{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203469609","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203469609"},"registration_number":"40203469609","company_name":"ALDER SMOKE HOUSE SIA","company_type":"SIA","registered_date":"2023-03-14","area_of_activity":{"nace_code":"4722","nace_description":"Gaļas un gaļas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,678494,-90823,54544,14,"EUR"],[2024,517587,35493,89199,6,"EUR"],[2023,87797,-5001,18871,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":678494,"cogs":558313,"gross_prof":120181,"sell_exp":179997,"admin_exp":31369,"oth_op_rev":1161,"oth_op_exp":799,"income_before_income_taxes":-90823,"income_after_income_taxes":-90823,"net_income":-90823},"balance_data":{"cash":9734,"accounts_receivable":2189,"inventories":21179,"cur_assets":33102,"fixed_assets":21442,"non_cur_assets":21442,"assets":54544,"cur_liab":113261,"equity":-58717,"equities":54544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",558313,558313,false],["net_turnover_source","gross_profit_calc",120181,120181,false],["gross_profit_calc","selling_exp",179997,179997,false],["gross_profit_calc","admin_exp",31369,31369,false],["gross_profit_calc","other_op_exp_exp",799,799,false]]}},"financial_ratios":{"current_ratio":{"value":0.2922630031520117},"quick_ratio":{"value":0.10527012828776013},"net_profit_margin":{"value":-0.13385969514837273},"roa":{"value":-1.6651327368729834},"roe":{"value":1.5467922407479946},"debt_to_equity":{"value":-1.9289302927601888,"negative_equity":true},"asset_turnover":{"value":12.439388383690233},"altman_z_score":{"value":5.057685314545778},"roce":{"value":1.5467922407479946}},"source_ids":{"financial_statement_id":"2327959","income_statement_id":"2327959","balance_sheet_id":"2327959"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":517587,"cogs":457355,"gross_prof":60232,"sell_exp":17570,"admin_exp":6726,"oth_op_exp":443,"income_before_income_taxes":35493,"income_after_income_taxes":35493,"net_income":35493},"balance_data":{"cash":64058,"accounts_receivable":2074,"inventories":10489,"cur_assets":76621,"fixed_assets":12578,"non_cur_assets":12578,"assets":89199,"cur_liab":57207,"equity":31992,"equities":89199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",457355,457355,false],["net_turnover_source","gross_profit_calc",60232,60232,false],["gross_profit_calc","selling_exp",17570,17570,false],["gross_profit_calc","admin_exp",6726,6726,false],["gross_profit_calc","other_op_exp_exp",443,443,false]]}},"financial_ratios":{"current_ratio":{"value":1.3393640638383415},"quick_ratio":{"value":1.156012376107819},"net_profit_margin":{"value":0.06857397886732086},"roa":{"value":0.39790804829650556},"roe":{"value":1.1094336084021006},"debt_to_equity":{"value":1.788165791447862,"negative_equity":false},"asset_turnover":{"value":5.802609894729762},"altman_z_score":{"value":7.722020219711053},"roce":{"value":1.1094336084021006}},"source_ids":{"financial_statement_id":"2059960","income_statement_id":"2059960","balance_sheet_id":"2059960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":87797,"cogs":82140,"gross_prof":5657,"sell_exp":7633,"admin_exp":2746,"oth_op_exp":269,"income_before_income_taxes":-4991,"provision_for_income_taxes":10,"income_after_income_taxes":-5001,"net_income":-5001},"balance_data":{"cash":4697,"accounts_receivable":315,"inventories":6986,"cur_assets":11998,"fixed_assets":6873,"non_cur_assets":6873,"assets":18871,"cur_liab":22372,"equity":-3501,"equities":18871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82140,82140,false],["net_turnover_source","gross_profit_calc",5657,5657,false],["gross_profit_calc","selling_exp",7633,7633,false],["gross_profit_calc","admin_exp",2746,2746,false],["gross_profit_calc","other_op_exp_exp",269,269,false]]}},"financial_ratios":{"current_ratio":{"value":0.5362953692115144},"quick_ratio":{"value":0.22403003754693368},"net_profit_margin":{"value":-0.05696094399580851},"roa":{"value":-0.26500980340204544},"roe":{"value":1.4284490145672666},"debt_to_equity":{"value":-6.390174235932591,"negative_equity":true},"asset_turnover":{"value":4.652482645328812},"altman_z_score":{"value":3.204416851346097},"roce":{"value":1.4255926878034848}},"source_ids":{"financial_statement_id":"1915362","income_statement_id":"1915362","balance_sheet_id":"1915362"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"125.10","9.06","17.98",6,"732.54","~ 606.61"],[2023,"14.64","1.68","1.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.0","1.43","4.77",13,"358.78","~ 321.11"],["2026. gada 1. ceturksnis","18.50","1.30","3.29",12,"268.08","~ 239.93"],["2025. gada 4. ceturksnis","41.29","2.61","8.99",13,"676.19","~ 580.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.98,"employees":6,"gross_salary_raw":732.5380528665951,"gross_salary_formatted":"732.54","net_salary_formatted":"~ 606.61","vsaoi_employee_part":"76.92","non_taxable_minimum":"410.56","iin_part":"49.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.98,"employees":6,"gross_salary_raw":732.5380528665951,"gross_salary_formatted":"732.54","net_salary_formatted":"~ 606.61","vsaoi_employee_part":"76.92","non_taxable_minimum":"410.56","iin_part":"49.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500,"EUR","2023-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,2,"EUR"],[2024,6,"EUR"],[2025,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV97ZZZ40203469609","K","SIA","2023-03-14","Daugavpils, Randenes iela 2A",5415,102672498,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4722  ","002000","Daugavpils","125.10","9.06","17.98",6],[2023,"sabiedrība ar ierobežotu atbildību","4722  ","002000","Daugavpils","14.64","1.68","1.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","41.29","29.59","0.00","2.61","8.99","13"],["2026. gada 1. ceturksnis","18.50","13.88","0.00","1.30","3.29","12"],["2026. gada 2. ceturksnis","26.0","19.78","0.0","1.43","4.77","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[87797,82140,5657,7633,2746,269,-4991,10,-5001,-5001,null],[517587,457355,60232,17570,6726,443,35493,null,35493,35493,null],[678494,558313,120181,179997,31369,799,-90823,null,-90823,-90823,1161]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4697,315,6986,11998,6873,6873,18871,22372,-3501,18871],[64058,2074,10489,76621,12578,12578,89199,57207,31992,89199],[9734,2189,21179,33102,21442,21442,54544,113261,-58717,54544]]}}}