_profit_calc","admin_exp",43781,43781,false],["gross_profit_calc","other_op_exp_exp",92,92,false]]}},"financial_ratios":{"current_ratio":{"value":0.984085623826735},"quick_ratio":{"value":0.984085623826735},"net_profit_margin":{"value":0.12514755768728952},"roa":{"value":0.514574019670456},"roe":{"value":5.831789229878402},"debt_to_equity":{"value":10.3332368268674,"negative_equity":false},"asset_turnover":{"value":4.111738408481288},"altman_z_score":{"value":5.807274101372927},"roce":{"value":5.831789229878402}},"source_ids":{"financial_statement_id":"2230449","income_statement_id":"2230449","balance_sheet_id":"2230449"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":268549,"cogs":16601,"gross_prof":251948,"sell_exp":144243,"admin_exp":43562,"oth_op_rev":1,"oth_op_exp":1,"income_before_income_taxes":64143,"income_after_income_taxes":64143,"net_income":64143},"balance_data":{"cash":21496,"accounts_receivable":1878,"cur_assets":23374,"fixed_assets":4673,"non_cur_assets":4673,"assets":28047,"cur_liab":44736,"equity":-16689,"equities":28047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16601,16601,false],["net_turnover_source","gross_profit_calc",251948,251948,false],["gross_profit_calc","selling_exp",144243,144243,false],["gross_profit_calc","admin_exp",43562,43562,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.5224874821173104},"quick_ratio":{"value":0.5224874821173104},"net_profit_margin":{"value":0.23885026568708131},"roa":{"value":2.2869825649802116},"roe":{"value":-3.843429804062556},"debt_to_equity":{"value":-2.6805680388279707,"negative_equity":true},"asset_turnover":{"value":9.574963454201875},"altman_z_score":{"value":15.454685779616021},"roce":{"value":-3.843429804062556}},"source_ids":{"financial_statement_id":"1972782","income_statement_id":"1972782","balance_sheet_id":"1972782"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":154441,"cogs":15373,"gross_prof":139068,"sell_exp":192480,"admin_exp":26287,"oth_op_rev":56,"oth_op_exp":2189,"income_before_income_taxes":-81832,"income_after_income_taxes":-81832,"net_income":-81832},"balance_data":{"cash":6680,"accounts_receivable":4944,"cur_assets":11624,"fixed_assets":5696,"non_cur_assets":5696,"assets":17320,"cur_liab":28152,"non_cur_liab":70000,"equity":-80832,"equities":17320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15373,15373,false],["net_turnover_source","gross_profit_calc",139068,139068,false],["gross_profit_calc","selling_exp",192480,192480,false],["gross_profit_calc","admin_exp",26287,26287,false],["gross_profit_calc","other_op_exp_exp",2189,2189,false]]}},"financial_ratios":{"current_ratio":{"value":0.4129013924410344},"quick_ratio":{"value":0.4129013924410344},"net_profit_margin":{"value":-0.5298592990203379},"roa":{"value":-4.7247113163972285},"roe":{"value":1.0123713380839272},"debt_to_equity":{"value":-1.2142715756136184,"negative_equity":true},"asset_turnover":{"value":8.916916859122402},"altman_z_score":{"value":-10.763622292548279},"roce":{"value":7.554652880354505}},"source_ids":{"financial_statement_id":"1853641","income_statement_id":"1853641","balance_sheet_id":"1853641"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"108.16","23.38","43.67",10,"1 067.52","~ 820.69"],[2023,"132.39","44.28","78.98",11,"1 755.16","~ 1 260.14"],[2022,"1.06","0.40","0.66",7,"23.05","~ 20.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.24","1.78","1.88",2,"***","***"],["2026. gada 2. ceturksnis","9.35","2.18","2.59",2,"***","***"],["2026. gada 1. ceturksnis","5.63","1.80","3.35",2,"***","***"],["2025. gada 4. ceturksnis","7.03","0.76","3.17",3,"1 033.21","~ 818.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.67,"employees":10,"gross_salary_raw":1067.5173560183828,"gross_salary_formatted":"1 067.52","net_salary_formatted":"~ 820.69","vsaoi_employee_part":"112.09","non_taxable_minimum":"281.72","iin_part":"134.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.67,"employees":10,"gross_salary_raw":1067.5173560183828,"gross_salary_formatted":"1 067.52","net_salary_formatted":"~ 820.69","vsaoi_employee_part":"112.09","non_taxable_minimum":"281.72","iin_part":"134.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2022-11-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,11,"EUR"],[2025,5,"EUR"],[2024,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-11-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40203439623","K","SIA","2022-11-08","Rīga, Slokas iela 46A - 2",1007,113836310,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","108.16","23.38","43.67",10],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","132.39","44.28","78.98",11],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","1.06","0.40","0.66",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["5R AGENCY SIA","2026. gada 3. ceturksnis","5.24","1.57","0.0","1.78","1.88","2"],["5R AGENCY SIA","2026. gada 2. ceturksnis","9.35","4.58","0.0","2.18","2.59","2"],["5R AGENCY SIA","2026. gada 1. ceturksnis","5.63","1.54","1.06","1.80","3.35","2"],["5R AGENCY SIA","2025. gada 4. ceturksnis","7.03","4.11","1.01","0.76","3.17","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-12",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-08-06",9678,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b187ca68"]]}}}