{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203448185","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203448185","company_name":"SIA BALTIC WORLD","company_type":"SIA","registered_date":"2022-12-16","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,124044962,16396,13444614,20,"EUR"],[2024,73966523,373163,9816159,20,"EUR"],[2023,17522919,-1704546,1850508,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":124044962,"cogs":110780743,"gross_prof":13264219,"sell_exp":12498117,"admin_exp":850201,"oth_op_rev":342447,"oth_op_exp":243554,"other_interest_revenues":1713,"interest_expenses":111,"income_before_income_taxes":16396,"income_after_income_taxes":16396,"net_income":16396},"balance_data":{"cash":308939,"accounts_receivable":13103862,"cur_assets":13412801,"fixed_assets":8292,"intangible_assets":23521,"non_cur_assets":31813,"assets":13444614,"cur_liab":13304601,"equity":140013,"equities":13444614},"cash_flow_data":{"cfo_im_ebt":16396,"cfo_im_ebwc":32237,"cfo_im_op":-1475314,"cfo_im_int":-111,"cfo_im_net":-1475425,"cfi_net":-2811,"cff_iss_cap":1200000,"net_increase":-278236,"at_beginning_of_year":587175,"at_end_of_year":308939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110780743,110780743,false],["net_turnover_source","gross_profit_calc",13264219,13264219,false],["gross_profit_calc","selling_exp",12498117,12498117,false],["gross_profit_calc","admin_exp",850201,850201,false],["gross_profit_calc","other_op_exp_exp",243554,243554,false]]}},"financial_ratios":{"current_ratio":{"value":1.0081325249813955},"quick_ratio":{"value":1.0081325249813955},"net_profit_margin":{"value":0.00013217787917900285},"roa":{"value":0.0012195218099976689},"roe":{"value":0.11710341182604472},"debt_to_equity":{"value":95.02404062479913,"negative_equity":false},"interest_coverage":{"value":148.7117117117117},"asset_turnover":{"value":9.22636841786607},"altman_z_score":{"value":9.23074132468488},"roce":{"value":0.11789619535328863}},"source_ids":{"financial_statement_id":"2354203","income_statement_id":"2354203","balance_sheet_id":"2354203","cash_flow_statement_id":"2354203"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":73966523,"cogs":64553429,"gross_prof":9413094,"sell_exp":8365376,"admin_exp":696966,"oth_op_rev":205878,"oth_op_exp":184445,"other_interest_revenues":1234,"interest_expenses":256,"income_before_income_taxes":373163,"income_after_income_taxes":373163,"net_income":373163},"balance_data":{"cash":587175,"accounts_receivable":9184252,"cur_assets":9771427,"fixed_assets":11655,"intangible_assets":33077,"non_cur_assets":44732,"assets":9816159,"cur_liab":10892542,"equity":-1076383,"equities":9816159},"cash_flow_data":{"cfo_im_ebt":373163,"cfo_im_ebwc":378072,"cfo_im_op":-210881,"cfo_im_int":-256,"cfo_im_net":-211137,"cfi_net":-4534,"net_increase":-215671,"at_beginning_of_year":802846,"at_end_of_year":587175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64553429,64553429,false],["net_turnover_source","gross_profit_calc",9413094,9413094,false],["gross_profit_calc","selling_exp",8365376,8365376,false],["gross_profit_calc","admin_exp",696966,696966,false],["gross_profit_calc","other_op_exp_exp",184445,184445,false]]}},"financial_ratios":{"current_ratio":{"value":0.8970749894744496},"quick_ratio":{"value":0.8970749894744496},"net_profit_margin":{"value":0.005045025571906361},"roa":{"value":0.03801517477457323},"roe":{"value":-0.34668236120414386},"debt_to_equity":{"value":-10.119578254208772,"negative_equity":true},"interest_coverage":{"value":1458.66796875},"asset_turnover":{"value":7.535179798941725},"altman_z_score":{"value":7.422033399672951},"roce":{"value":-0.34692019476338815}},"source_ids":{"financial_statement_id":"2087597","income_statement_id":"2087597","balance_sheet_id":"2087597","cash_flow_statement_id":"2087597"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":17522919,"cogs":15901941,"gross_prof":1620978,"sell_exp":2607627,"admin_exp":727472,"oth_op_rev":44715,"oth_op_exp":31988,"other_interest_revenues":134,"interest_expenses