{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203448791","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203448791"},"registration_number":"40203448791","company_name":"Sabiedrība ar ierobežotu atbildību \"Vanilla Deko\"","company_type":"SIA","registered_date":"2022-12-19","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10219,-2774,2585,1,"EUR"],[2024,20085,6917,6694,1,"EUR"],[2023,7206,-812,4889,1,"EUR"],[2022,0,-116,184,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10219,"cogs":9905,"gross_prof":314,"sell_exp":746,"admin_exp":1964,"oth_op_exp":3,"income_before_income_taxes":-2399,"provision_for_income_taxes":375,"income_after_income_taxes":-2774,"net_income":-2774},"balance_data":{"cash":415,"accounts_receivable":342,"cur_assets":757,"fixed_assets":1828,"non_cur_assets":1828,"assets":2585,"cur_liab":670,"equity":1915,"equities":2585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9905,9905,false],["net_turnover_source","gross_profit_calc",314,314,false],["gross_profit_calc","selling_exp",746,746,false],["gross_profit_calc","admin_exp",1964,1964,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.1298507462686567},"quick_ratio":{"value":1.1298507462686567},"net_profit_margin":{"value":-0.27145513259614446},"roa":{"value":-1.0731141199226306},"roe":{"value":-1.4485639686684073},"debt_to_equity":{"value":0.34986945169712796,"negative_equity":false},"asset_turnover":{"value":3.953191489361702},"altman_z_score":{"value":2.9138918617743004},"roce":{"value":-1.2527415143603133}},"source_ids":{"financial_statement_id":"2266527","income_statement_id":"2266527","balance_sheet_id":"2266527"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20085,"cogs":10248,"gross_prof":9837,"sell_exp":1660,"admin_exp":1990,"oth_op_rev":814,"oth_op_exp":34,"income_before_income_taxes":6967,"provision_for_income_taxes":50,"income_after_income_taxes":6917,"net_income":6917},"balance_data":{"cash":3716,"accounts_receivable":107,"cur_assets":3823,"fixed_assets":2871,"non_cur_assets":2871,"assets":6694,"cur_liab":505,"equity":6189,"equities":6694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10248,10248,false],["net_turnover_source","gross_profit_calc",9837,9837,false],["gross_profit_calc","selling_exp",1660,1660,false],["gross_profit_calc","admin_exp",1990,1990,false],["gross_profit_calc","other_op_exp_exp",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":7.57029702970297},"quick_ratio":{"value":7.57029702970297},"net_profit_margin":{"value":0.34438635797859096},"roa":{"value":1.0333134149985062},"roe":{"value":1.1176280497657134},"debt_to_equity":{"value":0.08159638067539182,"negative_equity":false},"asset_turnover":{"value":3.0004481625336124},"altman_z_score":{"value":12.51394204356199},"roce":{"value":1.1257068993375343}},"source_ids":{"financial_statement_id":"1984872","income_statement_id":"1984872","balance_sheet_id":"1984872"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7206,"cogs":6525,"gross_prof":681,"sell_exp":363,"admin_exp":1047,"oth_op_exp":33,"income_before_income_taxes":-762,"provision_for_income_taxes":50,"income_after_income_taxes":-812,"net_income":-812},"balance_data":{"cash":425,"accounts_receivable":551,"cur_assets":976,"fixed_assets":3913,"non_cur_assets":3913,"assets":4889,"cur_liab":5617,"equity":-728,"equities":4889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6525,6525,false],["net_turnover_source","gross_profit_calc",681,681,false],["gross_profit_calc","selling_exp",363,363,false],["gross_profit_calc","admin_exp",1047,1047,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":0.1737582339327043},"quick_ratio":{"value":0.1737582339327043},"net_profit_margin":{"value":-0.11268387454898696},"roa":{"value":-0.16608713438330946},"roe":{"value":1.1153846153846154},"debt_to_equity":{"value":-7.71565934065934,"negative_equity":true},"asset_turnover":{"value":1.4739210472489261},"altman_z_score":{"value":0.12552863554895888},"roce":{"value":1.0467032967032968}},"source_ids":{"financial_statement_id":"1792719","income_statement_id":"1792719","balance_sheet_id":"1792719"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":116,"income_before_income_taxes":-116,"income_after_income_taxes":-116,"net_income":-116},"balance_data":{"cash":184,"cur_assets":184,"assets":184,"cur_liab":100,"equity":84,"equities":184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",116,116,false],["gross_profit_calc","ebit_calc",116,-116,true],["ebit_calc","ebt_calc",116,-116,true],["ebt_calc","net_income_final",116,-116,true]]}},"financial_ratios":{"current_ratio":{"value":1.84},"quick_ratio":{"value":1.84},"roa":{"value":-0.6304347826086957},"roe":{"value":-1.380952380952381},"debt_to_equity":{"value":1.1904761904761905,"negative_equity":false},"altman_z_score":{"value":-0.8919608695652177},"roce":{"value":-1.380952380952381}},"source_ids":{"financial_statement_id":"1465499","income_statement_id":"1465499","balance_sheet_id":"1465499"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"nav","Registrets":" 02.01.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","avg_gross_salary","avg_net_salary"],"data":[[2024,0.05,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.02","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.27","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.03","0.0","0.0","—","—"],["2025. gada 4. ceturksnis","0.32","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2022-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"liquidations":{"columns":["liquidation_type","liquidation_type_text","date_from","grounds_for_liquidation"],"data":[["LIQUIDATION","Likvidācijas process","2026-07-27","22.07.2026. dalībnieku sapulces protokols Nr. 2/2026"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV68ZZZ40203448791","K","SIA","2022-12-19","Liepāja, Dzintaru iela 93 - 11",3416,116035222,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020","005000","Liepāja",0.05],[2023,"sabiedrība ar ierobežotu atbildību","9001","005000","Liepāja",null],[2022,"sabiedrība ar ierobežotu atbildību","9001  ","005000","Liepāja",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.01.2025 ","nav","nav"," 22.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANILLA DEKO SIA","2026. gada 3. ceturksnis","0.02","0.02","0.0","0.0","0.0","0"],["VANILLA DEKO SIA","2026. gada 2. ceturksnis","0.27","0.21","0.0","0.0","0.0","0"],["VANILLA DEKO SIA","2026. gada 1. ceturksnis","0.03","0.12","0.09","0.0","0.0","0"],["VANILLA DEKO SIA","2025. gada 4. ceturksnis","0.32","0.19","0.00","0.00","0.00","0"]]}}}