{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203453595","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203453595","company_name":"Sabiedrība ar ierobežotu atbildību \"Merko Būve\"","company_type":"SIA","registered_date":"2023-01-13","area_of_activity":{"nace_code":"4120","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18635547,2159086,9354324,40,"EUR"],[2024,10152425,-176818,3673564,24,"EUR"],[2023,480951,-134234,746928,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":18635547,"cogs":16930036,"gross_prof":1705511,"sell_exp":192170,"admin_exp":1139378,"oth_op_rev":2383,"oth_op_exp":136,"equity_investment_earnings":1895183,"other_interest_revenues":1424,"interest_expenses":104214,"income_before_income_taxes":2168603,"provision_for_income_taxes":9517,"income_after_income_taxes":2159086,"net_income":2159086},"balance_data":{"cash":1280218,"accounts_receivable":7526804,"cur_assets":8807022,"investments":95183,"fixed_assets":452119,"non_cur_assets":547302,"assets":9354324,"cur_liab":7251133,"non_cur_liab":164604,"provisions":65553,"equity":1873034,"equities":9354324},"cash_flow_data":{"cfo_im_ebt":2168603,"cfo_im_ebwc":462773,"cfo_im_op":-703274,"cfo_im_int":-104214,"cfo_im_tax":-6545,"cfo_im_net":-814033,"cfi_acq_fa":-251980,"cfi_sal_fa":13450,"cfi_ln_md":-1178000,"cfi_ln_rcv":1367000,"cfi_int_rcv":1424,"cfi_div_rcv":1800000,"cfi_net":1751894,"cff_ln_repay":-100481,"cff_ls_repay":-37303,"cff_net":-137784,"net_increase":800077,"at_beginning_of_year":480141,"at_end_of_year":1280218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16930036,16930036,false],["net_turnover_source","gross_profit_calc",1705511,1705511,false],["gross_profit_calc","selling_exp",192170,192170,false],["gross_profit_calc","admin_exp",1139378,1139378,false],["gross_profit_calc","other_op_exp_exp",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":1.2145718469099933},"quick_ratio":{"value":1.2145718469099933},"net_profit_margin":{"value":0.11585847198367721},"roa":{"value":0.23081154768639614},"roe":{"value":1.1527211999355058},"debt_to_equity":{"value":3.95921109814344,"negative_equity":false},"interest_coverage":{"value":21.80913312990577},"asset_turnover":{"value":1.992185325203617},"altman_z_score":{"value":3.138043272497961},"roce":{"value":1.080651733484976}},"source_ids":{"financial_statement_id":"2272555","income_statement_id":"2272555","balance_sheet_id":"2272555","cash_flow_statement_id":"2272555"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":10152425,"cogs":9158043,"gross_prof":994382,"sell_exp":122851,"admin_exp":981897,"oth_op_rev":2541,"interest_expenses":57081,"income_before_income_taxes":-164906,"provision_for_income_taxes":11912,"income_after_income_taxes":-176818,"net_income":-176818},"balance_data":{"cash":480141,"accounts_receivable":3136957,"cur_assets":3617098,"fixed_assets":56466,"non_cur_assets":56466,"assets":3673564,"cur_liab":3798153,"non_cur_liab":123663,"provisions":37800,"equity":-286052,"equities":3673564},"cash_flow_data":{"cfo_im_ebt":-164906,"cfo_im_ebwc":-57853,"cfo_im_op":299886,"cfo_im_int":-57081,"cfo_im_tax":-6299,"cfo_im_net":236506,"cfi_acq_fa":-13194,"cfi_ln_md":-2529000,"cfi_ln_rcv":2340000,"cfi_net":-202194,"cff_ln_rcv":481,"cff_ls_repay":-7249,"cff_net":-6768,"net_increase":27544,"at_beginning_of_year":452597,"at_end_of_year":480141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9158043,9158043,false],["net_turnover_source","gross_profit_calc",994382,994382,false],["gross_profit_calc","selling_exp",122851,122851,false],["gross_profit_calc","admin_exp",981897,981897,false],["gross_profit_calc","ebit_calc",110366,-110366,true]]}},"financial_ratios":{"current_ratio":{"value":0.9523307776174367},"quick_ratio":{"value":0.9523307776174367},"net_profit_margin":{"value":-0.017416331566103664},"roa":{"value":-0.04813254920834372},"roe":{"value":0.6181323675415659},"debt_to_equity":{"value":-13.710150601988449,"negative_equity":true},"interest_coverage":{"value":-1.8889823233650427},"asset_turnover":{"value":2.763644515244596},"altman_z_score":{"value":2.534995597341484},"roce":{"value":0.8654455850837554}},"source_ids":{"financial_statement_id":"2008128","income_statement_id":"2008128","balance_sheet_id":"2008128","cash_flow_statement_id":"2008128"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":480951,"cogs":446664,"gross_prof":34287,"sell_exp":2205,"admin_exp":162754,"interest_expenses":3202,"income_before_income_taxes":-133874,"provision_for_income_taxes":360,"income_after_income_taxes":-134234,"net_income":-134234},"balance_data":{"cash":452597,"accounts_receivable":237787,"cur_assets":690384,"fixed_assets":56544,"non_cur_assets":56544,"assets":746928,"cur_liab":823704,"non_cur_liab":31358,"provisions":1100,"equity":-109234,"equities":746928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",446664,446664,false],["net_turnover_source","gross_profit_calc",34287,34287,false],["gross_profit_calc","selling_exp",2205,2205,false],["gross_profit_calc","admin_exp",162754,162754,false],["gross_profit_calc","ebit_calc",130672,-130672,true]]}},"financial_ratios":{"current_ratio":{"value":0.8381457416741936},"quick_ratio":{"value":0.8381457416741936},"net_profit_margin":{"value":-0.27910119741927975},"roa":{"value":-0.17971477839898892},"roe":{"value":1.2288664701466576},"debt_to_equity":{"value":-7.827800867861654,"negative_equity":true},"interest_coverage":{"value":-40.80949406620862},"asset_turnover":{"value":0.6439054366685946},"altman_z_score":{"value":-0.20644132136703952},"roce":{"value":1.701990205272481}},"source_ids":{"financial_statement_id":"1902550","income_statement_id":"1902550","balance_sheet_id":"1902550"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.88","145.66","272.38",23,"2 