":3286,"income_before_income_taxes":-1704546,"income_after_income_taxes":-1704546,"net_income":-1704546},"balance_data":{"cash":802846,"accounts_receivable":1002811,"cur_assets":1805657,"fixed_assets":16877,"intangible_assets":27974,"non_cur_assets":44851,"assets":1850508,"cur_liab":3300054,"equity":-1449546,"equities":1850508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15901941,15901941,false],["net_turnover_source","gross_profit_calc",1620978,1620978,false],["gross_profit_calc","selling_exp",2607627,2607627,false],["gross_profit_calc","admin_exp",727472,727472,false],["gross_profit_calc","other_op_exp_exp",31988,31988,false]]}},"financial_ratios":{"current_ratio":{"value":0.5471598343542258},"quick_ratio":{"value":0.5471598343542258},"net_profit_margin":{"value":-0.09727523136984198},"roa":{"value":-0.9211232807423692},"roe":{"value":1.1759171492315525},"debt_to_equity":{"value":-2.276612125451693,"negative_equity":true},"interest_coverage":{"value":-517.7297626293366},"asset_turnover":{"value":9.469247903818843},"altman_z_score":{"value":5.166916275478941},"roce":{"value":1.1736502325555727}},"source_ids":{"financial_statement_id":"2087522","income_statement_id":"2087522","balance_sheet_id":"2087522"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"137.96","56.55","87.76",7,"3 064.72","~ 2 162.06"],[2023,"124.05","44.33","82.94",6,"3 379.13","~ 2 378.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.31","8.22","16.0",7,"2 234.98","~ 1 630.48"],["2026. gada 1. ceturksnis","36.56","14.20","23.16",7,"3 235.13","~ 2 297.36"],["2025. gada 4. ceturksnis","30.13","11.82","21.75",7,"3 038.18","~ 2 155.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":87.76,"employees":7,"gross_salary_raw":3064.7166464121583,"gross_salary_formatted":"3 064.72","net_salary_formatted":"~ 2 162.06","vsaoi_employee_part":"321.80","non_taxable_minimum":"0.00","iin_part":"580.86","iin_rate_percentage":"21.18","iin_rate_decimal":"0.2118"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":87.76,"employees":7,"gross_salary_raw":3064.7166464121583,"gross_salary_formatted":"3 064.72","net_salary_formatted":"~ 2 162.06","vsaoi_employee_part":"321.80","non_taxable_minimum":"0.00","iin_part":"580.86","iin_rate_percentage":"21.18","iin_rate_decimal":"0.2118"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1455000,"EUR","2025-10-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,19,"EUR"],[2024,20,"EUR"],[2025,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-11-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV37ZZZ40203448185","K","SIA","2022-12-16","Rīga, Elizabetes iela 31 - 3",1010,118912202,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","010094","Vidzemes priekšpilsēta","137.96","56.55","87.76",7],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","010094","Vidzemes priekšpilsēta","124.05","44.33","82.94",6],[2022,"sabiedrība ar ierobežotu atbildību","7912  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC WORLD SIA","2025. gada 4. ceturksnis","30.13","0.00","3.45","11.82","21.75","7"],["BALTIC WORLD SIA","2026. gada 1. ceturksnis","36.56","0.00","0.81","14.20","23.16","7"],["BALTIC WORLD SIA","2026. gada 2. ceturksnis","20.31","0.52","4.43","8.22","16.0","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[17522919,15901941,1620978,2607627,727472,44715,31988,134,3286,-1704546,-1704546,-1704546],[73966523,64553429,9413094,8365376,696966,205878,184445,1234,256,373163,373163,373163],[124044962,110780743,13264219,12498117,850201,342447,243554,1713,111,16396,16396,16396]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[802846,1002811,1805657,16877,27974,44851,1850508,3300054,-1449546,1850508],[587175,9184252,9771427,11655,33077,44732,9816159,10892542,-1076383,9816159],[308939,13103862,13412801,8292,23521,31813,13444614,13304601,140013,13444614]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[373163,378072,-210881,-256,-211137,-4534,-215671,802846,587175,null],[16396,32237,-1475314,-111,-1475425,-2811,-278236,587175,308939,1200000]]}}}