{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203453148","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203453148","company_name":"SIA Moller Auto Outlet","company_type":"SIA","registered_date":"2023-01-11","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33880582,-761296,10610286,29,"EUR"],[2024,40805407,-100000,13959096,28,"EUR"],[2023,95665,-103031,2436675,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":33880582,"cogs":32344265,"gross_prof":1536317,"sell_exp":1228074,"admin_exp":475606,"oth_op_rev":28454,"oth_op_exp":10595,"other_interest_revenues":189,"interest_expenses":503992,"income_before_income_taxes":-653307,"provision_for_income_taxes":113759,"income_after_income_taxes":-767066,"net_income":-761296},"balance_data":{"cash":225988,"accounts_receivable":1374456,"inventories":7762037,"cur_assets":9362481,"investments":7930,"fixed_assets":1239719,"intangible_assets":156,"non_cur_assets":1247805,"assets":10610286,"cur_liab":11571813,"equity":-961527,"equities":10610286},"cash_flow_data":{"cfo_im_ebt":-653307,"cfo_im_ebwc":-81544,"cfo_im_op":-171855,"cfo_im_tax":-146234,"cfo_im_net":-318089,"cfi_acq_fa":-1071081,"cfi_int_rcv":189,"cfi_net":-1070892,"cff_ln_rcv":1976999,"cff_ls_repay":-503992,"cff_net":1473007,"net_increase":84026,"at_beginning_of_year":141962,"at_end_of_year":225988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32344265,32344265,false],["net_turnover_source","gross_profit_calc",1536317,1536317,false],["gross_profit_calc","selling_exp",1228074,1228074,false],["gross_profit_calc","admin_exp",475606,475606,false],["gross_profit_calc","other_op_exp_exp",10595,10595,false]]}},"financial_ratios":{"current_ratio":{"value":0.8090764169797766},"quick_ratio":{"value":0.13830538049655658},"net_profit_margin":{"value":-0.022469980002114486},"roa":{"value":-0.07175075205324342},"roe":{"value":0.7917572777467508},"debt_to_equity":{"value":-12.034828975161384,"negative_equity":true},"interest_coverage":{"value":-0.2962646232479881},"asset_turnover":{"value":3.193182728533425},"altman_z_score":{"value":2.882119240652564},"roce":{"value":0.15528945105025652}},"source_ids":{"financial_statement_id":"2293665","income_statement_id":"2293665","balance_sheet_id":"2293665","cash_flow_statement_id":"2293665"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":40805407,"cogs":38880859,"gross_prof":1924548,"sell_exp":1171911,"admin_exp":275289,"oth_op_rev":141761,"oth_op_exp":879,"other_interest_revenues":17151,"interest_expenses":591378,"income_before_income_taxes":44003,"provision_for_income_taxes":146163,"income_after_income_taxes":-102160,"net_income":-100000},"balance_data":{"cash":141962,"accounts_receivable":825655,"inventories":12752565,"cur_assets":13720182,"investments":2160,"fixed_assets":236332,"intangible_assets":422,"non_cur_assets":238914,"assets":13959096,"cur_liab":14159327,"equity":-200231,"equities":13959096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38880859,38880859,false],["net_turnover_source","gross_profit_calc",1924548,1924548,false],["gross_profit_calc","selling_exp",1171911,1171911,false],["gross_profit_calc","admin_exp",275289,275289,false],["gross_profit_calc","other_op_exp_exp",879,879,false]]}},"financial_ratios":{"current_ratio":{"value":0.9689854609615274},"quick_ratio":{"value":0.06833778187338989},"net_profit_margin":{"value":-0.0024506556202220945},"roa":{"value":-0.007163787683672353},"roe":{"value":0.4994231662429893},"debt_to_equity":{"value":-70.71495922209847,"negative_equity":true},"interest_coverage":{"value":1.0744075701158988},"asset_turnover":{"value":2.923212720938376},"altman_z_score":{"value":3.0181434779487972},"roce":{"value":-3.173239907906368}},"source_ids":{"financial_statement_id":"2053841","income_statement_id":"2053841","balance_sheet_id":"2053841"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":95665,"cogs