{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203496378","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203496378","company_name":"Sabiedrība ar ierobežotu atbildību \"Siltums KIM\"","company_type":"SIA","registered_date":"2023-07-18","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1295199,-8265,3465769,19,"EUR"],[2024,1055926,-90291,3607831,17,"EUR"],[2023,0,-4302,1016,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1295199,"cogs":1137186,"gross_prof":158013,"admin_exp":153975,"oth_op_rev":59873,"oth_op_exp":24645,"other_interest_revenues":240,"interest_expenses":47771,"income_before_income_taxes":-8265,"income_after_income_taxes":-8265,"net_income":-8265},"balance_data":{"cash":44665,"accounts_receivable":289445,"inventories":53594,"cur_assets":387704,"fixed_assets":3077539,"intangible_assets":526,"non_cur_assets":3078065,"assets":3465769,"cur_liab":347448,"non_cur_liab":2228276,"equity":890045,"equities":3465769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1137186,1137186,false],["net_turnover_source","gross_profit_calc",158013,158013,false],["gross_profit_calc","admin_exp",153975,153975,false],["gross_profit_calc","other_op_exp_exp",24645,24645,false],["gross_profit_calc","ebit_calc",20607,-20607,true]]}},"financial_ratios":{"current_ratio":{"value":1.1158619419308788},"quick_ratio":{"value":0.9616115217241141},"net_profit_margin":{"value":-0.006381258787259718},"roa":{"value":-0.00238475212860407},"roe":{"value":-0.009286047334685325},"debt_to_equity":{"value":2.893925588032066,"negative_equity":false},"interest_coverage":{"value":0.8269870842142723},"asset_turnover":{"value":0.3737118659668316},"altman_z_score":{"value":0.7793589100358351},"roce":{"value":0.012668997194323484}},"source_ids":{"financial_statement_id":"2213377","income_statement_id":"2213377","balance_sheet_id":"2213377"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1055926,"cogs":909887,"gross_prof":146039,"admin_exp":208610,"oth_op_rev":44281,"oth_op_exp":7295,"other_interest_revenues":664,"interest_expenses":56423,"income_before_income_taxes":-81344,"provision_for_income_taxes":8947,"income_after_income_taxes":-90291,"net_income":-90291},"balance_data":{"cash":71130,"accounts_receivable":318417,"inventories":35322,"cur_assets":424869,"fixed_assets":3182299,"intangible_assets":663,"non_cur_assets":3182962,"assets":3607831,"cur_liab":373896,"non_cur_liab":2367625,"equity":866310,"equities":3607831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",909887,909887,false],["net_turnover_source","gross_profit_calc",146039,146039,false],["gross_profit_calc","admin_exp",208610,208610,false],["gross_profit_calc","other_op_exp_exp",7295,7295,false],["gross_profit_calc","ebit_calc",69866,-69866,true]]}},"financial_ratios":{"current_ratio":{"value":1.1363293536170487},"quick_ratio":{"value":1.0418592335836703},"net_profit_margin":{"value":-0.08550883300534318},"roa":{"value":-0.025026393974662338},"roe":{"value":-0.10422481559718808},"debt_to_equity":{"value":3.1645958144313235,"negative_equity":false},"interest_coverage":{"value":-0.4416815837513071},"asset_turnover":{"value":0.2926761259050105},"altman_z_score":{"value":0.6168587895628732},"roce":{"value":-0.007706091804566263}},"source_ids":{"financial_statement_id":"2016929","income_statement_id":"2016929","balance_sheet_id":"2016929"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":4302,"income_before_income_taxes":-4302,"income_after_income_taxes":-4302,"net_income":-4302},"balance_data":{"cash":977,"accounts_receivable":39,"cur_assets":1016,"assets":1016,"cur_liab":2518,"equity":-1502,"equities":1016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",4302,4302,false],["gross_profit_calc","ebit_calc",4302,-4302,true],["ebit_calc","ebt_calc",4302,-4302,true],["ebt_calc","net_income_final",4302,-4302,true]]}},"financial_ratios":{"current_ratio":{"value":0.403494837172359},"quick_ratio":{"value":0.403494837172359},"roa":{"value":-4.234251968503937},"roe":{"value":2.8641810918774966},"debt_to_equity":{"value":-1.6764314247669774,"negative_equity":true},"altman_z_score":{"value":-15.718486892797058},"roce":{"value":2.8641810918774966}},"source_ids":{"financial_statement_id":"1885401","income_statement_id":"1885401","balance_sheet_id":"1885401"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.09.