{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203447512","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203447512","company_name":"Sabiedrība ar ierobežotu atbildību \"MXDPF\"","company_type":"SIA","registered_date":"2022-12-13","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,196651,3353,83158,2,"EUR"],[2024,110190,-12977,54404,1,"EUR"],[2023,37291,-9723,32000,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":196651,"cogs":214914,"gross_prof":-18263,"admin_exp":3878,"oth_op_rev":28054,"oth_op_exp":2560,"income_before_income_taxes":3353,"income_after_income_taxes":3353,"net_income":3353},"balance_data":{"cash":8268,"accounts_receivable":1423,"inventories":30819,"cur_assets":40510,"fixed_assets":42648,"non_cur_assets":42648,"assets":83158,"cur_liab":46475,"non_cur_liab":53230,"equity":-16547,"equities":83158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214914,214914,false],["net_turnover_source","gross_profit_calc",18263,-18263,true],["gross_profit_calc","admin_exp",3878,3878,false],["gross_profit_calc","other_op_exp_exp",2560,2560,false],["gross_profit_calc","ebit_calc",24701,-24701,true]]}},"financial_ratios":{"current_ratio":{"value":0.8716514254975793},"quick_ratio":{"value":0.2085207100591716},"net_profit_margin":{"value":0.017050510803402984},"roa":{"value":0.04032083503691768},"roe":{"value":-0.20263491871638364},"debt_to_equity":{"value":-6.025563546262163,"negative_equity":true},"asset_turnover":{"value":2.3647875129271987},"altman_z_score":{"value":2.1956623648574234},"roce":{"value":0.0914047378894856}},"source_ids":{"financial_statement_id":"2340435","income_statement_id":"2340435","balance_sheet_id":"2340435"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":110190,"cogs":118669,"gross_prof":-8479,"admin_exp":2394,"oth_op_rev":30,"oth_op_exp":679,"interest_expenses":1455,"income_before_income_taxes":-12977,"income_after_income_taxes":-12977,"net_income":-12977},"balance_data":{"cash":4049,"accounts_receivable":188,"inventories":20001,"cur_assets":24238,"fixed_assets":30166,"non_cur_assets":30166,"assets":54404,"cur_liab":14446,"non_cur_liab":59858,"equity":-19900,"equities":54404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118669,118669,false],["net_turnover_source","gross_profit_calc",8479,-8479,true],["gross_profit_calc","admin_exp",2394,2394,false],["gross_profit_calc","other_op_exp_exp",679,679,false],["gross_profit_calc","ebit_calc",11552,-11552,true]]}},"financial_ratios":{"current_ratio":{"value":1.6778346947251834},"quick_ratio":{"value":0.29329918316488995},"net_profit_margin":{"value":-0.11776930755966966},"roa":{"value":-0.2385302551282994},"roe":{"value":0.6521105527638191},"debt_to_equity":{"value":-3.7338693467336683,"negative_equity":true},"interest_coverage":{"value":-7.918900343642612},"asset_turnover":{"value":2.025402543930593},"altman_z_score":{"value":1.07008232147583},"roce":{"value":-0.28835277040892937}},"source_ids":{"financial_statement_id":"2084965","income_statement_id":"2084965","balance_sheet_id":"2084965"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37291,"cogs":44558,"gross_prof":-7267,"admin_exp":1259,"interest_expenses":1197,"income_before_income_taxes":-9723,"income_after_income_taxes":-9723,"net_income":-9723},"balance_data":{"cash":6762,"accounts_receivable":3092,"cur_assets":9854,"fixed_assets":22146,"non_cur_assets":22146,"assets":32000,"cur_liab":7458,"non_cur_liab":31465,"equity":-6923,"equities":32000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44558,44558,false],["net_turnover_source","gross_profit_calc",7267,-7267,true],["gross_profit_calc","admin_exp",1259,1259,false],["gross_profit_calc","ebit_calc",8526,-8526,true],["ebit_calc","ebt_calc",8526,-8526,true]]}},"financial_ratios":{"current_ratio":{"value":1.3212657548940734},"quick_ratio":{"value":1.3212657548940734},"net_profit_margin":{"value":-0.2607331527714462},"roa":{"value":-0.30384375},"roe":{"value":1.4044489383215368},"debt_to_equity":{"value":-5.622273580817565,"negative_equity":true},"interest_coverage":{"value":-7.12280701754386},"asset_turnover":{"value":1.16534375},"altman_z_score":{"value":0.1309310938431325},"roce":{"value":-0.34740444951511695}},"source_ids":{"financial_statement_id":"1846550","income_statement_id":"1846550","balance_sheet_id":"1846550"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.43","0.68","3.17",1,"***","***"],[2023," -3.07","0.48","2.09",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.78","0.6","3.9",3,"1 271.15","~ 987.82"],["2026. gada 1. ceturksnis","0.57","0.03","0.54",2,"***","***"],["2025. gada 4. ceturksnis","12.63","0.29","2.69",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,2,"EUR"],[2024,1,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV69ZZZ40203447512","K","SIA","2022-12-13","Rēzeknes nov., Silmalas pag., Vecružina, Ezera iela 8",4636,105508766,100016542]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","043620","Silmalas pag.","8.43","0.68","3.17",1],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","043620","Silmalas pag."," -3.07","0.48","2.09",1],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","043620","Silmalas pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MXDPF SIA","2025. gada 4. ceturksnis","12.63","10.88","1.23","0.29","2.69","2"],["MXDPF SIA","2026. gada 1. ceturksnis","0.57","0.00","0.00","0.03","0.54","2"],["MXDPF SIA","2026. gada 2. ceturksnis","11.78","7.43","0.16","0.6","3.9","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-09",3022.27,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a680f262"],["2024-11-19",274.91,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a28cb580"],["2024-08-01",3606.37,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4cb26058"],["2023-03-09",1821.13,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","acd0fb8d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[37291,44558,-7267,1259,1197,-9723,-9723,-9723,null,null],[110190,118669,-8479,2394,1455,-12977,-12977,-12977,30,679],[196651,214914,-18263,3878,null,3353,3353,3353,28054,2560]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[6762,3092,9854,22146,22146,32000,7458,31465,-6923,32000,null],[4049,188,24238,30166,30166,54404,14446,59858,-19900,54404,20001],[8268,1423,40510,42648,42648,83158,46475,53230,-16547,83158,30819]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}