{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203475516","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203475516","company_name":"SIA \"Latvijas Meža Attīstības Fonds\"","company_type":"SIA","registered_date":"2023-04-06","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10838491,1562617,38510709,4,"EUR"],[2024,3896809,70304,9314122,4,"EUR"],[2023,1253598,-93923,5192190,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":10838491,"cogs":6373471,"gross_prof":4465020,"sell_exp":1538,"admin_exp":170659,"oth_op_rev":41,"oth_op_exp":428179,"interest_expenses":2302068,"income_before_income_taxes":1562617,"income_after_income_taxes":1562617,"net_income":1562617},"balance_data":{"cash":123408,"accounts_receivable":1560386,"inventories":36797305,"cur_assets":38481099,"fixed_assets":29610,"non_cur_assets":29610,"assets":38510709,"cur_liab":21975239,"non_cur_liab":13493671,"equity":3041799,"equities":38510709},"cash_flow_data":{"cfo_im_ebt":1562617,"cfo_im_ebwc":3864685,"cfo_im_op":-30291036,"cfo_im_int":-2302068,"cfo_im_net":-32593104,"cff_iss_cap":1502800,"cff_ln_rcv":28348010,"cff_net":29850810,"net_increase":113797,"at_beginning_of_year":9611,"at_end_of_year":123408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6373471,6373471,false],["net_turnover_source","gross_profit_calc",4465020,4465020,false],["gross_profit_calc","selling_exp",1538,1538,false],["gross_profit_calc","admin_exp",170659,170659,false],["gross_profit_calc","other_op_exp_exp",428179,428179,false]]}},"financial_ratios":{"current_ratio":{"value":1.7511117398996208},"quick_ratio":{"value":0.07662232934076393},"net_profit_margin":{"value":0.1441729296080054},"roa":{"value":0.04057616804717877},"roe":{"value":0.5137147457803753},"debt_to_equity":{"value":11.660504195050363,"negative_equity":false},"interest_coverage":{"value":1.6787883763642082},"asset_turnover":{"value":0.2814409623047968},"altman_z_score":{"value":1.002905812569774},"roce":{"value":0.2337209042137901}},"source_ids":{"financial_statement_id":"2226118","income_statement_id":"2226118","balance_sheet_id":"2226118","cash_flow_statement_id":"2226118"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":3896809,"cogs":3416149,"gross_prof":480660,"sell_exp":22457,"admin_exp":19763,"oth_op_rev":4058,"interest_expenses":372194,"income_before_income_taxes":70304,"income_after_income_taxes":70304,"net_income":70304},"balance_data":{"cash":9611,"accounts_receivable":723576,"inventories":8580935,"cur_assets":9314122,"assets":9314122,"cur_liab":7834941,"equity":1479181,"equities":9314122},"cash_flow_data":{"cfo_im_ebt":70304,"cfo_im_ebwc":442498,"cfo_im_op":-2575549,"cfo_im_int":-372194,"cfo_im_net":-2947743,"cff_iss_cap":1500000,"cff_ln_rcv":1258256,"cff_net":2758256,"net_increase":-189487,"at_beginning_of_year":199098,"at_end_of_year":9611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3416149,3416149,false],["net_turnover_source","gross_profit_calc",480660,480660,false],["gross_profit_calc","selling_exp",22457,22457,false],["gross_profit_calc","admin_exp",19763,19763,false],["gross_profit_calc","ebit_calc",438440,438440,false]]}},"financial_ratios":{"current_ratio":{"value":1.1887928702973003},"quick_ratio":{"value":0.093579134801398},"net_profit_margin":{"value":0.018041428255785696},"roa":{"value":0.007548108130857638},"roe":{"value":0.04752900422598722},"debt_to_equity":{"value":5.296810194289948,"negative_equity":false},"interest_coverage":{"value":1.1888907397754935},"asset_turnover":{"value":0.4183764180885756},"altman_z_score":{"value":0.8928206522531352},"roce":{"value":0.2991506786525787}},"source_ids":{"financial_statement_id":"1986957","income_statement_id":"1986957","balance_sheet_id":"1986957","cash_flow_statement_id":"1986957"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1253598,"cogs":1172736,"gross_prof":80862,"admin