{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203444056","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203444056","company_name":"SIA \"Berel Assembly\"","company_type":"SIA","registered_date":"2022-11-28","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1481421,42439,384574,28,"EUR"],[2024,912907,176478,278286,15,"EUR"],[2023,41755,15158,36014,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1481421,"mat_exp":232291,"labour_exp":663494,"dep_exp":26542,"oth_op_exp":511742,"other_interest_revenues":96,"interest_expenses":4009,"income_before_income_taxes":43439,"provision_for_income_taxes":1000,"income_after_income_taxes":42439,"net_income":42439},"balance_data":{"cash":118301,"accounts_receivable":183826,"inventories":22812,"cur_assets":324939,"investments":11000,"fixed_assets":48635,"non_cur_assets":59635,"assets":384574,"cur_liab":130728,"non_cur_liab":22771,"equity":231075,"equities":384574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1481421,1481421,false],["total_rev_calc","material_costs_exp",232291,232291,false],["total_rev_calc","labour_costs_exp",663494,663494,false],["total_rev_calc","other_op_costs_exp",511742,511742,false],["total_rev_calc","ebitda_calc",73894,73894,false]]}},"financial_ratios":{"current_ratio":{"value":2.485611345694878},"quick_ratio":{"value":2.3111116210758214},"net_profit_margin":{"value":0.028647494533964347},"roa":{"value":0.11035327401228372},"roe":{"value":0.18365898517797252},"debt_to_equity":{"value":0.6642821594720328,"negative_equity":false},"interest_coverage":{"value":11.835370416562734},"asset_turnover":{"value":3.8521090869377543},"altman_z_score":{"value":5.731017229679429},"roce":{"value":0.18691647691907692}},"source_ids":{"financial_statement_id":"2216060","income_statement_id":"2216060","balance_sheet_id":"2216060"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":912907,"mat_exp":108498,"labour_exp":291965,"dep_exp":10344,"oth_op_exp":323556,"other_interest_revenues":294,"interest_expenses":2360,"income_before_income_taxes":176478,"income_after_income_taxes":176478,"net_income":176478},"balance_data":{"cash":131204,"accounts_receivable":107708,"inventories":15625,"cur_assets":254537,"fixed_assets":23749,"non_cur_assets":23749,"assets":278286,"cur_liab":55336,"non_cur_liab":30314,"equity":192636,"equities":278286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",912907,912907,false],["total_rev_calc","material_costs_exp",108498,108498,false],["total_rev_calc","labour_costs_exp",291965,291965,false],["total_rev_calc","other_op_costs_exp",323556,323556,false],["total_rev_calc","ebitda_calc",188888,188888,false]]}},"financial_ratios":{"current_ratio":{"value":4.599844585803094},"quick_ratio":{"value":4.317478675726471},"net_profit_margin":{"value":0.19331432446021335},"roa":{"value":0.6341605398762424},"roe":{"value":0.9161215972092444},"debt_to_equity":{"value":0.44462094312589545,"negative_equity":false},"interest_coverage":{"value":75.77881355932203},"asset_turnover":{"value":3.280463264411433},"altman_z_score":{"value":7.314764440890121},"roce":{"value":0.8021439784705091}},"source_ids":{"financial_statement_id":"1963386","income_statement_id":"1963386","balance_sheet_id":"1963386"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":41755,"mat_exp":830,"labour_exp":15198,"oth_op_exp":10569,"income_before_income_taxes":15158,"income_after_income_taxes":15158,"net_income":15158},"balance_data":{"cash":27145,"accounts_receivable":1911,"inventories":6958,"cur_assets":36014,"assets":36014,"cur_liab":19856,"equity":16158,"equities":36014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",41755,41755,false],["total_rev_calc","material_costs_exp",830,830,false],["total_rev_calc","labour_costs_exp",15198,15198,false],["total_rev_calc","other_op_costs_exp",10569,10569,false],["total_rev_calc","ebitda_calc",15158,15158,false]]}},"financial_ratios":{"current_ratio":{"value":1.8137590652699436},"quick_ratio":{"value":1.4633360193392426},"net_profit_margin":{"value":0.36302239252784096},"roa":{"value":0.42089187538179595},"roe":{"value":0.9381111523703428},"debt_to_equity":{"value":1.2288649585344722,"negative_equity":false},"asset_turnover":{"value":1.1594102293552508},"altman_z_score":{"value":3.5082837221687493},"roce":{"value":0.9381111523703428}},"source_ids":{"financial_statement_id":"1788903","income_statement_id":"1788903","balance_sheet_id":"1788903"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":1000,"cur_assets":1000,"assets":1000,"equity":1000,"equities":1000},"financial_ratios":{"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.564}},"source_ids":{"financial_statement_id":"1758133","income_statement_id":"1758133","balance_sheet_id":"1758133"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.46","18.98","70.05",14,"1 223.13","~ 920.13"],[2023,"1.90","1.00","2.32",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","97.7","15.54","85.72",30,"2 793.91","~ 2 003.16"],["2026. gada 1. ceturksnis","17.69","5.69","26.98",30,"879.37","~ 726.59"],["2025. gada 4. ceturksnis","70.29","11.98","63.93",29,"2 155.55","~ 1 567.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.05,"employees":14,"gross_salary_raw":1223.127854838034,"gross_salary_formatted":"1 223.13","net_salary_formatted":"~ 920.13","vsaoi_employee_part":"128.43","non_taxable_minimum":"221.87","iin_part":"174.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.05,"employees":14,"gross_salary_raw":1223.127854838034,"gross_salary_formatted":"1 223.13","net_salary_formatted":"~ 920.13","vsaoi_employee_part":"128.43","non_taxable_minimum":"221.87","iin_part":"174.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2024-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,2,"EUR"],[2024,15,"EUR"],[2025,28,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV67ZZZ40203444056","K","SIA","2022-11-28","Kuldīgas nov., Kuldīga, Vienības iela 16",3301,101478400,100016696,100003286]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","033200","Kuldīga","82.46","18.98","70.05",14],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","034410","Daugmales pag.","1.90","1.00","2.32",1],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","034410","Daugmales pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BEREL ASSEMBLY SIA","2025. gada 4. ceturksnis","70.29","0.00","5.65","11.98","63.93","29"],["BEREL ASSEMBLY SIA","2026. gada 1. ceturksnis","17.69","0.01","16.03","5.69","26.98","30"],["BEREL ASSEMBLY SIA","2026. gada 2. ceturksnis","97.7","2.55","6.14","15.54","85.72","30"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-16",7217.48,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b5d8967f"]]},"income_statements":{"columns":["net_turnover","net_income","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","dep_exp","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[0,0,null,null,null,null,null,null,null,null,null],[41755,15158,830,15198,10569,15158,15158,null,null,null,null],[912907,176478,108498,291965,323556,176478,176478,10344,294,2360,null],[1481421,42439,232291,663494,511742,43439,42439,26542,96,4009,1000]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","inventories","cur_liab","fixed_assets","non_cur_assets","non_cur_liab","investments"],"data":[[1000,1000,1000,1000,1000,null,null,null,null,null,null,null],[27145,36014,36014,16158,36014,1911,6958,19856,null,null,null,null],[131204,254537,278286,192636,278286,107708,15625,55336,23749,23749,30314,null],[118301,324939,384574,231075,384574,183826,22812,130728,48635,59635,22771,11000]]}}}