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"225.04","47.79","89.01",17,"1 279.92","~ 956.43"],[2023,"0.80","0.30","0.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","82.19","14.54","30.76",18,"1 670.96","~ 1 254.40"],["2026. gada 1. ceturksnis","146.23","14.86","29.84",21,"1 389.41","~ 1 066.68"],["2025. gada 4. ceturksnis","67.91","11.96","24.03",20,"1 174.83","~ 913.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.01,"employees":17,"gross_salary_raw":1279.9164840474177,"gross_salary_formatted":"1 279.92","net_salary_formatted":"~ 956.43","vsaoi_employee_part":"134.39","non_taxable_minimum":"200.03","iin_part":"189.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.01,"employees":17,"gross_salary_raw":1279.9164840474177,"gross_salary_formatted":"1 279.92","net_salary_formatted":"~ 956.43","vsaoi_employee_part":"134.39","non_taxable_minimum":"200.03","iin_part":"189.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1050135,"EUR","2026-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,17,"EUR"],[2025,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-04-13"],["2023-06-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV81ZZZ40203496378","K","SIA","2023-07-18","Siguldas nov., Mālpils pag., Mālpils, Enerģētikas iela 3",2152,103853502,100016768]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","50003142371","2024-09-18"],["DIVISION","Sadalīta sašķelšanas ceļā","40003158864","2024-04-25"],["DIVISION","Sadalīta sašķelšanas ceļā","40003312216","2024-04-25"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","048440","Mālpils pag.","225.04","47.79","89.01",17],[2023,"sabiedrība ar ierobežotu atbildību","3530  ","048440","Mālpils pag.","0.80","0.30","0.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.09.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILTUMS KIM SIA","2025. gada 4. ceturksnis","67.91","35.55","4.09","11.96","24.03","20"],["SILTUMS KIM SIA","2026. gada 1. ceturksnis","146.23","98.01","0.00","14.86","29.84","21"],["SILTUMS KIM SIA","2026. gada 2. ceturksnis","82.19","35.11","3.65","14.54","30.76","18"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI13IB0031","Izsniegta","2013-05-31","Sporta kompleksa katlu māja","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","RI20IB0010","Izsniegta","2020-06-05","katlumāja","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP24IC0353","Darbība reģistrēta","2024-09-02","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP24IC0354","Darbība reģistrēta","2024-09-02","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP24IC0051","Darbība reģistrēta","2024-02-02","katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[0,4302,-4302,-4302,-4302,null,null,null,null,null,null,null],[1055926,208610,-81344,-90291,-90291,909887,146039,44281,7295,664,56423,8947],[1295199,153975,-8265,-8265,-8265,1137186,158013,59873,24645,240,47771,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","intangible_assets","non_cur_assets","non_cur_liab"],"data":[[977,39,1016,1016,2518,-1502,1016,null,null,null,null,null],[71130,318417,424869,3607831,373896,866310,3607831,35322,3182299,663,3182962,2367625],[44665,289445,387704,3465769,347448,890045,3465769,53594,3077539,526,3078065,2228276]]}},"eu_funds":{"periods":{"no":"2018-05-07","lidz":"2020-06-01"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":235880,"attiecinamas_izmaksas_eur":589700,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Katlu mājas efektivitātes paaugstināšana Mālpilī","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",235880,589700,"Pabeigts","2018-05-07","2020-06-01"]]}}}}