_exp":24547,"oth_op_rev":500,"interest_expenses":150738,"income_before_income_taxes":-93923,"income_after_income_taxes":-93923,"net_income":-93923},"balance_data":{"cash":199098,"accounts_receivable":349369,"inventories":4643723,"cur_assets":5192190,"assets":5192190,"cur_liab":5283313,"equity":-91123,"equities":5192190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1172736,1172736,false],["net_turnover_source","gross_profit_calc",80862,80862,false],["gross_profit_calc","admin_exp",24547,24547,false],["gross_profit_calc","ebit_calc",56315,56315,false],["other_op_rev_source","ebit_calc",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":0.9827526781017896},"quick_ratio":{"value":0.10381118816924154},"net_profit_margin":{"value":-0.0749227423783382},"roa":{"value":-0.01808928409784696},"roe":{"value":1.0307276977272477},"debt_to_equity":{"value":-57.98001602229953,"negative_equity":true},"interest_coverage":{"value":0.3769122583555573},"asset_turnover":{"value":0.24143916150988312},"altman_z_score":{"value":0.2402622131777918},"roce":{"value":-0.6234979094191367}},"source_ids":{"financial_statement_id":"1933082","income_statement_id":"1933082","balance_sheet_id":"1933082"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"119.29","99.99","18.96",4,"1 158.70","~ 878.96"],[2023,"63.30","58.67","8.12",3,"661.65","~ 561.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.33","19.19","12.04",5,"2 354.55","~ 1 710.21"],["2026. gada 1. ceturksnis","17.70","7.34","11.63",5,"2 274.37","~ 1 656.74"],["2025. gada 4. ceturksnis","20.95","6.66","10.81",5,"2 114.01","~ 1 539.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.96,"employees":4,"gross_salary_raw":1158.6975652684073,"gross_salary_formatted":"1 158.70","net_salary_formatted":"~ 878.96","vsaoi_employee_part":"121.66","non_taxable_minimum":"246.65","iin_part":"158.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.96,"employees":4,"gross_salary_raw":1158.6975652684073,"gross_salary_formatted":"1 158.70","net_salary_formatted":"~ 878.96","vsaoi_employee_part":"121.66","non_taxable_minimum":"246.65","iin_part":"158.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1502800,"EUR","2024-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-03-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-09-24","SIA \"JUNO ESTATE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV76ZZZ40203475516","K","SIA","2023-04-06","Rīga, Audēju iela 15 - 4",1050,119320532,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010091","Centra rajons","119.29","99.99","18.96",4],[2023,"sabiedrība ar ierobežotu atbildību","6499  ","010091","Centra rajons","63.30","58.67","8.12",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LATVIJAS MEŽA ATTĪSTĪBAS FONDS SIA","2025. gada 4. ceturksnis","20.95","3.48","0.00","6.66","10.81","5"],["LATVIJAS MEŽA ATTĪSTĪBAS FONDS SIA","2026. gada 1. ceturksnis","17.70"," -0.19","1.08","7.34","11.63","5"],["LATVIJAS MEŽA ATTĪSTĪBAS FONDS SIA","2026. gada 2. ceturksnis","21.33","0.0","9.9","19.19","12.04","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp"],"data":[[1253598,1172736,80862,24547,500,150738,-93923,-93923,-93923,null,null],[3896809,3416149,480660,19763,4058,372194,70304,70304,70304,22457,null],[10838491,6373471,4465020,170659,41,2302068,1562617,1562617,1562617,1538,428179]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[199098,349369,4643723,5192190,5192190,5283313,-91123,5192190,null,null,null],[9611,723576,8580935,9314122,9314122,7834941,1479181,9314122,null,null,null],[123408,1560386,36797305,38481099,38510709,21975239,3041799,38510709,29610,29610,13493671]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[70304,442498,-2575549,-372194,-2947743,1500000,1258256,2758256,-189487,199098,9611],[1562617,3864685,-30291036,-2302068,-32593104,1502800,28348010,29850810,113797,9611,123408]]}}}