{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203474597","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203474597","company_name":"Scandi Commerce Accelerator Europe SIA","company_type":"SIA","registered_date":"2023-04-04","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19261891,1314548,4306416,212,"EUR"],[2024,17569109,2061193,4449893,221,"EUR"],[2023,9484965,788387,2328035,222,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":212,"type_from_db":"UGP"},"income_data":{"net_turnover":19261891,"cogs":14507163,"gross_prof":4754728,"sell_exp":167933,"admin_exp":1124428,"oth_op_rev":60325,"oth_op_exp":666887,"other_interest_revenues":1783,"interest_expenses":667,"income_before_income_taxes":2856921,"provision_for_income_taxes":692373,"income_after_income_taxes":2164548,"extra_dividends":850000,"net_income":1314548},"balance_data":{"cash":1129912,"accounts_receivable":2816479,"cur_assets":3946391,"investments":75000,"fixed_assets":285025,"non_cur_assets":360025,"assets":4306416,"cur_liab":2774675,"equity":1531741,"equities":4306416},"cash_flow_data":{"cfo_im_ebt":2856921,"cfo_im_ebwc":3027423,"cfo_im_op":3118071,"cfo_im_int":-667,"cfo_im_tax":-564325,"cfo_im_net":2553079,"cfi_acq_fa":-150748,"cfi_sal_fa":1967,"cfi_int_rcv":1783,"cfi_net":-146998,"cff_ls_repay":-3760,"cff_div_pd":-2250038,"cff_net":-2253798,"effect_of_exchange_rate_change":-18479,"net_increase":133804,"at_beginning_of_year":996108,"at_end_of_year":1129912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14507163,14507163,false],["net_turnover_source","gross_profit_calc",4754728,4754728,false],["gross_profit_calc","selling_exp",167933,167933,false],["gross_profit_calc","admin_exp",1124428,1124428,false],["gross_profit_calc","other_op_exp_exp",666887,666887,false]]}},"financial_ratios":{"current_ratio":{"value":1.4222894573238307},"quick_ratio":{"value":1.4222894573238307},"net_profit_margin":{"value":0.06824605123141855},"roa":{"value":0.30525337078442955},"roe":{"value":0.8582051404251764},"debt_to_equity":{"value":1.811451805494532,"negative_equity":false},"interest_coverage":{"value":4284.23988005997},"asset_turnover":{"value":4.472835648019141},"altman_z_score":{"value":7.2537990064522955},"roce":{"value":1.865581713879827}},"source_ids":{"financial_statement_id":"2157678","income_statement_id":"2157678","balance_sheet_id":"2157678","cash_flow_statement_id":"2157678"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":221,"type_from_db":"UGP"},"income_data":{"net_turnover":17569109,"cogs":13333092,"gross_prof":4236017,"sell_exp":160249,"admin_exp":1433525,"oth_op_rev":480285,"oth_op_exp":395741,"other_interest_revenues":214,"interest_expenses":1545,"income_before_income_taxes":2725456,"provision_for_income_taxes":302650,"income_after_income_taxes":2422806,"extra_dividends":361613,"net_income":2061193},"balance_data":{"cash":996108,"accounts_receivable":3138498,"cur_assets":4134606,"investments":75000,"fixed_assets":240287,"non_cur_assets":315287,"assets":4449893,"cur_liab":2382226,"non_cur_liab":474,"equity":2067193,"equities":4449893},"cash_flow_data":{"cfo_im_ebt":2725456,"cfo_im_ebwc":2804614,"cfo_im_op":1834180,"cfo_im_int":-1545,"cfo_im_tax":-229125,"cfo_im_net":1603510,"cfi_acq_fa":-154542,"cfi_sal_fa":4371,"cfi_ln_rcv":4980,"cfi_int_rcv":214,"cfi_net":-144977,"cff_ls_repay":-11731,"cff_div_pd":-850000,"cff_net":-861731,"effect_of_exchange_rate_change":21301,"net_increase":618103,"at_beginning_of_year":378005,"at_end_of_year":996108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13333092,13333092,false],["net_turnover_source","gross_profit_calc",4236017,4236017,false],["gross_profit_calc","selling_exp",160249,160249,false],["gross_profit_calc","admin_exp",1433525,1433525,false],["gross_profit_calc","other_op_exp_exp",395741,395741,false]]}},"financial_ratios":{"current_ratio":{"value":1.7356061095798636},"quick_ratio":{"value":1.7356061095798636},"net_profit_margin":{"value":0.11731915374877576},"roa":{"value":0.4632005758340706},"roe":{"value":0.9970975133913476},"debt_to_equity":{"value":1.1526258070726827,"negative_equity":false},"interest_coverage":{"value":1765.0491909385114},"asset_turnover":{"value":3.9482093164936773},"altman_z_score":{"value":6.884571786314032},"roce":{"value":1.3188782332938525}},"source_ids":{"financial_statement_id":"2018437","income_statement_id":"2018437","balance_sheet_id":"2018437","cash_flow_statement_id":"2018437"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":222,"type_from_db":"UGP"},"income_data":{"net_turnover":9484965,"cogs":7929092,"gross_prof":1555873,"sell_exp":1500,"admin_exp":539345,"oth_op_rev":59679,"oth_op_exp":149657,"other_interest_revenues":8,"interest_expenses":169,"income_before_income_taxes":924889,"provision_for_income_taxes":36502,"income_after_income_taxes":888387,"extra_dividends":100000,"net_income":788387},"balance_data":{"cash":378005,"accounts_receivable":1812961,"cur_assets":2190966,"investments":5000,"fixed_assets":132069,"non_cur_assets":137069,"assets":2328035,"cur_liab":1527787,"non_cur_liab":5861,"equity":794387,"equities":2328035},"cash_flow_data":{"cfo_im_ebt":924889,"cfo_im_ebwc":954109,"cfo_im_op":496690,"cfo_im_int":-169,"cfo_im_tax":-7825,"cfo_im_net":488696,"cfi_acq_fa":-10511,"cfi_sal_fa":1558,"cfi_net":-14953,"cff_iss_cap":6000,"cff_ls_repay":-3888,"cff_div_pd":-100000,"cff_net":-97888,"effect_of_exchange_rate_change":2150,"net_increase":378005,"at_end_of_year":378005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7929092,7929092,false],["net_turnover_source","gross_profit_calc",1555873,1555873,false],["gross_profit_calc","selling_exp",1500,1500,false],["gross_profit_calc","admin_exp",539345,539345,false],["gross_profit_calc","other_op_exp_exp",149657,149657,false]]}},"financial_ratios":{"current_ratio":{"value":1.4340781797462605},"quick_ratio":{"value":1.4340781797462605},"net_profit_margin":{"value":0.0831196530509074},"roa":{"value":0.33864911824779265},"roe":{"value":0.9924470063080085},"debt_to_equity":{"value":1.9306056116225467,"negative_equity":false},"interest_coverage":{"value":5473.715976331361},"asset_turnover":{"value":4.074236426857843},"altman_z_score":{"value":6.011488445078634},"roce":{"value":1.1559641511131549}},"source_ids":{"financial_statement_id":"1821426","income_statement_id":"1821426","balance_sheet_id":"1821426","cash_flow_statement_id":"1821426"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4 517.68","1 424.18","2 536.78",222,"2 793.33","~ 1 975.03"],[2023,"2 527.76","825.33","1 483.68",219,"1 656.11","~ 1 196.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1270.46","322.69","595.35",174,"3 345.61","~ 2 371.02"],["2026. gada 1. ceturksnis","1250.04","309.28","580.02",190,"2 984.98","~ 2 130.56"],["2025. gada 4. ceturksnis","1177.39","321.61","595.77",195,"2 987.42","~ 2 121.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2536.78,"employees":222,"gross_salary_raw":2793.3257399376503,"gross_salary_formatted":"2 793.33","net_salary_formatted":"~ 1 975.03","vsaoi_employee_part":"293.30","non_taxable_minimum":"0.00","iin_part":"525.00","iin_rate_percentage":"21","iin_rate_decimal":"0.21"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2536.78,"employees":222,"gross_salary_raw":2793.3257399376503,"gross_salary_formatted":"2 793.33","net_salary_formatted":"~ 1 975.03","vsaoi_employee_part":"293.30","non_taxable_minimum":"0.00","iin_part":"525.00","iin_rate_percentage":"21","iin_rate_decimal":"0.21"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6000,"EUR","2023-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,222,"EUR"],[2024,221,"EUR"],[2025,212,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV57ZZZ40203474597","K","SIA","2023-04-04","Rīga, Bertas Pīpiņas iela 4",1010,103107061,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003569128","2024-11-25"],["SEPARATION","Sadalīta nodalīšanas ceļā","40103290377","2023-10-12"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010096","Ziemeļu rajons","4 517.68","1 424.18","2 536.78",222],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","2 527.76","825.33","1 483.68",219]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","1177.39","110.92","0.00","321.61","595.77","195"],["2026. gada 1. ceturksnis","1250.04","126.60","0.00","309.28","580.02","190"],["2026. gada 2. ceturksnis","1270.46","140.4","0.0","322.69","595.35","174"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[9484965,7929092,1555873,1500,539345,59679,149657,8,169,924889,36502,888387,100000,788387],[17569109,13333092,4236017,160249,1433525,480285,395741,214,1545,2725456,302650,2422806,361613,2061193],[19261891,14507163,4754728,167933,1124428,60325,666887,1783,667,2856921,692373,2164548,850000,1314548]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[378005,1812961,2190966,5000,132069,137069,2328035,1527787,5861,794387,2328035],[996108,3138498,4134606,75000,240287,315287,4449893,2382226,474,2067193,4449893],[1129912,2816479,3946391,75000,285025,360025,4306416,2774675,null,1531741,4306416]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_iss_cap","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfi_ln_rcv","cfi_int_rcv","at_beginning_of_year"],"data":[[924889,954109,496690,-169,-7825,488696,-10511,1558,-14953,6000,-3888,-100000,-97888,2150,378005,378005,null,null,null],[2725456,2804614,1834180,-1545,-229125,1603510,-154542,4371,-144977,null,-11731,-850000,-861731,21301,618103,996108,4980,214,378005],[2856921,3027423,3118071,-667,-564325,2553079,-150748,1967,-146998,null,-3760,-2250038,-2253798,-18479,133804,1129912,null,1783,996108]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}