":59500,"gross_prof":36165,"sell_exp":92626,"admin_exp":39683,"interest_expenses":5377,"income_before_income_taxes":-101521,"provision_for_income_taxes":1510,"income_after_income_taxes":-103031,"net_income":-103031},"balance_data":{"cash":68414,"accounts_receivable":228859,"inventories":2133157,"cur_assets":2430430,"fixed_assets":5556,"intangible_assets":689,"non_cur_assets":6245,"assets":2436675,"cur_liab":2536906,"equity":-100231,"equities":2436675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59500,59500,false],["net_turnover_source","gross_profit_calc",36165,36165,false],["gross_profit_calc","selling_exp",92626,92626,false],["gross_profit_calc","admin_exp",39683,39683,false],["gross_profit_calc","ebit_calc",96144,-96144,true]]}},"financial_ratios":{"current_ratio":{"value":0.9580291898872091},"quick_ratio":{"value":0.1171793515408139},"net_profit_margin":{"value":-1.0769978571055245},"roa":{"value":-0.04228343952312064},"roe":{"value":1.0279354690664564},"debt_to_equity":{"value":-25.310592531252805,"negative_equity":true},"interest_coverage":{"value":-17.88060256648689},"asset_turnover":{"value":0.03926046764545949},"altman_z_score":{"value":-0.16617665036047946},"roce":{"value":0.9592241921162116}},"source_ids":{"financial_statement_id":"1891842","income_statement_id":"1891842","balance_sheet_id":"1891842"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 152.16","126.76","229.65",26,"2 159.16","~ 1 538.00"],[2023," -107.66","2.63","4.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","816.19","30.68","62.16",26,"2 337.70","~ 1 688.77"],["2026. gada 1. ceturksnis","750.44","24.64","51.01",24,"2 078.24","~ 1 515.77"],["2025. gada 4. ceturksnis","1526.94","25.65","52.71",24,"2 147.50","~ 1 561.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":229.65,"employees":26,"gross_salary_raw":2159.1601417063434,"gross_salary_formatted":"2 159.16","net_salary_formatted":"~ 1 538.00","vsaoi_employee_part":"226.71","non_taxable_minimum":"0.00","iin_part":"394.45","iin_rate_percentage":"23","iin_rate_decimal":"0.23"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-01-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,28,"EUR"],[2025,29,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-10-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV90ZZZ40203453148","K","SIA","2023-01-11","Mārupes nov., Mārupe, Kārļa Ulmaņa gatve 115",2167,103761318,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","010094","Vidzemes priekšpilsēta","3 152.16","126.76","229.65",26],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","010094","Vidzemes priekšpilsēta"," -107.66","2.63","4.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.02.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOLLER AUTO OUTLET SIA","2025. gada 4. ceturksnis","1526.94","1448.49","0.00","25.65","52.71","24"],["MOLLER AUTO OUTLET SIA","2026. gada 1. ceturksnis","750.44","560.82","0.00","24.64","51.01","24"],["MOLLER AUTO OUTLET SIA","2026. gada 2. ceturksnis","816.19","789.15","66.12","30.68","62.16","26"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_interest_revenues"],"data":[[95665,59500,36165,92626,39683,5377,-101521,1510,-103031,-103031,null,null,null],[40805407,38880859,1924548,1171911,275289,591378,44003,146163,-102160,-100000,141761,879,17151],[33880582,32344265,1536317,1228074,475606,503992,-653307,113759,-767066,-761296,28454,10595,189]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[68414,228859,2133157,2430430,5556,689,6245,2436675,2536906,-100231,2436675,null],[141962,825655,12752565,13720182,236332,422,238914,13959096,14159327,-200231,13959096,2160],[225988,1374456,7762037,9362481,1239719,156,1247805,10610286,11571813,-961527,10610286,7930]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-653307,-81544,-171855,-146234,-318089,-1071081,189,-1070892,1976999,-503992,1473007,84026,141962,225988]]}}}