{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203482861","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203482861"},"registration_number":"40203482861","company_name":"IDK Baltic SIA","company_type":"SIA","registered_date":"2023-05-11","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,115540,-74974,19199298,4,"EUR"],[2024,96237,-46482,19211099,3,"EUR"],[2023,0,-177450,19464372,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":115540,"cogs":17525,"gross_prof":98015,"admin_exp":44843,"oth_op_exp":128146,"income_before_income_taxes":-74974,"income_after_income_taxes":-74974,"net_income":-74974},"balance_data":{"cash":36025,"accounts_receivable":62881,"cur_assets":98906,"investments":19100000,"fixed_assets":392,"non_cur_assets":19100392,"assets":19199298,"cur_liab":105431,"non_cur_liab":19399955,"equity":-306088,"equities":19199298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17525,17525,false],["net_turnover_source","gross_profit_calc",98015,98015,false],["gross_profit_calc","admin_exp",44843,44843,false],["gross_profit_calc","other_op_exp_exp",128146,128146,false],["gross_profit_calc","ebit_calc",74974,-74974,true]]}},"financial_ratios":{"current_ratio":{"value":0.9381111817207463},"quick_ratio":{"value":0.9381111817207463},"net_profit_margin":{"value":-0.6489008135710577},"roa":{"value":-0.0039050386113075593},"roe":{"value":0.24494263087739473},"debt_to_equity":{"value":-63.724765426936045,"negative_equity":true},"asset_turnover":{"value":0.006017928363839136},"altman_z_score":{"value":-0.02646502182962329},"roce":{"value":-0.003926601143707558}},"source_ids":{"financial_statement_id":"2351955","income_statement_id":"2351955","balance_sheet_id":"2351955"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96237,"gross_prof":96237,"admin_exp":46616,"oth_op_exp":96103,"income_before_income_taxes":-46482,"income_after_income_taxes":-46482,"net_income":-46482},"balance_data":{"cash":12331,"accounts_receivable":98040,"cur_assets":110371,"investments":19100000,"fixed_assets":728,"non_cur_assets":19100728,"assets":19211099,"cur_liab":42256,"non_cur_liab":19399955,"equity":-231112,"equities":19211099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",96237,96237,false],["gross_profit_calc","admin_exp",46616,46616,false],["gross_profit_calc","other_op_exp_exp",96103,96103,false],["gross_profit_calc","ebit_calc",46482,-46482,true],["ebit_calc","ebt_calc",46482,-46482,true]]}},"financial_ratios":{"current_ratio":{"value":2.6119604316546763},"quick_ratio":{"value":2.6119604316546763},"net_profit_margin":{"value":-0.48299510583247607},"roa":{"value":-0.0024195388301314776},"roe":{"value":0.20112326491051957},"debt_to_equity":{"value":-84.1246278860466,"negative_equity":true},"asset_turnover":{"value":0.005009447923827783},"altman_z_score":{"value":-0.015157990124581782},"roce":{"value":-0.00242487248708751}},"source_ids":{"financial_statement_id":"2084669","income_statement_id":"2084669","balance_sheet_id":"2084669"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":76891,"oth_op_exp":100559,"income_before_income_taxes":-177450,"income_after_income_taxes":-177450,"net_income":-177450},"balance_data":{"cash":101156,"accounts_receivable":263216,"cur_assets":364372,"investments":19100000,"non_cur_assets":19100000,"assets":19464372,"cur_liab":639067,"non_cur_liab":18999955,"equity":-174650,"equities":19464372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",76891,76891,false],["gross_profit_calc","other_op_exp_exp",100559,100559,false],["gross_profit_calc","ebit_calc",177450,-177450,true],["ebit_calc","ebt_calc",177450,-177450,true],["ebt_calc","net_income_final",177450,-177450,true]]}},"financial_ratios":{"current_ratio":{"value":0.5701624399319634},"quick_ratio":{"value":0.5701624399319634},"roa":{"value":-0.009116656833315763},"roe":{"value":1.0160320641282565},"debt_to_equity":{"value":-112.4478786143716,"negative_equity":true},"altman_z_score":{"value":-0.0497792934757192},"roce":{"value":-0.009426142099689753}},"source_ids":{"financial_statement_id":"1937283","income_statement_id":"1937283","balance_sheet_id":"1937283"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"98.50","13.39","21.84",3,"1 779.60","~ 1 275.76"],[2023," -0.30","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.82","4.5","7.35",3,"2 395.62","~ 1 737.59"],["2026. gada 1. ceturksnis","19.78","7.89","12.39",5,"2 423.00","~ 1 755.84"],["2025. gada 4. ceturksnis","14.35","6.48","10.27",4,"2 510.51","~ 1 804.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.84,"employees":3,"gross_salary_raw":1779.603011635866,"gross_salary_formatted":"1 779.60","net_salary_formatted":"~ 1 275.76","vsaoi_employee_part":"186.86","non_taxable_minimum":"7.84","iin_part":"316.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.84,"employees":3,"gross_salary_raw":1779.603011635866,"gross_salary_formatted":"1 779.60","net_salary_formatted":"~ 1 275.76","vsaoi_employee_part":"186.86","non_taxable_minimum":"7.84","iin_part":"316.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2023,86,"EUR"],[2024,3,"EUR"],[2024,84,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-02-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40203482861","K","SIA","2023-05-11","Rīga, Antonijas iela 21",1010,101124343,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010094","Vidzemes priekšpilsēta","98.50","13.39","21.84",3],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta"," -0.30","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","14.35","0.00","2.41","6.48","10.27","4"],["2026. gada 1. ceturksnis","19.78","0.00","0.50","7.89","12.39","5"],["2026. gada 2. ceturksnis","22.82","11.46","0.5","4.5","7.35","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev"],"data":[[0,76891,100559,-177450,-177450,-177450,null,null,null,null],[2830796,403306,102228,98489,98489,98489,1820376,1010420,407778,1381],[96237,46616,96103,-46482,-46482,-46482,null,96237,null,null],[5013714,579794,51522,-15709,-15709,-15709,3666482,1347232,733810,2185],[115540,44843,128146,-74974,-74974,-74974,17525,98015,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","intangible_assets"],"data":[[101156,263216,364372,19100000,19100000,19464372,639067,18999955,-174650,19464372,null,null,null],[849254,177955,1092022,null,19087733,20179755,1078511,18999955,101289,20179755,64813,17777319,1310414],[12331,98040,110371,19100000,19100728,19211099,42256,19399955,-231112,19211099,null,728,null],[725296,172810,954365,null,19180136,20134501,658946,19399955,75600,20134501,56259,17909394,1270742],[36025,62881,98906,19100000,19100392,19199298,105431,19399955,-306088,19199298,null,392,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","cff_ln_repay","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_net","cfi_sal_fa"],"data":[[98489,404135,304425,-18738505,-194421,-18932926,2800,19474955,19477755,849254,null,null,null,null,null,null],[-15709,null,537975,null,-586933,null,null,null,null,-123958,-75000,849254,725296,null,null,null],[-1422505,null,-327630,null,-3246149,-3198465,null,4000000,3778993,113072,-221007,725296,838368,-139826,-467456,47684]]}}}