{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203451151","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203451151"},"registration_number":"40203451151","company_name":"SIA Smart Coffee Roastery","company_type":"SIA","registered_date":"2023-01-02","area_of_activity":{"nace_code":"1083","nace_description":"Tējas un kafijas pārstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,99279,-5852,28143,4,"EUR"],[2024,53153,-2704,24098,2,"EUR"],[2023,8228,324,15412,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":99279,"cogs":51763,"gross_prof":47516,"sell_exp":49803,"admin_exp":2340,"oth_op_exp":1225,"income_before_income_taxes":-5852,"income_after_income_taxes":-5852,"net_income":-5852},"balance_data":{"cash":6122,"accounts_receivable":331,"inventories":1701,"cur_assets":8154,"fixed_assets":19989,"non_cur_assets":19989,"assets":28143,"cur_liab":35166,"equity":-7023,"equities":28143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51763,51763,false],["net_turnover_source","gross_profit_calc",47516,47516,false],["gross_profit_calc","selling_exp",49803,49803,false],["gross_profit_calc","admin_exp",2340,2340,false],["gross_profit_calc","other_op_exp_exp",1225,1225,false]]}},"financial_ratios":{"current_ratio":{"value":0.23187169425012796},"quick_ratio":{"value":0.18350110902576353},"net_profit_margin":{"value":-0.058944993402431534},"roa":{"value":-0.2079380307714174},"roe":{"value":0.8332621386871707},"debt_to_equity":{"value":-5.007261853908586,"negative_equity":true},"asset_turnover":{"value":3.5276622961304764},"altman_z_score":{"value":1.8911135786016626},"roce":{"value":0.8332621386871707}},"source_ids":{"financial_statement_id":"2335020","income_statement_id":"2335020","balance_sheet_id":"2335020"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53153,"cogs":38381,"gross_prof":14772,"sell_exp":27883,"admin_exp":1482,"oth_op_rev":11952,"oth_op_exp":63,"income_before_income_taxes":-2704,"income_after_income_taxes":-2704,"net_income":-2704},"balance_data":{"cash":3817,"accounts_receivable":113,"cur_assets":3930,"fixed_assets":20168,"non_cur_assets":20168,"assets":24098,"cur_liab":25268,"equity":-1170,"equities":24098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38381,38381,false],["net_turnover_source","gross_profit_calc",14772,14772,false],["gross_profit_calc","selling_exp",27883,27883,false],["gross_profit_calc","admin_exp",1482,1482,false],["gross_profit_calc","other_op_exp_exp",63,63,false]]}},"financial_ratios":{"current_ratio":{"value":0.15553268956783284},"quick_ratio":{"value":0.15553268956783284},"net_profit_margin":{"value":-0.0508720109871503},"roa":{"value":-0.11220848203170387},"roe":{"value":2.311111111111111},"debt_to_equity":{"value":-21.596581196581198,"negative_equity":true},"asset_turnover":{"value":2.205701717984895},"altman_z_score":{"value":1.1572073865629127},"roce":{"value":2.311111111111111}},"source_ids":{"financial_statement_id":"2032686","income_statement_id":"2032686","balance_sheet_id":"2032686"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8228,"gross_prof":8228,"sell_exp":7537,"admin_exp":367,"income_before_income_taxes":324,"income_after_income_taxes":324,"net_income":324},"balance_data":{"cash":26,"accounts_receivable":1185,"inventories":1000,"cur_assets":2211,"fixed_assets":13201,"non_cur_assets":13201,"assets":15412,"cur_liab":1612,"non_cur_liab":12266,"equity":1534,"equities":15412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",8228,8228,false],["gross_profit_calc","selling_exp",7537,7537,false],["gross_profit_calc","admin_exp",367,367,false],["gross_profit_calc","ebit_calc",324,324,false],["ebit_calc","ebt_calc",324,324,false]]}},"financial_ratios":{"current_ratio":{"value":1.3715880893300247},"quick_ratio":{"value":0.7512406947890818},"net_profit_margin":{"value":0.03937773456490034},"roa":{"value":0.021022579807941862},"roe":{"value":0.21121251629726207},"debt_to_equity":{"value":9.046936114732725,"negative_equity":false},"asset_turnover":{"value":0.5338697119127952},"altman_z_score":{"value":0.7567147852460321},"roce":{"value":0.023478260869565216}},"source_ids":{"financial_statement_id":"1945782","income_statement_id":"1945782","balance_sheet_id":"1945782"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.63","1.05","2.66",3,"216.75","~ 193.99"],[2023," -0.93","0.07","0.12",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.04","0.52","2.15",4,"525.57","~ 470.38"],["2026. gada 1. ceturksnis","3.54","0.55","1.93",4,"471.79","~ 422.25"],["2025. gada 4. ceturksnis","7.26","1.55","3.34",4,"816.47","~ 674.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.66,"employees":3,"gross_salary_raw":216.74652064795802,"gross_salary_formatted":"216.75","net_salary_formatted":"~ 193.99","vsaoi_employee_part":"22.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.66,"employees":3,"gross_salary_raw":216.74652064795802,"gross_salary_formatted":"216.75","net_salary_formatted":"~ 193.99","vsaoi_employee_part":"22.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1210,"EUR","2023-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,2,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-12-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV77ZZZ40203451151","K","SIA","2023-01-02","Siguldas nov., Sigulda, \"Sermuļi\"",2150,103202115,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1083  ","048200","Sigulda","3.63","1.05","2.66",3],[2023,"sabiedrība ar ierobežotu atbildību","1083  ","048200","Sigulda"," -0.93","0.07","0.12",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMART COFFEE ROASTERY SIA","2025. gada 4. ceturksnis","7.26","1.88","0.00","1.55","3.34","4"],["SMART COFFEE ROASTERY SIA","2026. gada 1. ceturksnis","3.54","0.93","0.37","0.55","1.93","4"],["SMART COFFEE ROASTERY SIA","2026. gada 2. ceturksnis","6.04","2.65","0.0","0.52","2.15","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-01",5999,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2023-08-02",13560.04,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3d1898da"],["2023-01-31",5000,"Siguldas novada pašvaldība","Grantu programmas (ie)dvesma biznesa ideju konkurss","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b44818be"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","oth_op_exp"],"data":[[8228,8228,7537,367,324,324,324,null,null,null],[53153,14772,27883,1482,-2704,-2704,-2704,38381,11952,63],[99279,47516,49803,2340,-5852,-5852,-5852,51763,null,1225]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[26,1185,1000,2211,13201,13201,15412,1612,12266,1534,15412],[3817,113,null,3930,20168,20168,24098,25268,null,-1170,24098],[6122,331,1701,8154,19989,19989,28143,35166,null,-7023,28143]]}}}