{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203459992","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203459992"},"registration_number":"40203459992","company_name":"SIA Kakao","company_type":"SIA","registered_date":"2023-02-06","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,76872,-5662,7922,4,"EUR"],[2024,75328,7179,12613,4,"EUR"],[2023,34742,123,5087,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76872,"cogs":58740,"gross_prof":18132,"admin_exp":5130,"oth_op_exp":8101,"income_before_income_taxes":4901,"provision_for_income_taxes":3513,"income_after_income_taxes":1388,"extra_dividends":7050,"net_income":-5662},"balance_data":{"cash":2569,"accounts_receivable":3379,"inventories":549,"cur_assets":6497,"fixed_assets":1425,"non_cur_assets":1425,"assets":7922,"cur_liab":6108,"equity":1814,"equities":7922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58740,58740,false],["net_turnover_source","gross_profit_calc",18132,18132,false],["gross_profit_calc","admin_exp",5130,5130,false],["gross_profit_calc","other_op_exp_exp",8101,8101,false],["gross_profit_calc","ebit_calc",4901,4901,false]]}},"financial_ratios":{"current_ratio":{"value":1.0636869679109364},"quick_ratio":{"value":0.9738048461034708},"net_profit_margin":{"value":-0.07365490685815382},"roa":{"value":-0.7147185054279223},"roe":{"value":-3.121278941565601},"debt_to_equity":{"value":3.3671444321940465,"negative_equity":false},"asset_turnover":{"value":9.703610199444585},"altman_z_score":{"value":11.960260398909009},"roce":{"value":2.701764057331863}},"source_ids":{"financial_statement_id":"2229828","income_statement_id":"2229828","balance_sheet_id":"2229828"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":75328,"cogs":59783,"gross_prof":15545,"sell_exp":63,"admin_exp":4583,"oth_op_exp":595,"income_before_income_taxes":10304,"provision_for_income_taxes":625,"income_after_income_taxes":9679,"extra_dividends":2500,"net_income":7179},"balance_data":{"cash":5960,"accounts_receivable":2563,"inventories":1180,"cur_assets":9703,"fixed_assets":2910,"non_cur_assets":2910,"assets":12613,"cur_liab":5136,"equity":7477,"equities":12613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59783,59783,false],["net_turnover_source","gross_profit_calc",15545,15545,false],["gross_profit_calc","selling_exp",63,63,false],["gross_profit_calc","admin_exp",4583,4583,false],["gross_profit_calc","other_op_exp_exp",595,595,false]]}},"financial_ratios":{"current_ratio":{"value":1.8892133956386292},"quick_ratio":{"value":1.65946261682243},"net_profit_margin":{"value":0.09530320730671198},"roa":{"value":0.5691746610639816},"roe":{"value":0.9601444429584057},"debt_to_equity":{"value":0.6869065133074762,"negative_equity":false},"asset_turnover":{"value":5.972250852295251},"altman_z_score":{"value":9.871678729889277},"roce":{"value":1.3780928179751237}},"source_ids":{"financial_statement_id":"2051771","income_statement_id":"2051771","balance_sheet_id":"2051771"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34742,"cogs":29918,"gross_prof":4824,"admin_exp":4701,"income_before_income_taxes":123,"income_after_income_taxes":123,"net_income":123},"balance_data":{"cash":1192,"inventories":490,"cur_assets":1682,"fixed_assets":3405,"non_cur_assets":3405,"assets":5087,"cur_liab":4914,"equity":173,"equities":5087},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29918,29918,false],["net_turnover_source","gross_profit_calc",4824,4824,false],["gross_profit_calc","admin_exp",4701,4701,false],["gross_profit_calc","ebit_calc",123,123,false],["ebit_calc","ebt_calc",123,123,false]]}},"financial_ratios":{"current_ratio":{"value":0.3422873422873423},"quick_ratio":{"value":0.24257224257224258},"net_profit_margin":{"value":0.0035403833976167176},"roa":{"value":0.024179280518969924},"roe":{"value":0.7109826589595376},"debt_to_equity":{"value":28.404624277456648,"negative_equity":false},"asset_turnover":{"value":6.829565559268724},"altman_z_score":{"value":6.47908040774288},"roce":{"value":0.7109826589595376}},"source_ids":{"financial_statement_id":"1859117","income_statement_id":"1859117","balance_sheet_id":"1859117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.04.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.59","3.67","9.55",4,"583.63","~ 511.44"],[2023,"1.63","0.00","1.63",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.6","0.51","3.65",6,"594.83","~ 532.37"],["2026. gada 2. ceturksnis","6.57","0.37","3.22",6,"524.75","~ 469.66"],["2026. gada 1. ceturksnis","7.17","0.43","3.17",5,"619.93","~ 553.60"],["2025. gada 4. ceturksnis","7.88","0.51","3.26",5,"637.53","~ 555.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.55,"employees":4,"gross_salary_raw":583.6266744890976,"gross_salary_formatted":"583.63","net_salary_formatted":"~ 511.44","vsaoi_employee_part":"61.28","non_taxable_minimum":"467.84","iin_part":"10.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.55,"employees":4,"gross_salary_raw":583.6266744890976,"gross_salary_formatted":"583.63","net_salary_formatted":"~ 511.44","vsaoi_employee_part":"61.28","non_taxable_minimum":"467.84","iin_part":"10.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,4,"EUR"],[2023,1,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-01-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV87ZZZ40203459992","K","SIA","2023-02-06","Rīga, Vārnu iela 9",1009,102016324,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010093","Latgales priekšpilsēta","21.59","3.67","9.55",4],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010093","Latgales priekšpilsēta","1.63","0.00","1.63",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.04.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAKAO SIA","2026. gada 3. ceturksnis","8.6","3.87","0.0","0.51","3.65","6"],["KAKAO SIA","2026. gada 2. ceturksnis","6.57","2.98","0.0","0.37","3.22","6"],["KAKAO SIA","2026. gada 1. ceturksnis","7.17","2.93","0.00","0.43","3.17","5"],["KAKAO SIA","2025. gada 4. ceturksnis","7.88","3.10","0.00","0.51","3.26","5"]]}}}