{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203459136","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203459136","company_name":"MB working team, SIA","company_type":"SIA","registered_date":"2023-02-02","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1076440,63344,302467,7,"EUR"],[2024,435667,27853,88552,4,"EUR"],[2023,257782,23716,34766,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1076440,"cogs":896406,"gross_prof":180034,"admin_exp":6222,"oth_op_exp":252,"interest_expenses":3069,"income_before_income_taxes":170491,"provision_for_income_taxes":27000,"income_after_income_taxes":143491,"extra_dividends":80147,"net_income":63344},"balance_data":{"cash":5504,"accounts_receivable":29789,"inventories":1140,"cur_assets":36433,"fixed_assets":266034,"non_cur_assets":266034,"assets":302467,"cur_liab":41851,"non_cur_liab":194472,"equity":66144,"equities":302467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",896406,896406,false],["net_turnover_source","gross_profit_calc",180034,180034,false],["gross_profit_calc","admin_exp",6222,6222,false],["gross_profit_calc","other_op_exp_exp",252,252,false],["gross_profit_calc","ebit_calc",173560,173560,false]]}},"financial_ratios":{"current_ratio":{"value":0.8705407278201238},"quick_ratio":{"value":0.8433012353348786},"net_profit_margin":{"value":0.05884582512727138},"roa":{"value":0.20942449920156578},"roe":{"value":0.9576681180454766},"debt_to_equity":{"value":3.572856192549589,"negative_equity":false},"interest_coverage":{"value":56.552623004235905},"asset_turnover":{"value":3.5588675789424964},"altman_z_score":{"value":5.624525016938753},"roce":{"value":0.6659606470822973}},"source_ids":{"financial_statement_id":"2102130","income_statement_id":"2102130","balance_sheet_id":"2102130"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":435667,"cogs":327443,"gross_prof":108224,"sell_exp":690,"admin_exp":5262,"oth_op_rev":68,"oth_op_exp":1008,"interest_expenses":1381,"income_before_income_taxes":99951,"provision_for_income_taxes":19163,"income_after_income_taxes":80788,"extra_dividends":52935,"net_income":27853},"balance_data":{"cash":1357,"accounts_receivable":10960,"inventories":1302,"cur_assets":13619,"fixed_assets":74933,"non_cur_assets":74933,"assets":88552,"cur_liab":29372,"non_cur_liab":28527,"equity":30653,"equities":88552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327443,327443,false],["net_turnover_source","gross_profit_calc",108224,108224,false],["gross_profit_calc","selling_exp",690,690,false],["gross_profit_calc","admin_exp",5262,5262,false],["gross_profit_calc","other_op_exp_exp",1008,1008,false]]}},"financial_ratios":{"current_ratio":{"value":0.46367288574152254},"quick_ratio":{"value":0.4193449543783195},"net_profit_margin":{"value":0.06393185621128064},"roa":{"value":0.31453835034781824},"roe":{"value":0.9086549440511532},"debt_to_equity":{"value":1.888852640850814,"negative_equity":false},"interest_coverage":{"value":73.37581462708182},"asset_turnover":{"value":4.919900171650555},"altman_z_score":{"value":8.853470904149427},"roce":{"value":1.712267657992565}},"source_ids":{"financial_statement_id":"1964117","income_statement_id":"1964117","balance_sheet_id":"1964117"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":257782,"cogs":190142,"gross_prof":67640,"admin_exp":1840,"oth_op_exp":34,"income_before_income_taxes":65766,"provision_for_income_taxes":8410,"income_after_income_taxes":57356,"extra_dividends":33640,"net_income":23716},"balance_data":{"cash":1188,"accounts_receivable":4540,"cur_assets":5728,"fixed_assets":29038,"non_cur_assets":29038,"assets":34766,"cur_liab":8250,"equity":26516,"equities":34766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190142,190142,false],["net_turnover_source","gross_profit_calc",67640,67640,false],["gross_profit_calc","admin_exp",1840,1840,false],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",65766,65766,false]]}},"financial_ratios":{"current_ratio":{"value":0.6943030303030303},"quick_ratio":{"value":0.6943030303030303},"net_profit_margin":{"value":0.0920002172378211},"roa":{"value":0.6821607317494104},"roe":{"value":0.8944033790918691},"debt_to_equity":{"value":0.31113290089002865,"negative_equity":false},"asset_turnover":{"value":7.414773054133349},"altman_z_score":{"value":15.22127909545899},"roce":{"value":2.4802383466586213}},"source_ids":{"financial_statement_id":"1794647","income_statement_id":"1794647","balance_sheet_id":"1794647"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.19","10.47","16.37",3,"1 333.89","~ 990.92"],[2023,"5.90","7.78","12.45",3,"1 014.47","~ 786.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-15.74","7.36","16.2",8,"1 980.05","~ 1 460.50"],["2026. gada 1. ceturksnis"," -11.15","1.47","6.33",7,"884.21","~ 729.82"],["2025. gada 4. ceturksnis"," -0.11","4.41","10.70",7,"1 494.64","~ 1 126.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.37,"employees":3,"gross_salary_raw":1333.8874221831104,"gross_salary_formatted":"1 333.89","net_salary_formatted":"~ 990.92","vsaoi_employee_part":"140.06","non_taxable_minimum":"179.27","iin_part":"202.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.37,"employees":3,"gross_salary_raw":1333.8874221831104,"gross_salary_formatted":"1 333.89","net_salary_formatted":"~ 990.92","vsaoi_employee_part":"140.06","non_taxable_minimum":"179.27","iin_part":"202.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,4,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-01-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV16ZZZ40203459136","K","SIA","2023-02-02","Tukuma nov., Džūkstes pag., Džūkste, \"Baumaņi\" - 1",3147,119076857,100016710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","052420","Džūkstes pag."," -2.19","10.47","16.37",3],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","052420","Džūkstes pag.","5.90","7.78","12.45",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis"," -0.11","0.00","24.47","4.41","10.70","7"],["2026. gada 1. ceturksnis"," -11.15","0.56","20.39","1.47","6.33","7"],["2026. gada 2. ceturksnis","-15.74","0.0","44.99","7.36","16.2","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","sell_exp","oth_op_rev","interest_expenses"],"data":[[257782,190142,67640,1840,34,65766,8410,57356,33640,23716,null,null,null],[435667,327443,108224,5262,1008,99951,19163,80788,52935,27853,690,68,1381],[1076440,896406,180034,6222,252,170491,27000,143491,80147,63344,null,null,3069]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[1188,4540,5728,29038,29038,34766,8250,26516,34766,null,null],[1357,10960,13619,74933,74933,88552,29372,30653,88552,1302,28527],[5504,29789,36433,266034,266034,302467,41851,66144,302467,1140,194472]]}}}