{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203486153","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203486153"},"registration_number":"40203486153","company_name":"Sabiedrība ar ierobežotu atbildību \"Wall Wizard\"","company_type":"SIA","registered_date":"2023-05-23","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-1668,168,0,"EUR"],[2024,24583,-4611,1608,3,"EUR"],[2023,23977,-208,4288,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":113,"gross_prof":-113,"admin_exp":369,"oth_op_rev":275,"oth_op_exp":1461,"income_before_income_taxes":-1668,"income_after_income_taxes":-1668,"net_income":-1668},"balance_data":{"cash":62,"accounts_receivable":106,"cur_assets":168,"assets":168,"cur_liab":5655,"equity":-5487,"equities":168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113,113,false],["net_turnover_source","gross_profit_calc",113,-113,true],["gross_profit_calc","admin_exp",369,369,false],["gross_profit_calc","other_op_exp_exp",1461,1461,false],["gross_profit_calc","ebit_calc",1943,-1943,true]]}},"financial_ratios":{"current_ratio":{"value":0.029708222811671087},"quick_ratio":{"value":0.029708222811671087},"roa":{"value":-9.928571428571429},"roe":{"value":0.3039912520503007},"debt_to_equity":{"value":-1.0306178239475123,"negative_equity":true},"altman_z_score":{"value":-82.33695111784768},"roce":{"value":0.3039912520503007}},"source_ids":{"financial_statement_id":"2224536","income_statement_id":"2224536","balance_sheet_id":"2224536"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":24583,"cogs":27293,"gross_prof":-2710,"admin_exp":1798,"oth_op_rev":41,"oth_op_exp":144,"income_before_income_taxes":-4611,"income_after_income_taxes":-4611,"net_income":-4611},"balance_data":{"cash":246,"accounts_receivable":1362,"cur_assets":1608,"assets":1608,"cur_liab":5427,"equity":-3819,"equities":1608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27293,27293,false],["net_turnover_source","gross_profit_calc",2710,-2710,true],["gross_profit_calc","admin_exp",1798,1798,false],["gross_profit_calc","other_op_exp_exp",144,144,false],["gross_profit_calc","ebit_calc",4652,-4652,true]]}},"financial_ratios":{"current_ratio":{"value":0.2962962962962963},"quick_ratio":{"value":0.2962962962962963},"net_profit_margin":{"value":-0.18756864499857626},"roa":{"value":-2.8675373134328357},"roe":{"value":1.2073841319717205},"debt_to_equity":{"value":-1.4210526315789473,"negative_equity":true},"asset_turnover":{"value":15.287935323383085},"altman_z_score":{"value":2.337865464344942},"roce":{"value":1.2073841319717205}},"source_ids":{"financial_statement_id":"2061780","income_statement_id":"2061780","balance_sheet_id":"2061780"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23977,"cogs":23012,"gross_prof":965,"admin_exp":1173,"income_before_income_taxes":-208,"income_after_income_taxes":-208,"net_income":-208},"balance_data":{"cash":4182,"accounts_receivable":106,"cur_assets":4288,"assets":4288,"cur_liab":3496,"equity":792,"equities":4288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23012,23012,false],["net_turnover_source","gross_profit_calc",965,965,false],["gross_profit_calc","admin_exp",1173,1173,false],["gross_profit_calc","ebit_calc",208,-208,true],["ebit_calc","ebt_calc",208,-208,true]]}},"financial_ratios":{"current_ratio":{"value":1.2265446224256293},"quick_ratio":{"value":1.2265446224256293},"net_profit_margin":{"value":-0.008674980189348125},"roa":{"value":-0.048507462686567165},"roe":{"value":-0.26262626262626265},"debt_to_equity":{"value":4.414141414141414,"negative_equity":false},"asset_turnover":{"value":5.591651119402985},"altman_z_score":{"value":5.813777006344137},"roce":{"value":-0.26262626262626265}},"source_ids":{"financial_statement_id":"1916376","income_statement_id":"1916376","balance_sheet_id":"1916376"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.44","1.76","6.66",3,"542.68","~ 485.28"],[2023,"5.84","1.65","4.18",4,"255.45","~ 228.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.57","0.63","0.94",1,"***","***"],["2025. gada 4. ceturksnis","0.47","0.01","0.46",null,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.66,"employees":3,"gross_salary_raw":542.6811381636844,"gross_salary_formatted":"542.68","net_salary_formatted":"~ 485.28","vsaoi_employee_part":"56.98","non_taxable_minimum":"483.58","iin_part":"0.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.66,"employees":3,"gross_salary_raw":542.6811381636844,"gross_salary_formatted":"542.68","net_salary_formatted":"~ 485.28","vsaoi_employee_part":"56.98","non_taxable_minimum":"483.58","iin_part":"0.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2023-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,4,"EUR"],[2024,3,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-05-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV94ZZZ40203486153","K","SIA","2023-05-23","Jelgava, Lidotāju iela 2 - 16",3007,116364492,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","003000","Jelgava","8.44","1.76","6.66",3],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","003000","Jelgava","5.84","1.65","4.18",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WALL WIZARD SIA","2025. gada 4. ceturksnis","0.47","0.00","0.00","0.01","0.46","0"],["WALL WIZARD SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["WALL WIZARD SIA","2026. gada 2. ceturksnis","1.57","0.0","0.0","0.63","0.94","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[23977,23012,965,1173,-208,-208,-208,null,null],[24583,27293,-2710,1798,-4611,-4611,-4611,41,144],[0,113,-113,369,-1668,-1668,-1668,275,1461]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[4182,106,4288,4288,3496,792,4288],[246,1362,1608,1608,5427,-3819,1608],[62,106,168,168,5655,-5487,168]]}}}