{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203463625","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203463625"},"registration_number":"40203463625","company_name":"VILKS AGRO SIA","company_type":"SIA","registered_date":"2023-02-20","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,884070,15154,358020,7,"EUR"],[2024,1056404,-44564,429146,7,"EUR"],[2023,312537,-108393,518753,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":884070,"cogs":825094,"gross_prof":58976,"sell_exp":380,"admin_exp":26123,"oth_op_exp":430,"interest_expenses":15197,"income_before_income_taxes":16846,"provision_for_income_taxes":1692,"income_after_income_taxes":15154,"net_income":15154},"balance_data":{"cash":25990,"accounts_receivable":93880,"inventories":2268,"cur_assets":122138,"fixed_assets":235882,"non_cur_assets":235882,"assets":358020,"cur_liab":226616,"non_cur_liab":266407,"equity":-135003,"equities":358020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",825094,825094,false],["net_turnover_source","gross_profit_calc",58976,58976,false],["gross_profit_calc","selling_exp",380,380,false],["gross_profit_calc","admin_exp",26123,26123,false],["gross_profit_calc","other_op_exp_exp",430,430,false]]}},"financial_ratios":{"current_ratio":{"value":0.5389645920852897},"quick_ratio":{"value":0.5289564726232923},"net_profit_margin":{"value":0.017141176603662607},"roa":{"value":0.0423272442880286},"roe":{"value":-0.11224935742168693},"debt_to_equity":{"value":-3.651941067976267,"negative_equity":true},"interest_coverage":{"value":2.108508258208857},"asset_turnover":{"value":2.469331322272499},"altman_z_score":{"value":2.098838804772188},"roce":{"value":0.24385102432193845}},"source_ids":{"financial_statement_id":"2201919","income_statement_id":"2201919","balance_sheet_id":"2201919"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1056404,"cogs":1030341,"gross_prof":26063,"admin_exp":46281,"oth_op_rev":489,"oth_op_exp":1345,"interest_expenses":21588,"income_before_income_taxes":-42662,"provision_for_income_taxes":1902,"income_after_income_taxes":-44564,"net_income":-44564},"balance_data":{"cash":23263,"accounts_receivable":93845,"inventories":1109,"cur_assets":118217,"fixed_assets":310929,"non_cur_assets":310929,"assets":429146,"cur_liab":248059,"non_cur_liab":331244,"equity":-150157,"equities":429146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1030341,1030341,false],["net_turnover_source","gross_profit_calc",26063,26063,false],["gross_profit_calc","admin_exp",46281,46281,false],["gross_profit_calc","other_op_exp_exp",1345,1345,false],["gross_profit_calc","ebit_calc",21563,-21563,true]]}},"financial_ratios":{"current_ratio":{"value":0.476568074530656},"quick_ratio":{"value":0.4720973639335803},"net_profit_margin":{"value":-0.04218461876327617},"roa":{"value":-0.10384344721842916},"roe":{"value":0.29678270077319074},"debt_to_equity":{"value":-3.8579819788621244,"negative_equity":true},"interest_coverage":{"value":-0.9761904761904762},"asset_turnover":{"value":2.4616424247225885},"altman_z_score":{"value":1.6819812223008421},"roce":{"value":-0.11637500207082783}},"source_ids":{"financial_statement_id":"2041140","income_statement_id":"2041140","balance_sheet_id":"2041140"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":312537,"cogs":387061,"gross_prof":-74524,"sell_exp":795,"admin_exp":14683,"oth_op_rev":8,"oth_op_exp":5312,"interest_expenses":11915,"income_before_income_taxes":-107221,"provision_for_income_taxes":1172,"income_after_income_taxes":-108393,"net_income":-108393},"balance_data":{"cash":23928,"accounts_receivable":101713,"inventories":1985,"cur_assets":127626,"fixed_assets":391127,"non_cur_assets":391127,"assets":518753,"cur_liab":210090,"non_cur_liab":414256,"equity":-105593,"equities":518753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",387061,387061,false],["net_turnover_source","gross_profit_calc",74524,-74524,true],["gross_profit_calc","selling_exp",795,795,false],["gross_profit_calc","admin_exp",14683,14683,false],["gross_profit_calc","other_op_exp_exp",5312,5312,false]]}},"financial_ratios":{"current_ratio":{"value":0.6074825074967871},"quick_ratio":{"value":0.5980341758294064},"net_profit_margin":{"value":-0.3468165369220284},"roa":{"value":-0.2089491530651389},"roe":{"value":1.0265169092648188},"debt_to_equity":{"value":-5.9127593685187465,"negative_equity":true},"interest_coverage":{"value":-7.998825010490978},"asset_turnover":{"value":0.6024774796483104},"altman_z_score":{"value":-0.32696922415177143},"roce":{"value":-0.3087704065599051}},"source_ids":{"financial_statement_id":"1903390","income_statement_id":"1903390","balance_sheet_id":"1903390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.93","22.69","42.42",7,"1 481.37","~ 1 085.17"],[2023," -76.71","6.93","12.04",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.74","3.03","5.74",7,"801.80","~ 674.87"],["2026. gada 1. ceturksnis","26.45","4.93","9.60",6,"1 564.49","~ 1 183.41"],["2025. gada 4. ceturksnis","22.24","5.23","10.14",7,"1 416.42","~ 1 074.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.42,"employees":7,"gross_salary_raw":1481.3728366089763,"gross_salary_formatted":"1 481.37","net_salary_formatted":"~ 1 085.17","vsaoi_employee_part":"155.54","non_taxable_minimum":"122.54","iin_part":"240.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.42,"employees":7,"gross_salary_raw":1481.3728366089763,"gross_salary_formatted":"1 481.37","net_salary_formatted":"~ 1 085.17","vsaoi_employee_part":"155.54","non_taxable_minimum":"122.54","iin_part":"240.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,7,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV63ZZZ40203463625","K","SIA","2023-02-20","Rīga, Katlakalna iela 9A",1073,101912145,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","010093","Latgales priekšpilsēta","73.93","22.69","42.42",7],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010093","Latgales priekšpilsēta"," -76.71","6.93","12.04",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","22.24","7.23","0.40","5.23","10.14","7"],["2026. gada 1. ceturksnis","26.45","10.30","0.00","4.93","9.60","6"],["2026. gada 2. ceturksnis","19.74","10.95","0.0","3.03","5.74","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[312537,387061,-74524,795,14683,8,5312,11915,-107221,1172,-108393,-108393],[1056404,1030341,26063,null,46281,489,1345,21588,-42662,1902,-44564,-44564],[884070,825094,58976,380,26123,null,430,15197,16846,1692,15154,15154]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[23928,101713,1985,127626,391127,391127,518753,210090,414256,-105593,518753],[23263,93845,1109,118217,310929,310929,429146,248059,331244,-150157,429146],[25990,93880,2268,122138,235882,235882,358020,226616,266407,-135003,358020]]}}}