{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203470913","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203470913"},"registration_number":"40203470913","company_name":"SIA \"CupCake Marupe\"","company_type":"SIA","registered_date":"2023-03-20","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,368514,37634,137043,10,"EUR"],[2024,300574,16943,100028,11,"EUR"],[2023,85354,-30916,51317,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":368514,"cogs":310942,"gross_prof":57572,"sell_exp":11156,"admin_exp":7454,"oth_op_rev":2479,"oth_op_exp":3807,"income_before_income_taxes":37634,"income_after_income_taxes":37634,"net_income":37634},"balance_data":{"cash":114005,"accounts_receivable":5834,"inventories":8,"cur_assets":119847,"fixed_assets":17196,"non_cur_assets":17196,"assets":137043,"cur_liab":50381,"non_cur_liab":60000,"equity":26662,"equities":137043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310942,310942,false],["net_turnover_source","gross_profit_calc",57572,57572,false],["gross_profit_calc","selling_exp",11156,11156,false],["gross_profit_calc","admin_exp",7454,7454,false],["gross_profit_calc","other_op_exp_exp",3807,3807,false]]}},"financial_ratios":{"current_ratio":{"value":2.378813441575197},"quick_ratio":{"value":2.37865465155515},"net_profit_margin":{"value":0.10212366422985286},"roa":{"value":0.27461453704311783},"roe":{"value":1.4115220163528617},"debt_to_equity":{"value":4.1400120021003675,"negative_equity":false},"asset_turnover":{"value":2.6890392066723585},"altman_z_score":{"value":4.166564645682326},"roce":{"value":0.43426184486856984}},"source_ids":{"financial_statement_id":"2347560","income_statement_id":"2347560","balance_sheet_id":"2347560"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":300574,"cogs":269762,"gross_prof":30812,"sell_exp":8345,"admin_exp":6029,"oth_op_rev":2766,"oth_op_exp":2211,"income_before_income_taxes":16993,"provision_for_income_taxes":50,"income_after_income_taxes":16943,"net_income":16943},"balance_data":{"cash":67140,"accounts_receivable":6375,"inventories":267,"cur_assets":73782,"fixed_assets":26246,"non_cur_assets":26246,"assets":100028,"cur_liab":51001,"non_cur_liab":60000,"equity":-10973,"equities":100028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269762,269762,false],["net_turnover_source","gross_profit_calc",30812,30812,false],["gross_profit_calc","selling_exp",8345,8345,false],["gross_profit_calc","admin_exp",6029,6029,false],["gross_profit_calc","other_op_exp_exp",2211,2211,false]]}},"financial_ratios":{"current_ratio":{"value":1.4466775161271348},"quick_ratio":{"value":1.4414423246603008},"net_profit_margin":{"value":0.056368814335238576},"roa":{"value":0.1693825728795937},"roe":{"value":-1.5440626993529574},"debt_to_equity":{"value":-10.115829763966099,"negative_equity":true},"asset_turnover":{"value":3.0048986283840526},"altman_z_score":{"value":3.5555732187411917},"roce":{"value":0.34660493197625797}},"source_ids":{"financial_statement_id":"2070735","income_statement_id":"2070735","balance_sheet_id":"2070735"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":85354,"cogs":107506,"gross_prof":-22152,"sell_exp":4010,"admin_exp":2806,"oth_op_exp":1948,"income_before_income_taxes":-30916,"income_after_income_taxes":-30916,"net_income":-30916},"balance_data":{"cash":13442,"accounts_receivable":5072,"inventories":2308,"cur_assets":20822,"fixed_assets":30495,"non_cur_assets":30495,"assets":51317,"cur_liab":79233,"equity":-27916,"equities":51317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107506,107506,false],["net_turnover_source","gross_profit_calc",22152,-22152,true],["gross_profit_calc","selling_exp",4010,4010,false],["gross_profit_calc","admin_exp",2806,2806,false],["gross_profit_calc","other_op_exp_exp",1948,1948,false]]}},"financial_ratios":{"current_ratio":{"value":0.2627945426779246},"quick_ratio":{"value":0.23366526573523658},"net_profit_margin":{"value":-0.362209152470886},"roa":{"value":-0.6024514293508973},"roe":{"value":1.1074652529015618},"debt_to_equity":{"value":-2.8382647943831496,"negative_equity":true},"asset_turnover":{"value":1.6632694818481204},"altman_z_score":{"value":-1.6367292029248308},"roce":{"value":1.1074652529015618}},"source_ids":{"financial_statement_id":"1934401","income_statement_id":"1934401","balance_sheet_id":"1934401"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"72.09","13.28","29.60",10,"723.57","~ 600.88"],[2023,"11.44","4.01","9.37",4,"572.63","~ 504.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","33.44","5.45","15.11",11,"1 343.15","~ 1 035.83"],["2026. gada 2. ceturksnis","24.0","4.89","11.14",10,"1 089.27","~ 866.55"],["2026. gada 1. ceturksnis","27.67","5.74","14.41",9,"1 565.57","~ 1 184.13"],["2025. gada 4. ceturksnis","18.09","2.99","3.74",8,"457.12","~ 409.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.6,"employees":10,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.6,"employees":10,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2023-03-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,8,"EUR"],[2024,11,"EUR"],[2025,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-03-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV03ZZZ40203470913","K","SIA","2023-03-20","Mārupes nov., Mārupe, Malduguņu iela 10 - 15",2167,119402505,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","039200","Mārupe","72.09","13.28","29.60",10],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","039200","Mārupe","11.44","4.01","9.37",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CUPCAKE MARUPE SIA","2026. gada 3. ceturksnis","33.44","12.86","0.0","5.45","15.11","11"],["CUPCAKE MARUPE SIA","2026. gada 2. ceturksnis","24.0","7.96","0.0","4.89","11.14","10"],["CUPCAKE MARUPE SIA","2026. gada 1. ceturksnis","27.67","7.50","0.00","5.74","14.41","9"],["CUPCAKE MARUPE SIA","2025. gada 4. ceturksnis","18.09","11.35","0.00","2.99","3.74","8"]]}}}