{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203447974","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203447974"},"registration_number":"40203447974","company_name":"Darbnīca 21 SIA","company_type":"SIA","registered_date":"2022-12-15","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6467,-1228,1862,0,"EUR"],[2024,2849,-2144,3101,0,"EUR"],[2023,30742,2182,5268,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6467,"cogs":7454,"gross_prof":-987,"interest_expenses":191,"income_before_income_taxes":-1178,"provision_for_income_taxes":50,"income_after_income_taxes":-1228,"net_income":-1228},"balance_data":{"cash":279,"cur_assets":279,"fixed_assets":1583,"non_cur_assets":1583,"assets":1862,"cur_liab":252,"equity":1610,"equities":1862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7454,7454,false],["net_turnover_source","gross_profit_calc",987,-987,true],["gross_profit_calc","ebit_calc",987,-987,true],["ebit_calc","ebt_calc",987,-987,true],["ebt_calc","interest_exp",191,191,false]]}},"financial_ratios":{"current_ratio":{"value":1.1071428571428572},"quick_ratio":{"value":1.1071428571428572},"net_profit_margin":{"value":-0.18988711922065873},"roa":{"value":-0.6595059076262084},"roe":{"value":-0.7627329192546584},"debt_to_equity":{"value":0.1565217391304348,"negative_equity":false},"interest_coverage":{"value":-5.167539267015707},"asset_turnover":{"value":3.4731471535982816},"altman_z_score":{"value":5.245355889724311},"roce":{"value":-0.6130434782608696}},"source_ids":{"financial_statement_id":"2329667","income_statement_id":"2329667","balance_sheet_id":"2329667"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2849,"cogs":4718,"gross_prof":-1869,"admin_exp":12,"interest_expenses":213,"income_before_income_taxes":-2094,"provision_for_income_taxes":50,"income_after_income_taxes":-2144,"net_income":-2144},"balance_data":{"cash":8,"accounts_receivable":750,"cur_assets":758,"fixed_assets":2343,"non_cur_assets":2343,"assets":3101,"cur_liab":263,"equity":2838,"equities":3101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4718,4718,false],["net_turnover_source","gross_profit_calc",1869,-1869,true],["gross_profit_calc","admin_exp",12,12,false],["gross_profit_calc","ebit_calc",1881,-1881,true],["ebit_calc","ebt_calc",1881,-1881,true]]}},"financial_ratios":{"current_ratio":{"value":2.88212927756654},"quick_ratio":{"value":2.88212927756654},"net_profit_margin":{"value":-0.7525447525447525},"roa":{"value":-0.691389874234118},"roe":{"value":-0.755461592670895},"debt_to_equity":{"value":0.09267089499647639,"negative_equity":false},"interest_coverage":{"value":-8.830985915492958},"asset_turnover":{"value":0.9187358916478555},"altman_z_score":{"value":4.454042824404736},"roce":{"value":-0.6627906976744186}},"source_ids":{"financial_statement_id":"2062887","income_statement_id":"2062887","balance_sheet_id":"2062887"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30742,"cogs":28300,"gross_prof":2442,"admin_exp":91,"oth_op_exp":88,"interest_expenses":81,"income_before_income_taxes":2182,"income_after_income_taxes":2182,"net_income":2182},"balance_data":{"cash":7,"accounts_receivable":2158,"cur_assets":2165,"fixed_assets":3103,"non_cur_assets":3103,"assets":5268,"non_cur_liab":286,"equity":4982,"equities":5268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28300,28300,false],["net_turnover_source","gross_profit_calc",2442,2442,false],["gross_profit_calc","admin_exp",91,91,false],["gross_profit_calc","other_op_exp_exp",88,88,false],["gross_profit_calc","ebit_calc",2263,2263,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.07097781536659944},"roa":{"value":0.41419893697798027},"roe":{"value":0.4379767161782417},"debt_to_equity":{"value":0.057406663990365314,"negative_equity":false},"interest_coverage":{"value":27.938271604938272},"asset_turnover":{"value":5.835611237661351},"altman_z_score":{"value":15.570535849116714},"roce":{"value":0.4295747911921033}},"source_ids":{"financial_statement_id":"1906260","income_statement_id":"1906260","balance_sheet_id":"1906260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.11","0.04","0.06",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,0,"EUR"],[2023,1,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV11ZZZ40203447974","K","SIA","2022-12-15","Kuldīgas nov., Kuldīga, Vienības iela 5 - 2",3301,110710743,100016696,100003286]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","033200","Kuldīga","0.00","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","033200","Kuldīga","0.11","0.04","0.06",1],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","033200","Kuldīga","0.00","0.00","0.00",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}