{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203471660","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203471660","company_name":"Sabiedrība ar ierobežotu atbildību \"ERA Scientifico\"","company_type":"SIA","registered_date":"2023-03-23","area_of_activity":{"nace_code":"2120","nace_description":"Farmaceitisko preparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,941565,104783,685024,11,"EUR"],[2024,505701,175470,429501,7,"EUR"],[2023,53643,-79275,205860,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":941565,"cogs":608984,"gross_prof":332581,"sell_exp":116547,"admin_exp":118660,"oth_op_rev":22846,"oth_op_exp":7730,"other_interest_revenues":1871,"interest_expenses":9570,"income_before_income_taxes":104791,"provision_for_income_taxes":8,"income_after_income_taxes":104783,"net_income":104783},"balance_data":{"cash":2823,"accounts_receivable":28432,"inventories":358161,"cur_assets":389416,"fixed_assets":285624,"intangible_assets":9984,"non_cur_assets":295608,"assets":685024,"cur_liab":317423,"non_cur_liab":86623,"equity":280978,"equities":685024},"cash_flow_data":{"cfo_im_ebt":104791,"cfo_im_op":96326,"cfo_im_int":9570,"cfo_im_tax":-8,"cfo_im_net":105888,"cfi_acq_fa":186314,"cfi_sal_fa":18458,"cfi_int_rcv":1871,"cff_ln_rcv":40150,"cff_ln_repay":-30000,"cff_net":10150,"effect_of_exchange_rate_change":15,"net_increase":-49932,"at_beginning_of_year":52755,"at_end_of_year":2823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",608984,608984,false],["net_turnover_source","gross_profit_calc",332581,332581,false],["gross_profit_calc","selling_exp",116547,116547,false],["gross_profit_calc","admin_exp",118660,118660,false],["gross_profit_calc","other_op_exp_exp",7730,7730,false]]}},"financial_ratios":{"current_ratio":{"value":1.2268046108820092},"quick_ratio":{"value":0.09846482454012469},"net_profit_margin":{"value":0.11128599724926054},"roa":{"value":0.15296252394076704},"roe":{"value":0.3729224352084505},"debt_to_equity":{"value":1.4379987045249094,"negative_equity":false},"interest_coverage":{"value":11.94994775339603},"asset_turnover":{"value":1.3744992876162003},"altman_z_score":{"value":2.605289121273736},"roce":{"value":0.31110089472009056}},"source_ids":{"financial_statement_id":"2266082","income_statement_id":"2266082","balance_sheet_id":"2266082","cash_flow_statement_id":"2266082"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":505701,"cogs":202869,"gross_prof":302832,"sell_exp":64832,"admin_exp":63933,"oth_op_rev":1663,"interest_expenses":260,"income_before_income_taxes":175470,"income_after_income_taxes":175470,"net_income":175470},"balance_data":{"cash":52755,"accounts_receivable":28314,"inventories":194104,"cur_assets":275173,"fixed_assets":141532,"intangible_assets":12796,"non_cur_assets":154328,"assets":429501,"cur_liab":163306,"non_cur_liab":90000,"equity":176195,"equities":429501},"cash_flow_data":{"cfo_im_ebt":175470,"cfo_im_op":114151,"cfo_im_net":114151,"cfi_acq_fa":-53409,"cff_ln_repay":-30000,"cff_net":-30000,"effect_of_exchange_rate_change":260,"net_increase":31002,"at_beginning_of_year":21754,"at_end_of_year":52755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202869,202869,false],["net_turnover_source","gross_profit_calc",302832,302832,false],["gross_profit_calc","selling_exp",64832,64832,false],["gross_profit_calc","admin_exp",63933,63933,false],["gross_profit_calc","ebit_calc",174067,174067,false]]}},"financial_ratios":{"current_ratio":{"value":1.6850146351022008},"quick_ratio":{"value":0.49642389134508225},"net_profit_margin":{"value":0.3469836919444494},"roa":{"value":0.4085438683495498},"roe":{"value":0.9958852407843582},"debt_to_equity":{"value":1.4376457901756576,"negative_equity":false},"interest_coverage":{"value":675.8846153846154},"asset_turnover":{"value":1.177415186460567},"altman_z_score":{"value":3.2726461035419243},"roce":{"value":0.6601551494205375}},"source_ids":{"financial_statement_id":"2074422","income_statement_id":"2074422","balance_sheet_id":"2074422","cash_flow_statement_id":"2074422"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":53643,"cogs":66851,"gross_prof":-13208,"sell_exp":21162,"admin_exp":43326,"oth_op_rev":528,"interest_expenses":2100,"income_before_income_taxes":-79268,"provision_for_income_taxes":7,"income_after_income_taxes":-79275,"net_income":-79275},"balance_data":{"cash":21754,"accounts_receivable":17819,"inventories":54336,"cur_assets":93909,"fixed