{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203463112","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203463112","company_name":"SIA Set78","company_type":"SIA","registered_date":"2023-02-17","area_of_activity":{"nace_code":"9521","nace_description":"Plaša patēriņa elektronikas remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,155580,16557,32709,4,"EUR"],[2024,108965,-1252,14479,3,"EUR"],[2023,58388,-20700,18279,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":155580,"cogs":128526,"gross_prof":27054,"sell_exp":29576,"admin_exp":4452,"other_interest_revenues":23571,"interest_expenses":40,"income_before_income_taxes":16557,"income_after_income_taxes":16557,"net_income":16557},"balance_data":{"cash":21361,"accounts_receivable":8828,"inventories":155,"cur_assets":30344,"fixed_assets":2365,"non_cur_assets":2365,"assets":32709,"cur_liab":38303,"equity":-5594,"equities":32709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128526,128526,false],["net_turnover_source","gross_profit_calc",27054,27054,false],["gross_profit_calc","selling_exp",29576,29576,false],["gross_profit_calc","admin_exp",4452,4452,false],["gross_profit_calc","ebit_calc",6974,-6974,true]]}},"financial_ratios":{"current_ratio":{"value":0.792209487507506},"quick_ratio":{"value":0.7881628070908284},"net_profit_margin":{"value":0.106421133821828},"roa":{"value":0.5061909566174447},"roe":{"value":-2.95977833392921},"debt_to_equity":{"value":-6.847157668930998,"negative_equity":true},"interest_coverage":{"value":414.925},"asset_turnover":{"value":4.75648903971384},"altman_z_score":{"value":5.94284906783708},"roce":{"value":-2.9669288523417947}},"source_ids":{"financial_statement_id":"2199205","income_statement_id":"2199205","balance_sheet_id":"2199205"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108965,"cogs":126481,"gross_prof":-17516,"sell_exp":19104,"admin_exp":8675,"other_interest_revenues":44961,"interest_expenses":918,"income_before_income_taxes":-1252,"income_after_income_taxes":-1252,"net_income":-1252},"balance_data":{"cash":557,"accounts_receivable":8395,"inventories":1797,"cur_assets":10749,"fixed_assets":3730,"non_cur_assets":3730,"assets":14479,"cur_liab":36610,"equity":-22131,"equities":14479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126481,126481,false],["net_turnover_source","gross_profit_calc",17516,-17516,true],["gross_profit_calc","selling_exp",19104,19104,false],["gross_profit_calc","admin_exp",8675,8675,false],["gross_profit_calc","ebit_calc",45295,-45295,true]]}},"financial_ratios":{"current_ratio":{"value":0.29360830374214697},"quick_ratio":{"value":0.2445233542747883},"net_profit_margin":{"value":-0.01148992795851879},"roa":{"value":-0.08647006008702258},"roe":{"value":0.05657222900004519},"debt_to_equity":{"value":-1.6542406579006823,"negative_equity":true},"interest_coverage":{"value":-0.3638344226579521},"asset_turnover":{"value":7.525726914842185},"altman_z_score":{"value":4.60984338232585},"roce":{"value":0.015091952464868285}},"source_ids":{"financial_statement_id":"1964792","income_statement_id":"1964792","balance_sheet_id":"1964792"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58388,"cogs":68506,"gross_prof":-10118,"sell_exp":12806,"admin_exp":3788,"other_interest_revenues":6212,"interest_expenses":166,"income_before_income_taxes":-20666,"provision_for_income_taxes":34,"income_after_income_taxes":-20700,"net_income":-20700},"balance_data":{"cash":5007,"accounts_receivable":7820,"inventories":357,"cur_assets":13184,"fixed_assets":5095,"non_cur_assets":5095,"assets":18279,"cur_liab":38978,"equity":-20699,"equities":18279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68506,68506,false],["net_turnover_source","gross_profit_calc",10118,-10118,true],["gross_profit_calc","selling_exp",12806,12806,false],["gross_profit_calc","admin_exp",3788,3788,false],["gross_profit_calc","ebit_calc",26712,-26712,true]]}},"financial_ratios":{"current_ratio":{"value":0.3382420852788753},"quick_ratio":{"value":0.3290830725024373},"net_profit_margin":{"value":-0.3545249023772008},"roa":{"value":-1.1324470704086658},"roe":{"value":1.0000483115126335},"debt_to_equity":{"value":-1.8830861394270255,"negative_equity":true},"interest_coverage":{"value":-123.49397590361446},"asset_turnover":{"value":3.1942666447836316},"altman_z_score":{"value":-2.4905925307661967},"roce":{"value":0.9903860089859413}},"source_ids":{"financial_statement_id":"1836925","income_statement_id":"1836925","balance_sheet_id":"1836925"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.96","7.44","12.17",3,"991.66","~ 772.21"],[2023,"10.87","2.43","4.17",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.66","2.5","4.4",5,"860.47","~ 713.99"],["2026. gada 1. ceturksnis","10.89","1.94","3.52",4,"860.47","~ 713.99"],["2025. gada 4. ceturksnis","12.65","1.93","3.47",4,"848.24","~ 695.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.17,"employees":3,"gross_salary_raw":991.6560737915975,"gross_salary_formatted":"991.66","net_salary_formatted":"~ 772.21","vsaoi_employee_part":"104.12","non_taxable_minimum":"310.90","iin_part":"115.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.17,"employees":3,"gross_salary_raw":991.6560737915975,"gross_salary_formatted":"991.66","net_salary_formatted":"~ 772.21","vsaoi_employee_part":"104.12","non_taxable_minimum":"310.90","iin_part":"115.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2023-02-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,3,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV43ZZZ40203463112","K","SIA","2023-02-17","Rīga, Pūces iela 43 - 105",1082,117685226,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9521  ","010094","Vidzemes priekšpilsēta","35.96","7.44","12.17",3],[2023,"sabiedrība ar ierobežotu atbildību","9521  ","010094","Vidzemes priekšpilsēta","10.87","2.43","4.17",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SET78 SIA","2025. gada 4. ceturksnis","12.65","7.25","0.00","1.93","3.47","4"],["SET78 SIA","2026. gada 1. ceturksnis","10.89","5.43","0.00","1.94","3.52","4"],["SET78 SIA","2026. gada 2. ceturksnis","12.66","5.75","0.0","2.5","4.4","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[58388,68506,-10118,12806,3788,6212,166,-20666,34,-20700,-20700],[108965,126481,-17516,19104,8675,44961,918,-1252,null,-1252,-1252],[155580,128526,27054,29576,4452,23571,40,16557,null,16557,16557]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5007,7820,357,13184,5095,5095,18279,38978,-20699,18279],[557,8395,1797,10749,3730,3730,14479,36610,-22131,14479],[21361,8828,155,30344,2365,2365,32709,38303,-5594,32709]]}}}