{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203488898","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203488898"},"registration_number":"40203488898","company_name":"SIA \"ELMO Serviss\"","company_type":"SIA","registered_date":"2023-06-05","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77048,24955,47158,4,"EUR"],[2024,44131,-947,9190,4,"EUR"],[2023,28596,9588,14584,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":77048,"cogs":14538,"gross_prof":62510,"sell_exp":36647,"admin_exp":757,"oth_op_exp":151,"income_before_income_taxes":24955,"income_after_income_taxes":24955,"net_income":24955},"balance_data":{"cash":11114,"accounts_receivable":7866,"inventories":1692,"cur_assets":20672,"fixed_assets":26465,"intangible_assets":21,"non_cur_assets":26486,"assets":47158,"cur_liab":5680,"non_cur_liab":7882,"equity":33596,"equities":47158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14538,14538,false],["net_turnover_source","gross_profit_calc",62510,62510,false],["gross_profit_calc","selling_exp",36647,36647,false],["gross_profit_calc","admin_exp",757,757,false],["gross_profit_calc","other_op_exp_exp",151,151,false]]}},"financial_ratios":{"current_ratio":{"value":3.63943661971831},"quick_ratio":{"value":3.341549295774648},"net_profit_margin":{"value":0.3238890042570865},"roa":{"value":0.529178506297977},"roe":{"value":0.7427967615192285},"debt_to_equity":{"value":0.40367900940588164,"negative_equity":false},"asset_turnover":{"value":1.6338267102082362},"altman_z_score":{"value":5.146503073497166},"roce":{"value":0.601644245142003}},"source_ids":{"financial_statement_id":"2328236","income_statement_id":"2328236","balance_sheet_id":"2328236"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":44131,"cogs":6367,"gross_prof":37764,"sell_exp":33910,"admin_exp":1439,"oth_op_exp":3362,"income_before_income_taxes":-947,"income_after_income_taxes":-947,"net_income":-947},"balance_data":{"cash":379,"accounts_receivable":560,"inventories":47,"cur_assets":986,"fixed_assets":8146,"intangible_assets":58,"non_cur_assets":8204,"assets":9190,"cur_liab":50,"non_cur_liab":498,"equity":8642,"equities":9190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6367,6367,false],["net_turnover_source","gross_profit_calc",37764,37764,false],["gross_profit_calc","selling_exp",33910,33910,false],["gross_profit_calc","admin_exp",1439,1439,false],["gross_profit_calc","other_op_exp_exp",3362,3362,false]]}},"financial_ratios":{"current_ratio":{"value":19.72},"quick_ratio":{"value":18.78},"net_profit_margin":{"value":-0.021458838458226645},"roa":{"value":-0.1030467899891186},"roe":{"value":-0.10958111548252719},"debt_to_equity":{"value":0.06341124739643601,"negative_equity":false},"asset_turnover":{"value":4.802067464635473},"altman_z_score":{"value":11.965247305465319},"roce":{"value":-0.10361050328227571}},"source_ids":{"financial_statement_id":"2060298","income_statement_id":"2060298","balance_sheet_id":"2060298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":28596,"cogs":5741,"gross_prof":22855,"sell_exp":11017,"admin_exp":480,"oth_op_exp":1770,"income_before_income_taxes":9588,"income_after_income_taxes":9588,"net_income":9588},"balance_data":{"cash":2462,"accounts_receivable":3010,"inventories":47,"cur_assets":5519,"fixed_assets":8970,"intangible_assets":95,"non_cur_assets":9065,"assets":14584,"cur_liab":4995,"equity":9589,"equities":14584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5741,5741,false],["net_turnover_source","gross_profit_calc",22855,22855,false],["gross_profit_calc","selling_exp",11017,11017,false],["gross_profit_calc","admin_exp",480,480,false],["gross_profit_calc","other_op_exp_exp",1770,1770,false]]}},"financial_ratios":{"current_ratio":{"value":1.104904904904905},"quick_ratio":{"value":1.0954954954954954},"net_profit_margin":{"value":0.33529164918170373},"roa":{"value":0.6574328030718596},"roe":{"value":0.9998957138387736},"debt_to_equity":{"value":0.5209093753258942,"negative_equity":false},"asset_turnover":{"value":1.960778935820077},"altman_z_score":{"value":5.388448697531871},"roce":{"value":0.9998957138387736}},"source_ids":{"financial_statement_id":"1915534","income_statement_id":"1915534","balance_sheet_id":"1915534"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.53","4.04","6.48",4,"396.01","~ 354.43"],[2023,"3.97","1.57","2.39",3,"194.75","~ 174.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.53","0.89","0.87",4,"212.67","~ 190.34"],["2026. gada 2. ceturksnis","2.45","1.4","1.8",4,"440.01","~ 393.81"],["2026. gada 1. ceturksnis","6.91","1.54","1.89",4,"462.01","~ 413.50"],["2025. gada 4. ceturksnis","3.13","1.40","1.63",4,"398.46","~ 356.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.48,"employees":4,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.48,"employees":4,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2023-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-06-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV87ZZZ40203488898","K","SIA","2023-06-05","Dobeles nov., Auru pag., Ķirpēni, Līvānu iela 2",3710,102270633,100016622]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","028420","Auru pag.","10.53","4.04","6.48",4],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","028420","Auru pag.","3.97","1.57","2.39",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELMO SERVISS SIA","2026. gada 3. ceturksnis","1.53","0.09","0.33","0.89","0.87","4"],["ELMO SERVISS SIA","2026. gada 2. ceturksnis","2.45","0.0","0.76","1.4","1.8","4"],["ELMO SERVISS SIA","2026. gada 1. ceturksnis","6.91","3.47","0.00","1.54","1.89","4"],["ELMO SERVISS SIA","2025. gada 4. ceturksnis","3.13","0.39","0.30","1.40","1.63","4"]]}}}