894.94","~ 2 045.06"],[2023,"19.72","12.41","23.07",3,"1 879.83","~ 1 345.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-33.0","83.61","159.33",45,"3 462.08","~ 2 448.68"],["2026. gada 1. ceturksnis","3.32","89.30","164.77",41,"3 929.58","~ 2 760.40"],["2025. gada 4. ceturksnis","124.47","98.16","177.36",40,"4 335.58","~ 3 020.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":272.38,"employees":23,"gross_salary_raw":2894.9371017043545,"gross_salary_formatted":"2 894.94","net_salary_formatted":"~ 2 045.06","vsaoi_employee_part":"303.97","non_taxable_minimum":"0.00","iin_part":"545.91","iin_rate_percentage":"21.07","iin_rate_decimal":"0.2107"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":272.38,"employees":23,"gross_salary_raw":2894.9371017043545,"gross_salary_formatted":"2 894.94","net_salary_formatted":"~ 2 045.06","vsaoi_employee_part":"303.97","non_taxable_minimum":"0.00","iin_part":"545.91","iin_rate_percentage":"21.07","iin_rate_decimal":"0.2107"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25000,"EUR","2023-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,24,"EUR"],[2024,24,"EUR"],[2025,40,"EUR"],[2025,40,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-12-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40203453595","K","SIA","2023-01-13","Rīga, Skanstes iela 25",1013,105135266,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010095","Zemgales priekšpilsēta"," -2.88","145.66","272.38",23],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010095","Zemgales priekšpilsēta","19.72","12.41","23.07",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERKO BŪVE SIA","2025. gada 4. ceturksnis","124.47","0.00","151.20","98.16","177.36","40"],["MERKO BŪVE SIA","2026. gada 1. ceturksnis","3.32","0.00","260.27","89.30","164.77","41"],["MERKO BŪVE SIA","2026. gada 2. ceturksnis","-33.0","0.0","276.53","83.61","159.33","45"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues"],"data":[[480951,446664,34287,2205,162754,3202,-133874,360,-134234,-134234,null,null,null,null],[10152425,9158043,994382,122851,981897,57081,-164906,11912,-176818,-176818,2541,null,null,null],[24965293,22909173,2056120,122976,995839,57081,882762,11980,870782,870782,2541,3,null,null],[37681252,32876567,4804685,192170,1171079,104214,3436056,459932,2976124,2976124,2383,156,95183,1424],[18635547,16930036,1705511,192170,1139378,104214,2168603,9517,2159086,2159086,2383,136,1895183,1424]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[452597,237787,690384,56544,56544,746928,823704,31358,1100,-109234,746928,null],[480141,3136957,3617098,56466,56466,3673564,3798153,123663,37800,-286052,3673564,null],[1582050,6712145,8294195,56466,56466,8350661,7389550,123663,75900,761548,8350661,null],[4498493,11202258,15700751,452119,547302,16248053,12191324,164604,154453,3737672,16248053,95183],[1280218,7526804,8807022,452119,547302,9354324,7251133,164604,65553,1873034,9354324,95183]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_int_rcv","cff_ln_repay","cfi_div_rcv"],"data":[[-164906,-57853,299886,-57081,-6299,236506,-13194,-2529000,2340000,-202194,481,-7249,-6768,27544,452597,480141,null,null,null,null],[882762,1027915,1212861,-57081,-6365,1149415,-13194,null,null,-13194,481,-7249,-6768,1129453,452597,1582050,null,null,null,null],[3436056,3581026,3402509,-104214,-6962,3291333,-251980,null,null,-237106,null,-37303,-137784,2916443,1582050,4498493,13450,1424,-100481,null],[2168603,462773,-703274,-104214,-6545,-814033,-251980,-1178000,1367000,1751894,null,-37303,-137784,800077,480141,1280218,13450,1424,-100481,1800000]]}},"public_procurement":{"kopa_eur":365016.48,"ligumu_skaits":2,"periods":{"no":"2026-03-11","lidz":"2026-04-23"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[344248.92,"2026-03-11","Valsts aizsardzības militāro objektu un iepirkumu centrs","Siltumtrases izbūve \"Ādažu militārā bāze\" , Kadaga, Ādažu pagasts, Ādažu novads\""],[20767.56,"2026-04-23","Valsts aizsardzības militāro objektu un iepirkumu centrs","Ēkas (001) jumta remontdarbi Ernestīnes ielā 34, Rīgā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts aizsardzības militāro objektu un iepirkumu centrs",365016.48,2]]},"pa_gadiem":{"2026":{"summa_eur":365016.48,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}