{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203462827","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203462827"},"registration_number":"40203462827","company_name":"Cembra Latvia SIA","company_type":"SIA","registered_date":"2023-02-16","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10779172,706059,2848446,89,"EUR"],[2024,8199078,592332,1836495,63,"EUR"],[2023,2954827,290234,893694,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":10779172,"cogs":9279613,"gross_prof":1499559,"sell_exp":70154,"admin_exp":644187,"oth_op_rev":14351,"oth_op_exp":2821,"interest_expenses":12539,"income_before_income_taxes":784209,"provision_for_income_taxes":78150,"income_after_income_taxes":706059,"net_income":706059},"balance_data":{"cash":2418118,"accounts_receivable":124013,"cur_assets":2542131,"investments":39413,"fixed_assets":266902,"non_cur_assets":306315,"assets":2848446,"cur_liab":1059307,"provisions":491901,"equity":1297238,"equities":2848446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9279613,9279613,false],["net_turnover_source","gross_profit_calc",1499559,1499559,false],["gross_profit_calc","selling_exp",70154,70154,false],["gross_profit_calc","admin_exp",644187,644187,false],["gross_profit_calc","other_op_exp_exp",2821,2821,false]]}},"financial_ratios":{"current_ratio":{"value":2.399805722042807},"quick_ratio":{"value":2.399805722042807},"net_profit_margin":{"value":0.06550215545312757},"roa":{"value":0.2478751571909736},"roe":{"value":0.5442786905718149},"debt_to_equity":{"value":0.8165864706399288,"negative_equity":false},"interest_coverage":{"value":63.54159023845602},"asset_turnover":{"value":3.784229014697839},"altman_z_score":{"value":5.919056931167207},"roce":{"value":0.44532481825056636}},"source_ids":{"financial_statement_id":"2124773","income_statement_id":"2124773","balance_sheet_id":"2124773"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":8199078,"cogs":6528658,"gross_prof":1670420,"sell_exp":169555,"admin_exp":896817,"oth_op_rev":6888,"oth_op_exp":2961,"interest_expenses":12365,"income_before_income_taxes":595610,"provision_for_income_taxes":3278,"income_after_income_taxes":592332,"net_income":592332},"balance_data":{"cash":1218823,"accounts_receivable":201277,"cur_assets":1420100,"investments":39413,"fixed_assets":376982,"non_cur_assets":416395,"assets":1836495,"cur_liab":624600,"provisions":326529,"equity":885366,"equities":1836495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6528658,6528658,false],["net_turnover_source","gross_profit_calc",1670420,1670420,false],["gross_profit_calc","selling_exp",169555,169555,false],["gross_profit_calc","admin_exp",896817,896817,false],["gross_profit_calc","other_op_exp_exp",2961,2961,false]]}},"financial_ratios":{"current_ratio":{"value":2.2736151136727507},"quick_ratio":{"value":2.2736151136727507},"net_profit_margin":{"value":0.07224373277092863},"roa":{"value":0.3225339573481006},"roe":{"value":0.6690250133842953},"debt_to_equity":{"value":0.7054709577733954,"negative_equity":false},"interest_coverage":{"value":49.16902547513142},"asset_turnover":{"value":4.464525087190545},"altman_z_score":{"value":6.798433108792871},"roce":{"value":0.5016729997235734}},"source_ids":{"financial_statement_id":"1961704","income_statement_id":"1961704","balance_sheet_id":"1961704"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2954827,"cogs":2512201,"gross_prof":442626,"sell_exp":13530,"admin_exp":134610,"oth_op_exp":773,"interest_expenses":2970,"income_before_income_taxes":290743,"provision_for_income_taxes":509,"income_after_income_taxes":290234,"net_income":290234},"balance_data":{"cash":313881,"accounts_receivable":346966,"cur_assets":660847,"investments":26525,"fixed_assets":206322,"non_cur_assets":232847,"assets":893694,"cur_liab":467173,"provisions":133487,"equity":293034,"equities":893694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2512201,2512201,false],["net_turnover_source","gross_profit_calc",442626,442626,false],["gross_profit_calc","selling_exp",13530,13530,false],["gross_profit_calc","admin_exp",134610,134610,false],["gross_profit_calc","other_op_exp_exp",773,773,false]]}},"financial_ratios":{"current_ratio":{"value":1.414565910273068},"quick_ratio":{"value":1.414565910273068},"net_profit_margin":{"value":0.09822368619211887},"roa":{"value":0.3247576911112752},"roe":{"value":0.9904447948019683},"debt_to_equity":{"value":1.594262099278582,"negative_equity":false},"interest_coverage":{"value":98.893265993266},"asset_turnover":{"value":3.3063073042898354},"altman_z_score":{"value":5.017362426644448},"roce":{"value":0.6886249446099958}},"source_ids":{"financial_statement_id":"1797386","income_statement_id":"1797386","balance_sheet_id":"1797386"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 296.94","596.23","1 041.07",60,"4 241.51","~ 2 973.05"],[2023,"503.27","214.02","374.93",25,"3 666.08","~ 2 576.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","789.08","325.67","549.82",84,"6 400.19","~ 4 407.74"],["2026. gada 1. ceturksnis","648.29","228.35","404.58",85,"4 654.12","~ 3 243.50"],["2025. gada 4. ceturksnis","581.91","236.29","415.18",86,"4 720.52","~ 3 277.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1041.07,"employees":60,"gross_salary_raw":4241.509403213715,"gross_salary_formatted":"4 241.51","net_salary_formatted":"~ 2 973.05","vsaoi_employee_part":"445.36","non_taxable_minimum":"0.00","iin_part":"823.10","iin_rate_percentage":"21.68","iin_rate_decimal":"0.2168"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1041.07,"employees":60,"gross_salary_raw":4241.509403213715,"gross_salary_formatted":"4 241.51","net_salary_formatted":"~ 2 973.05","vsaoi_employee_part":"445.36","non_taxable_minimum":"0.00","iin_part":"823.10","iin_rate_percentage":"21.68","iin_rate_decimal":"0.2168"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,30,"EUR"],[2024,63,"EUR"],[2025,89,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-01-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-12-28","Cembra Technologies SIA"],["2023-04-11","SIA \"Late Payment Systems, Technologies and Services Latvia\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV75ZZZ40203462827","K","SIA","2023-02-16","Rīga, Sporta iela 11",1013,105490881,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","1 296.94","596.23","1 041.07",60],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","503.27","214.02","374.93",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","581.91","0.00","70.47","236.29","415.18","86"],["2026. gada 1. ceturksnis","648.29","0.00","74.05","228.35","404.58","85"],["2026. gada 2. ceturksnis","789.08","0.0","87.67","325.67","549.82","84"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-05",10000,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2026-01-22",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-10-15",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[2954827,2512201,442626,13530,134610,773,2970,290743,509,290234,290234,null],[8199078,6528658,1670420,169555,896817,2961,12365,595610,3278,592332,592332,6888],[10779172,9279613,1499559,70154,644187,2821,12539,784209,78150,706059,706059,14351]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[313881,346966,660847,26525,206322,232847,893694,467173,133487,293034,893694],[1218823,201277,1420100,39413,376982,416395,1836495,624600,326529,885366,1836495],[2418118,124013,2542131,39413,266902,306315,2848446,1059307,491901,1297238,2848446]]}}}