{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203517114","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203517114"},"registration_number":"40203517114","company_name":"SIA Hegelmann Multimodal","company_type":"SIA","registered_date":"2023-10-24","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1469553,-125988,324341,6,"EUR"],[2024,907977,-12180,295310,5,"EUR"],[2023,147817,15724,145470,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1469553,"cogs":1306301,"gross_prof":163252,"sell_exp":220947,"admin_exp":70125,"oth_op_rev":4136,"oth_op_exp":2304,"income_before_income_taxes":-125988,"income_after_income_taxes":-125988,"net_income":-125988},"balance_data":{"cash":32392,"accounts_receivable":244341,"inventories":39461,"cur_assets":316194,"fixed_assets":7923,"intangible_assets":224,"non_cur_assets":8147,"assets":324341,"cur_liab":231985,"non_cur_liab":212000,"equity":-119644,"equities":324341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1306301,1306301,false],["net_turnover_source","gross_profit_calc",163252,163252,false],["gross_profit_calc","selling_exp",220947,220947,false],["gross_profit_calc","admin_exp",70125,70125,false],["gross_profit_calc","other_op_exp_exp",2304,2304,false]]}},"financial_ratios":{"current_ratio":{"value":1.3629932969804082},"quick_ratio":{"value":1.1928917817962368},"net_profit_margin":{"value":-0.08573219203390418},"roa":{"value":-0.38844302755433324},"roe":{"value":1.0530239711143057},"debt_to_equity":{"value":-3.710883955735348,"negative_equity":true},"asset_turnover":{"value":4.530888786801546},"altman_z_score":{"value":3.0754652059541367},"roce":{"value":-1.3641560916453723}},"source_ids":{"financial_statement_id":"2348846","income_statement_id":"2348846","balance_sheet_id":"2348846"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":907977,"cogs":732987,"gross_prof":174990,"sell_exp":133549,"admin_exp":45205,"oth_op_rev":397,"oth_op_exp":4539,"other_interest_revenues":45,"interest_expenses":4032,"income_before_income_taxes":-11893,"provision_for_income_taxes":287,"income_after_income_taxes":-12180,"net_income":-12180},"balance_data":{"cash":10630,"accounts_receivable":256432,"inventories":23798,"cur_assets":290860,"fixed_assets":4170,"intangible_assets":280,"non_cur_assets":4450,"assets":295310,"cur_liab":196966,"non_cur_liab":92000,"equity":6344,"equities":295310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732987,732987,false],["net_turnover_source","gross_profit_calc",174990,174990,false],["gross_profit_calc","selling_exp",133549,133549,false],["gross_profit_calc","admin_exp",45205,45205,false],["gross_profit_calc","other_op_exp_exp",4539,4539,false]]}},"financial_ratios":{"current_ratio":{"value":1.4767015627062539},"quick_ratio":{"value":1.3558786795690627},"net_profit_margin":{"value":-0.013414436709299905},"roa":{"value":-0.041244793606718365},"roe":{"value":-1.919924337957125},"debt_to_equity":{"value":45.549495586380836,"negative_equity":false},"interest_coverage":{"value":-1.9496527777777777},"asset_turnover":{"value":3.074657139954624},"altman_z_score":{"value":3.241188112040804},"roce":{"value":-0.0799337021068901}},"source_ids":{"financial_statement_id":"2052673","income_statement_id":"2052673","balance_sheet_id":"2052673"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":147817,"cogs":100077,"gross_prof":47740,"sell_exp":31161,"admin_exp":855,"income_before_income_taxes":15724,"income_after_income_taxes":15724,"net_income":15724},"balance_data":{"cash":46930,"accounts_receivable":83375,"inventories":13517,"cur_assets":143822,"fixed_assets":1648,"non_cur_assets":1648,"assets":145470,"cur_liab":54946,"non_cur_liab":72000,"equity":18524,"equities":145470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100077,100077,false],["net_turnover_source","gross_profit_calc",47740,47740,false],["gross_profit_calc","selling_exp",31161,31161,false],["gross_profit_calc","admin_exp",855,855,false],["gross_profit_calc","ebit_calc",15724,15724,false]]}},"financial_ratios":{"current_ratio":{"value":2.6175153787354857},"quick_ratio":{"value":2.3715102100243874},"net_profit_margin":{"value":0.10637477421406198},"roa":{"value":0.10809101532962123},"roe":{"value":0.8488447419563809},"debt_to_equity":{"value":6.853055495573311,"negative_equity":false},"asset_turnover":{"value":1.0161339107719805},"altman_z_score":{"value":1.9571396556365546},"roce":{"value":0.17369979232026866}},"source_ids":{"financial_statement_id":"1897927","income_statement_id":"1897927","balance_sheet_id":"1897927"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.14","18.69","35.59",5,"1 740.00","~ 1 250.46"],[2023,"3.88","1.37","2.50",3,"203.71","~ 182.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.17","4.96","11.26",5,"2 202.01","~ 1 608.50"],["2026. gada 1. ceturksnis","18.99","7.07","15.57",6,"2 537.40","~ 1 832.13"],["2025. gada 4. ceturksnis","16.51","9.81","21.27",7,"2 971.13","~ 2 111.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.59,"employees":5,"gross_salary_raw":1740.0019556077052,"gross_salary_formatted":"1 740.00","net_salary_formatted":"~ 1 250.46","vsaoi_employee_part":"182.70","non_taxable_minimum":"23.07","iin_part":"306.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.59,"employees":5,"gross_salary_raw":1740.0019556077052,"gross_salary_formatted":"1 740.00","net_salary_formatted":"~ 1 250.46","vsaoi_employee_part":"182.70","non_taxable_minimum":"23.07","iin_part":"306.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-10-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,4,"EUR"],[2024,5,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-10-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203517114","K","SIA","2023-10-24","Rīga, Rītausmas iela 23",1058,103380390,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","039200","Mārupe","50.14","18.69","35.59",5],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","039200","Mārupe","3.88","1.37","2.50",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEGELMANN MULTIMODAL SIA","2025. gada 4. ceturksnis","16.51","0.93","0.77","9.81","21.27","7"],["HEGELMANN MULTIMODAL SIA","2026. gada 1. ceturksnis","18.99","0.08","3.74","7.07","15.57","6"],["HEGELMANN MULTIMODAL SIA","2026. gada 2. ceturksnis","17.17","1.68","0.74","4.96","11.26","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[147817,100077,47740,31161,855,15724,15724,15724,null,null,null,null,null],[907977,732987,174990,133549,45205,-11893,-12180,-12180,397,4539,45,4032,287],[1469553,1306301,163252,220947,70125,-125988,-125988,-125988,4136,2304,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[46930,83375,13517,143822,1648,1648,145470,54946,72000,18524,145470,null],[10630,256432,23798,290860,4170,4450,295310,196966,92000,6344,295310,280],[32392,244341,39461,316194,7923,8147,324341,231985,212000,-119644,324341,224]]}}}