{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203514546","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203514546","company_name":"E.R.B. RAIL JV PS","company_type":"PS","registered_date":"2023-10-12","area_of_activity":{"nace_code":"4212","nace_description":"Dzelzceļu un pazemes dzelzceļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23898188,641012,18015485,33,"EUR"],[2024,9033123,-600003,7017046,15,"EUR"],[2023,0,-817,202229,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":23898188,"cogs":13468796,"gross_prof":10429392,"admin_exp":9523403,"oth_op_rev":2515,"oth_op_exp":191236,"income_before_income_taxes":717268,"provision_for_income_taxes":76256,"income_after_income_taxes":641012,"net_income":641012},"balance_data":{"cash":6136334,"accounts_receivable":11421802,"cur_assets":17558136,"fixed_assets":454180,"intangible_assets":3169,"non_cur_assets":457349,"assets":18015485,"cur_liab":17975293,"equity":40192,"equities":18015485},"cash_flow_data":{"cfo_im_ebt":717268,"cfo_im_ebwc":949218,"cfo_im_op":2434764,"cfo_im_tax":-76256,"cfo_im_net":2358508,"cfi_acq_fa":-203824,"cfi_net":-203824,"effect_of_exchange_rate_change":-6445,"net_increase":2148240,"at_beginning_of_year":3988094,"at_end_of_year":6136334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13468796,13468796,false],["net_turnover_source","gross_profit_calc",10429392,10429392,false],["gross_profit_calc","admin_exp",9523403,9523403,false],["gross_profit_calc","other_op_exp_exp",191236,191236,false],["gross_profit_calc","ebit_calc",714753,714753,false]]}},"financial_ratios":{"current_ratio":{"value":0.9767927565909496},"quick_ratio":{"value":0.9767927565909496},"net_profit_margin":{"value":0.02682261935507412},"roa":{"value":0.03558116808956295},"roe":{"value":15.948746019108281},"debt_to_equity":{"value":447.23559414808915,"negative_equity":false},"asset_turnover":{"value":1.3265359217362174},"altman_z_score":{"value":1.4338111207886923},"roce":{"value":17.846039012738853}},"source_ids":{"financial_statement_id":"2331607","income_statement_id":"2331607","balance_sheet_id":"2331607","cash_flow_statement_id":"2331607"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":9033123,"cogs":3706311,"gross_prof":5326812,"sell_exp":989,"admin_exp":5855267,"oth_op_rev":2031,"oth_op_exp":58375,"income_before_income_taxes":-585788,"provision_for_income_taxes":14215,"income_after_income_taxes":-600003,"net_income":-600003},"balance_data":{"cash":3988094,"accounts_receivable":2549922,"cur_assets":6538016,"fixed_assets":473749,"intangible_assets":5281,"non_cur_assets":479030,"assets":7017046,"cur_liab":7617866,"equity":-600820,"equities":7017046},"cash_flow_data":{"cfo_im_ebt":-585788,"cfo_im_ebwc":-478155,"cfo_im_op":4588972,"cfo_im_tax":-14215,"cfo_im_net":4574757,"cfi_acq_fa":-588083,"cfi_net":-588083,"effect_of_exchange_rate_change":1420,"net_increase":3988094,"at_end_of_year":3988094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3706311,3706311,false],["net_turnover_source","gross_profit_calc",5326812,5326812,false],["gross_profit_calc","selling_exp",989,989,false],["gross_profit_calc","admin_exp",5855267,5855267,false],["gross_profit_calc","other_op_exp_exp",58375,58375,false]]}},"financial_ratios":{"current_ratio":{"value":0.8582477034907151},"quick_ratio":{"value":0.8582477034907151},"net_profit_margin":{"value":-0.06642254290127567},"roa":{"value":-0.08550649375819967},"roe":{"value":0.9986401917379581},"debt_to_equity":{"value":-12.679115209214075,"negative_equity":true},"asset_turnover":{"value":1.2873113558041376},"altman_z_score":{"value":0.8093754002288629},"roce":{"value":0.9749808594920275}},"source_ids":{"financial_statement_id":"2059510","income_statement_id":"2059510","balance_sheet_id":"2059510","cash_flow_statement_id":"2059510"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":817,"gross_prof":-817,"income_before_income_taxes":-817,"income_after_income_taxes":-817,"net_income":-817},"balance_data":{"accounts_receivable":202229,"cur_assets":202229,"assets":202229,"cur_liab":203046,"equity":-817,"equities":202229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",817,817,false],["net_turnover_source","gross_profit_calc",817,-817,true],["gross_profit_calc","ebit_calc",817,-817,true],["ebit_calc","ebt_calc",817,-817,true],["ebt_calc","net_income_final",817,-817,true]]}},"financial_ratios":{"current_ratio":{"value":0.9959762812367641},"quick_ratio":{"value":0.9959762812367641},"roa":{"value":-0.004039974484371677},"roe":{"value":1},"debt_to_equity":{"value":-248.52631578947367,"negative_equity":true},"altman_z_score":{"value":-0.02056068269705919},"roce":{"value":1}},"source_ids":{"financial_statement_id":"1947813","income_statement_id":"1947813","balance_sheet_id":"1947813"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -334.54","88.62","122.44",9,"3 325.62","~ 2 341.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","96.39","124.79","213.89",39,"5 362.63","~ 3 715.92"],["2026. gada 1. ceturksnis"," -335.43","83.20","149.65",35,"4 180.81","~ 2 927.91"],["2025. gada 4. ceturksnis"," -40.24","80.03","141.96",32,"4 337.78","~ 3 022.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":122.44,"employees":9,"gross_salary_raw":3325.619547385462,"gross_salary_formatted":"3 325.62","net_salary_formatted":"~ 2 341.86","vsaoi_employee_part":"349.19","non_taxable_minimum":"0.00","iin_part":"634.57","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":122.44,"employees":9,"gross_salary_raw":3325.619547385462,"gross_salary_formatted":"3 325.62","net_salary_formatted":"~ 2 341.86","vsaoi_employee_part":"349.19","non_taxable_minimum":"0.00","iin_part":"634.57","iin_rate_percentage":"21.32","iin_rate_decimal":"0.2132"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,0,"EUR"],[2024,15,"EUR"],[2025,33,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV74ZZZ40203514546","K","PS","2023-10-12","Rīga, Matrožu iela 15",1048,105105723,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"līgumsabiedrība ar pilnu atbildību","4212  ","010092","Kurzemes rajons"," -334.54","88.62","122.44",9],[2023,"līgumsabiedrība ar pilnu atbildību","4212  ","010092","Kurzemes rajons","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["E.R.B. RAIL JV PILNSABIEDRĪBA","2025. gada 4. ceturksnis"," -40.24","6.79","269.05","80.03","141.96","32"],["E.R.B. RAIL JV PILNSABIEDRĪBA","2026. gada 1. ceturksnis"," -335.43","0.00","611.90","83.20","149.65","35"],["E.R.B. RAIL JV PILNSABIEDRĪBA","2026. gada 2. ceturksnis","96.39","0.0","242.33","124.79","213.89","39"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","admin_exp","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[0,817,-817,-817,-817,-817,null,null,null,null,null],[9033123,3706311,5326812,-585788,-600003,-600003,989,5855267,2031,58375,14215],[23898188,13468796,10429392,717268,641012,641012,null,9523403,2515,191236,76256]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","fixed_assets","intangible_assets","non_cur_assets"],"data":[[202229,202229,202229,203046,-817,202229,null,null,null,null],[2549922,6538016,7017046,7617866,-600820,7017046,3988094,473749,5281,479030],[11421802,17558136,18015485,17975293,40192,18015485,6136334,454180,3169,457349]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[-585788,-478155,4588972,-14215,4574757,-588083,-588083,1420,3988094,3988094,null],[717268,949218,2434764,-76256,2358508,-203824,-203824,-6445,2148240,6136334,3988094]]}}}