{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203462723","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203462723","company_name":"SIA Livonia Energy","company_type":"SIA","registered_date":"2023-02-16","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2154555,302071,644421,1,"EUR"],[2024,2136553,226763,506589,1,"EUR"],[2023,898579,87209,281299,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2154555,"cogs":1771094,"gross_prof":383461,"admin_exp":47106,"oth_op_rev":814,"oth_op_exp":3700,"income_before_income_taxes":333469,"provision_for_income_taxes":31398,"income_after_income_taxes":302071,"net_income":302071},"balance_data":{"cash":426026,"accounts_receivable":213555,"inventories":4840,"cur_assets":644421,"assets":644421,"cur_liab":151168,"equity":493253,"equities":644421},"cash_flow_data":{"cfo_im_ebt":333469,"cfo_im_ebwc":333469,"cfo_im_op":288057,"cfo_im_tax":-31398,"cfo_im_net":256659,"cff_div_pd":-125590,"cff_net":-125590,"net_increase":131069,"at_beginning_of_year":294957,"at_end_of_year":426026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1771094,1771094,false],["net_turnover_source","gross_profit_calc",383461,383461,false],["gross_profit_calc","admin_exp",47106,47106,false],["gross_profit_calc","other_op_exp_exp",3700,3700,false],["gross_profit_calc","ebit_calc",332655,332655,false]]}},"financial_ratios":{"current_ratio":{"value":4.262945861558002},"quick_ratio":{"value":4.23092850338696},"net_profit_margin":{"value":0.14020110881365294},"roa":{"value":0.46874791479483136},"roe":{"value":0.6124058039180704},"debt_to_equity":{"value":0.30647152678240175,"negative_equity":false},"asset_turnover":{"value":3.3433966304636256},"altman_z_score":{"value":7.512046186765249},"roce":{"value":0.676060763948724}},"source_ids":{"financial_statement_id":"2317370","income_statement_id":"2317370","balance_sheet_id":"2317370","cash_flow_statement_id":"2317370"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2136553,"cogs":1787671,"gross_prof":348882,"admin_exp":118765,"oth_op_rev":1903,"oth_op_exp":5257,"income_before_income_taxes":226763,"income_after_income_taxes":226763,"net_income":226763},"balance_data":{"cash":294957,"accounts_receivable":206792,"inventories":4840,"cur_assets":506589,"assets":506589,"cur_liab":189817,"equity":316772,"equities":506589},"cash_flow_data":{"cfo_im_ebt":226763,"cfo_im_ebwc":226763,"cfo_im_op":254583,"cfo_im_net":254583,"net_increase":254583,"at_beginning_of_year":40374,"at_end_of_year":294957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1787671,1787671,false],["net_turnover_source","gross_profit_calc",348882,348882,false],["gross_profit_calc","admin_exp",118765,118765,false],["gross_profit_calc","other_op_exp_exp",5257,5257,false],["gross_profit_calc","ebit_calc",224860,224860,false]]}},"financial_ratios":{"current_ratio":{"value":2.6688283978779563},"quick_ratio":{"value":2.6433301548333397},"net_profit_margin":{"value":0.1061349753551632},"roa":{"value":0.447627169164747},"roe":{"value":0.7158555680426301},"debt_to_equity":{"value":0.5992227848420947,"negative_equity":false},"asset_turnover":{"value":4.217527423611646},"altman_z_score":{"value":7.278752971118777},"roce":{"value":0.7158555680426301}},"source_ids":{"financial_statement_id":"2029051","income_statement_id":"2029051","balance_sheet_id":"2029051","cash_flow_statement_id":"2029051"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":898579,"cogs":759417,"gross_prof":139162,"admin_exp":51029,"oth_op_rev":635,"oth_op_exp":1537,"interest_expenses":22,"income_before_income_taxes":87209,"income_after_income_taxes":87209,"net_income":87209},"balance_data":{"cash":40374,"accounts_receivable":240925,"cur_assets":281299,"assets":281299,"cur_liab":191290,"equity":90009,"equities":281299},"cash_flow_data":{"cfo_im_ebt":87209,"cfo_im_ebwc":87231,"cfo_im_op":37596,"cfo_im_int":-22,"cfi_acq_stk":2800,"net_increase":40374,"at_end_of_year":40374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",759417,759417,false],["net_turnover_source","gross_profit_calc",139162,139162,false],["gross_profit_calc","admin_exp",51029,51029,false],["gross_profit_calc","other_op_exp_exp",1537,1537,false],["gross_profit_calc","ebit_calc",86596,86596,false]]}},"financial_ratios":{"current_ratio":{"value":1.4705368811751791},"quick_ratio":{"value":1.4705368811751791},"net_profit_margin":{"value":0.09705212340818115},"roa":{"value":0.31002243164746407},"roe":{"value":0.96889199968892},"debt_to_equity":{"value":2.125231921252319,"negative_equity":false},"interest_coverage":{"value":3965.0454545454545},"asset_turnover":{"value":3.1943910216531166},"altman_z_score":{"value":4.849553278674409},"roce":{"value":0.9691364196913642}},"source_ids":{"financial_statement_id":"1869762","income_statement_id":"1869762","balance_sheet_id":"1869762","cash_flow_statement_id":"1869762"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.04","2.20","3.57",1,"***","***"],[2023,"21.18","1.01","1.65",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.51","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","27.12","0.11","0.17",1,"***","***"],["2025. gada 4. ceturksnis","17.66","0.14","0.20",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-01-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ40203462723","K","SIA","2023-02-16","Rīga, Jūrkalnes iela 15",1046,101839236,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","010095","Zemgales priekšpilsēta","62.04","2.20","3.57",1],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","010095","Zemgales priekšpilsēta","21.18","1.01","1.65",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIVONIA ENERGY SIA","2025. gada 4. ceturksnis","17.66","17.32","0.00","0.14","0.20","1"],["LIVONIA ENERGY SIA","2026. gada 1. ceturksnis","27.12","26.84","0.00","0.11","0.17","1"],["LIVONIA ENERGY SIA","2026. gada 2. ceturksnis","14.51","14.51","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[898579,759417,139162,51029,635,1537,22,87209,87209,87209,null],[2136553,1787671,348882,118765,1903,5257,null,226763,226763,226763,null],[2154555,1771094,383461,47106,814,3700,null,333469,302071,302071,31398]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[40374,240925,281299,281299,191290,90009,281299,null],[294957,206792,506589,506589,189817,316772,506589,4840],[426026,213555,644421,644421,151168,493253,644421,4840]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfi_acq_stk","net_increase","at_end_of_year","cfo_im_net","at_beginning_of_year","cfo_im_tax","cff_div_pd","cff_net"],"data":[[87209,87231,37596,-22,2800,40374,40374,null,null,null,null,null],[226763,226763,254583,null,null,254583,294957,254583,40374,null,null,null],[333469,333469,288057,null,null,131069,426026,256659,294957,-31398,-125590,-125590]]}}}