_assets":104249,"intangible_assets":7702,"non_cur_assets":111951,"assets":205860,"cur_liab":85135,"non_cur_liab":120000,"equity":725,"equities":205860},"cash_flow_data":{"cfo_im_ebt":-79268,"cfo_im_op":-61798,"cfo_im_tax":-7,"cfo_im_net":-60805,"cfi_acq_fa":-118541,"cff_ln_rcv":150000,"cff_ln_repay":-30000,"cff_net":120000,"effect_of_exchange_rate_change":2100,"at_end_of_year":21754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66851,66851,false],["net_turnover_source","gross_profit_calc",13208,-13208,true],["gross_profit_calc","selling_exp",21162,21162,false],["gross_profit_calc","admin_exp",43326,43326,false],["gross_profit_calc","ebit_calc",77696,-77696,true]]}},"financial_ratios":{"current_ratio":{"value":1.1030598461267398},"quick_ratio":{"value":0.4648264521054795},"net_profit_margin":{"value":-1.4778256249650468},"roa":{"value":-0.3850918099679394},"roe":{"value":-109.34482758620689},"debt_to_equity":{"value":282.9448275862069,"negative_equity":false},"interest_coverage":{"value":-36.74666666666667},"asset_turnover":{"value":0.2605800058292043},"altman_z_score":{"value":-0.8695941553408193},"roce":{"value":-0.63920480430731}},"source_ids":{"financial_statement_id":"1908172","income_statement_id":"1908172","balance_sheet_id":"1908172","cash_flow_statement_id":"1908172"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.34","18.52","29.97",7,"1 046.60","~ 807.32"],[2023," -1.91","2.62","3.27",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.95","11.52","26.3",17,"1 512.72","~ 1 148.89"],["2026. gada 1. ceturksnis","25.42","11.78","24.55",15,"1 600.34","~ 1 207.32"],["2025. gada 4. ceturksnis","26.49","10.24","19.92",13,"1 498.30","~ 1 129.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.97,"employees":7,"gross_salary_raw":1046.5993378871055,"gross_salary_formatted":"1 046.60","net_salary_formatted":"~ 807.32","vsaoi_employee_part":"109.89","non_taxable_minimum":"289.77","iin_part":"129.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.97,"employees":7,"gross_salary_raw":1046.5993378871055,"gross_salary_formatted":"1 046.60","net_salary_formatted":"~ 807.32","vsaoi_employee_part":"109.89","non_taxable_minimum":"289.77","iin_part":"129.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",80000,"EUR","2024-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,7,"EUR"],[2025,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-03-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV10ZZZ40203471660","K","SIA","2023-03-23","Ropažu nov., Garkalnes pag., Berģi, Jaunā Līgo iela 33",1024,106938202,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2120  ","044400","Garkalnes pag.","51.34","18.52","29.97",7],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","044400","Garkalnes pag."," -1.91","2.62","3.27",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERA SCIENTIFICO SIA","2025. gada 4. ceturksnis","26.49","0.00","5.20","10.24","19.92","13"],["ERA SCIENTIFICO SIA","2026. gada 1. ceturksnis","25.42","0.00","11.07","11.78","24.55","15"],["ERA SCIENTIFICO SIA","2026. gada 2. ceturksnis","42.95","0.0","6.12","11.52","26.3","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-31",2845.98,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6ecb1509"],["2025-08-01",2849.52,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b0d46f98"],["2024-09-16",3660,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","aa9c3cae"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues"],"data":[[53643,66851,-13208,21162,43326,528,2100,-79268,7,-79275,-79275,null,null],[505701,202869,302832,64832,63933,1663,260,175470,null,175470,175470,null,null],[941565,608984,332581,116547,118660,22846,9570,104791,8,104783,104783,7730,1871]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[21754,17819,54336,93909,104249,7702,111951,205860,85135,120000,725,205860],[52755,28314,194104,275173,141532,12796,154328,429501,163306,90000,176195,429501],[2823,28432,358161,389416,285624,9984,295608,685024,317423,86623,280978,685024]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","at_end_of_year","net_increase","at_beginning_of_year","cfo_im_int","cfi_sal_fa","cfi_int_rcv"],"data":[[-79268,-61798,-7,-60805,-118541,150000,-30000,120000,2100,21754,null,null,null,null,null],[175470,114151,null,114151,-53409,null,-30000,-30000,260,52755,31002,21754,null,null,null],[104791,96326,-8,105888,186314,40150,-30000,10150,15,2823,-49932,52755,9570,18458,1871]]}}}