{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203449388","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203449388","company_name":"SIA \"XO Būve\"","company_type":"SIA","registered_date":"2022-12-21","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22349648,1329180,5517950,10,"EUR"],[2024,9848458,1040661,4456634,7,"EUR"],[2023,1074416,244492,510622,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":22349648,"cogs":20310777,"gross_prof":2038871,"admin_exp":537819,"oth_op_rev":2446,"oth_op_exp":28702,"other_interest_revenues":7447,"income_before_income_taxes":1482243,"provision_for_income_taxes":153063,"income_after_income_taxes":1329180,"net_income":1329180},"balance_data":{"cash":3925863,"accounts_receivable":1536418,"inventories":10036,"cur_assets":5472317,"fixed_assets":45494,"intangible_assets":139,"non_cur_assets":45633,"assets":5517950,"cur_liab":3587701,"provisions":13117,"equity":1917132,"equities":5517950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20310777,20310777,false],["net_turnover_source","gross_profit_calc",2038871,2038871,false],["gross_profit_calc","admin_exp",537819,537819,false],["gross_profit_calc","other_op_exp_exp",28702,28702,false],["gross_profit_calc","ebit_calc",1472350,1472350,false]]}},"financial_ratios":{"current_ratio":{"value":1.5252990703517377},"quick_ratio":{"value":1.5225017357912491},"net_profit_margin":{"value":0.05947207759155759},"roa":{"value":0.24088293659783072},"roe":{"value":0.6933168921075857},"debt_to_equity":{"value":1.8713896591366688,"negative_equity":false},"asset_turnover":{"value":4.050353482724563},"altman_z_score":{"value":5.640457697019745},"roce":{"value":0.767902483047524}},"source_ids":{"financial_statement_id":"2246599","income_statement_id":"2246599","balance_sheet_id":"2246599"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":9848458,"cogs":8593906,"gross_prof":1254552,"admin_exp":217718,"oth_op_rev":3827,"income_before_income_taxes":1040661,"income_after_income_taxes":1040661,"net_income":1040661},"balance_data":{"cash":1420246,"accounts_receivable":3006736,"inventories":6576,"cur_assets":4433558,"fixed_assets":22825,"intangible_assets":251,"non_cur_assets":23076,"assets":4456634,"cur_liab":3168681,"equity":1287953,"equities":4456634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8593906,8593906,false],["net_turnover_source","gross_profit_calc",1254552,1254552,false],["gross_profit_calc","admin_exp",217718,217718,false],["gross_profit_calc","ebit_calc",1036834,1036834,false],["other_op_rev_source","ebit_calc",3827,3827,false]]}},"financial_ratios":{"current_ratio":{"value":1.3991809210204498},"quick_ratio":{"value":1.3971056095580463},"net_profit_margin":{"value":0.10566740498867945},"roa":{"value":0.23350829347889013},"roe":{"value":0.8079960992365405},"debt_to_equity":{"value":2.4602458319519425,"negative_equity":false},"asset_turnover":{"value":2.2098422262182624},"altman_z_score":{"value":3.549925911216824},"roce":{"value":0.8079960992365405}},"source_ids":{"financial_statement_id":"2070663","income_statement_id":"2070663","balance_sheet_id":"2070663"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1074416,"cogs":787849,"gross_prof":286567,"admin_exp":44026,"oth_op_rev":2258,"oth_op_exp":307,"income_before_income_taxes":244492,"income_after_income_taxes":244492,"net_income":244492},"balance_data":{"cash":210621,"accounts_receivable":299285,"inventories":41,"cur_assets":509947,"fixed_assets":675,"non_cur_assets":675,"assets":510622,"cur_liab":263330,"equity":247292,"equities":510622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",787849,787849,false],["net_turnover_source","gross_profit_calc",286567,286567,false],["gross_profit_calc","admin_exp",44026,44026,false],["gross_profit_calc","other_op_exp_exp",307,307,false],["gross_profit_calc","ebit_calc",242234,242234,false]]}},"financial_ratios":{"current_ratio":{"value":1.936532108001367},"quick_ratio":{"value":1.9363764098279725},"net_profit_margin":{"value":0.22755804083334574},"roa":{"value":0.47881211542001717},"roe":{"value":0.9886773530886563},"debt_to_equity":{"value":1.0648545039871893,"negative_equity":false},"asset_turnover":{"value":2.104131823540701},"altman_z_score":{"value":4.738503424718563},"roce":{"value":0.9886773530886563}},"source_ids":{"financial_statement_id":"1887521","income_statement_id":"1887521","balance_sheet_id":"1887521"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -210.28","21.96","44.57",7,"1 556.45","~ 1 133.15"],[2023,"5.79","4.22","9.02",4,"551.24","~ 490.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-20.0","11.18","25.04",9,"2 720.47","~ 1 954.19"],["2026. gada 1. ceturksnis"," -12.00","12.52","26.60",9,"2 889.95","~ 2 067.20"],["2025. gada 4. ceturksnis","43.75","14.90","30.12",10,"2 945.15","~ 2 093.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.57,"employees":7,"gross_salary_raw":1556.4542038581346,"gross_salary_formatted":"1 556.45","net_salary_formatted":"~ 1 133.15","vsaoi_employee_part":"163.43","non_taxable_minimum":"93.67","iin_part":"259.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.57,"employees":7,"gross_salary_raw":1556.4542038581346,"gross_salary_formatted":"1 556.45","net_salary_formatted":"~ 1 133.15","vsaoi_employee_part":"163.43","non_taxable_minimum":"93.67","iin_part":"259.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",587800,"EUR","2025-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,4,"EUR"],[2024,7,"EUR"],[2025,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV51ZZZ40203449388","K","SIA","2022-12-21","Rīga, Kārļa Ulmaņa gatve 1",1004,101841851,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010095","Zemgales priekšpilsēta"," -210.28","21.96","44.57",7],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","034210","Baloži","5.79","4.22","9.02",4],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","034210","Baloži","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XO BŪVE SIA","2025. gada 4. ceturksnis","43.75","0.00","88.78","14.90","30.12","10"],["XO BŪVE SIA","2026. gada 1. ceturksnis"," -12.00","0.00","51.13","12.52","26.60","9"],["XO BŪVE SIA","2026. gada 2. ceturksnis","-20.0","0.0","34.29","11.18","25.04","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[1074416,787849,286567,44026,2258,307,244492,244492,244492,null,null],[9848458,8593906,1254552,217718,3827,null,1040661,1040661,1040661,null,null],[22349648,20310777,2038871,537819,2446,28702,1482243,1329180,1329180,7447,153063]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[210621,299285,41,509947,675,675,510622,263330,247292,510622,null,null],[1420246,3006736,6576,4433558,22825,23076,4456634,3168681,1287953,4456634,251,null],[3925863,1536418,10036,5472317,45494,45633,5517950,3587701,1917132,5517950,139,13117]]}}}