{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203481832","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203481832"},"registration_number":"40203481832","company_name":"\"Cosmepro\" SIA","company_type":"SIA","registered_date":"2023-05-08","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,241953,24399,65291,3,"EUR"],[2024,130293,14208,48512,3,"EUR"],[2023,27419,11908,35555,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":241953,"cogs":207432,"gross_prof":34521,"admin_exp":5077,"oth_op_rev":26,"oth_op_exp":196,"income_before_income_taxes":29274,"provision_for_income_taxes":4875,"income_after_income_taxes":24399,"net_income":24399},"balance_data":{"cash":18108,"accounts_receivable":17775,"inventories":26500,"cur_assets":62383,"fixed_assets":2908,"non_cur_assets":2908,"assets":65291,"cur_liab":19876,"non_cur_liab":11600,"equity":33815,"equities":65291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207432,207432,false],["net_turnover_source","gross_profit_calc",34521,34521,false],["gross_profit_calc","admin_exp",5077,5077,false],["gross_profit_calc","other_op_exp_exp",196,196,false],["gross_profit_calc","ebit_calc",29248,29248,false]]}},"financial_ratios":{"current_ratio":{"value":3.138609378144496},"quick_ratio":{"value":1.8053431273898168},"net_profit_margin":{"value":0.10084189904650903},"roa":{"value":0.37369622153129833},"roe":{"value":0.7215436936270886},"debt_to_equity":{"value":0.9308295135294987,"negative_equity":false},"asset_turnover":{"value":3.705763428343876},"altman_z_score":{"value":6.448089587130243},"roce":{"value":0.6445887922492568}},"source_ids":{"financial_statement_id":"2351059","income_statement_id":"2351059","balance_sheet_id":"2351059"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":130293,"cogs":90749,"gross_prof":39544,"admin_exp":23890,"other_interest_revenues":214,"interest_expenses":1660,"income_before_income_taxes":14208,"income_after_income_taxes":14208,"net_income":14208},"balance_data":{"cash":2658,"accounts_receivable":8316,"inventories":33713,"cur_assets":44687,"fixed_assets":3825,"non_cur_assets":3825,"assets":48512,"cur_liab":7996,"non_cur_liab":11600,"equity":28916,"equities":48512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90749,90749,false],["net_turnover_source","gross_profit_calc",39544,39544,false],["gross_profit_calc","admin_exp",23890,23890,false],["gross_profit_calc","ebit_calc",15654,15654,false],["ebit_calc","ebt_calc",15654,15654,false]]}},"financial_ratios":{"current_ratio":{"value":5.588669334667333},"quick_ratio":{"value":1.3724362181090546},"net_profit_margin":{"value":0.10904653358200364},"roa":{"value":0.2928759894459103},"roe":{"value":0.49135426753354544},"debt_to_equity":{"value":0.6776870936505741,"negative_equity":false},"interest_coverage":{"value":9.559036144578313},"asset_turnover":{"value":2.6857890831134563},"altman_z_score":{"value":5.363603769894446},"roce":{"value":0.3916477441010959}},"source_ids":{"financial_statement_id":"2021149","income_statement_id":"2021149","balance_sheet_id":"2021149"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27419,"cogs":13158,"gross_prof":14261,"admin_exp":2351,"interest_expenses":2,"income_before_income_taxes":11908,"income_after_income_taxes":11908,"net_income":11908},"balance_data":{"cash":19840,"accounts_receivable":4796,"inventories":10919,"cur_assets":35555,"assets":35555,"cur_liab":9247,"non_cur_liab":11600,"equity":14708,"equities":35555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13158,13158,false],["net_turnover_source","gross_profit_calc",14261,14261,false],["gross_profit_calc","admin_exp",2351,2351,false],["gross_profit_calc","ebit_calc",11910,11910,false],["ebit_calc","ebt_calc",11910,11910,false]]}},"financial_ratios":{"current_ratio":{"value":3.8450308208067483},"quick_ratio":{"value":2.6642154212176923},"net_profit_margin":{"value":0.43429738502498266},"roa":{"value":0.3349177330895795},"roe":{"value":0.8096274136524341},"debt_to_equity":{"value":1.4173918955670384,"negative_equity":false},"interest_coverage":{"value":5955},"asset_turnover":{"value":0.7711714245535086},"altman_z_score":{"value":2.9876153088114767},"roce":{"value":0.4527140033449901}},"source_ids":{"financial_statement_id":"1932904","income_statement_id":"1932904","balance_sheet_id":"1932904"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.34","1.34","4.25",3,"346.31","~ 309.94"],[2023,"0.45","0.01","0.45",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.86","0.13","3.29",4,"804.24","~ 676.50"],["2026. gada 1. ceturksnis","17.45","0.14","2.75",4,"672.24","~ 588.48"],["2025. gada 4. ceturksnis","7.79","0.08","1.32",3,"430.23","~ 385.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.25,"employees":3,"gross_salary_raw":346.30553111045924,"gross_salary_formatted":"346.31","net_salary_formatted":"~ 309.94","vsaoi_employee_part":"36.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.25,"employees":3,"gross_salary_raw":346.30553111045924,"gross_salary_formatted":"346.31","net_salary_formatted":"~ 309.94","vsaoi_employee_part":"36.36","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2023-05-08"],["REGISTERED_EQUITY",2800,"EUR","2023-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-05-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ40203481832","K","SIA","2023-05-08","Rīga, Ieroču iela 2 - 11",1013,111594431,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010094","Vidzemes priekšpilsēta","28.34","1.34","4.25",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010094","Vidzemes priekšpilsēta","0.45","0.01","0.45",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COSMEPRO SIA","2025. gada 4. ceturksnis","7.79","2.02","0.00","0.08","1.32","3"],["COSMEPRO SIA","2026. gada 1. ceturksnis","17.45","11.93","0.00","0.14","2.75","4"],["COSMEPRO SIA","2026. gada 2. ceturksnis","13.86","9.12","0.0","0.13","3.29","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[27419,13158,14261,2351,2,11908,11908,11908,null,null,null,null],[130293,90749,39544,23890,1660,14208,14208,14208,214,null,null,null],[241953,207432,34521,5077,null,29274,24399,24399,null,26,196,4875]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[19840,4796,10919,35555,35555,9247,11600,14708,35555,null,null],[2658,8316,33713,44687,48512,7996,11600,28916,48512,3825,3825],[18108,17775,26500,62383,65291,19876,11600,33815,65291,2908,2908]]}}}