{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203523799","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203523799"},"registration_number":"40203523799","company_name":"Sabiedrība ar ierobežotu atbildību Makeown","company_type":"SIA","registered_date":"2023-11-24","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,37119,-23387,40791,1,"EUR"],[2024,0,26618,49538,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37119,"inv_chg":183,"oth_op_rev":94,"mat_exp":20759,"labour_exp":20388,"dep_exp":6389,"oth_op_exp":12605,"interest_expenses":592,"income_before_income_taxes":-23337,"provision_for_income_taxes":50,"income_after_income_taxes":-23387,"net_income":-23387},"balance_data":{"cash":663,"accounts_receivable":864,"inventories":207,"cur_assets":1734,"fixed_assets":39057,"non_cur_assets":39057,"assets":40791,"cur_liab":30424,"non_cur_liab":4336,"equity":6031,"equities":40791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",37119,37119,false],["other_rev_source","total_rev_calc",277,277,false],["total_rev_calc","material_costs_exp",20759,20759,false],["total_rev_calc","labour_costs_exp",20388,20388,false],["total_rev_calc","other_op_costs_exp",12605,12605,false]]}},"financial_ratios":{"current_ratio":{"value":0.05699447804364975},"quick_ratio":{"value":0.05019063896923481},"net_profit_margin":{"value":-0.6300546889733021},"roa":{"value":-0.5733372557672035},"roe":{"value":-3.877798043442215},"debt_to_equity":{"value":5.763554966008954,"negative_equity":false},"interest_coverage":{"value":-38.420608108108105},"asset_turnover":{"value":0.909980142678532},"altman_z_score":{"value":-1.1304924328396755},"roce":{"value":-2.1939809009356614}},"source_ids":{"financial_statement_id":"2226136","income_statement_id":"2226136","balance_sheet_id":"2226136"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":34920,"mat_exp":199,"dep_exp":5494,"oth_op_exp":1653,"interest_expenses":956,"income_before_income_taxes":26618,"income_after_income_taxes":26618,"net_income":26618},"balance_data":{"cash":82,"accounts_receivable":3,"cur_assets":85,"fixed_assets":49453,"non_cur_assets":49453,"assets":49538,"cur_liab":13619,"non_cur_liab":6501,"equity":29418,"equities":49538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",34920,34920,false],["total_rev_calc","material_costs_exp",199,199,false],["total_rev_calc","other_op_costs_exp",1653,1653,false],["total_rev_calc","ebitda_calc",33068,33068,false],["ebitda_calc","depreciation_exp",5494,5494,false]]}},"financial_ratios":{"current_ratio":{"value":0.006241280563918056},"quick_ratio":{"value":0.006241280563918056},"roa":{"value":0.5373248819088376},"roe":{"value":0.9048201781222381},"debt_to_equity":{"value":0.6839350057787749,"negative_equity":false},"interest_coverage":{"value":28.843096234309623},"altman_z_score":{"value":2.650622689636336},"roce":{"value":0.7676717057824549}},"source_ids":{"financial_statement_id":"2033683","income_statement_id":"2033683","balance_sheet_id":"2033683"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.05.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","1.51","0.37","1.12","—","—",null],["2026. gada 1. ceturksnis","0.00","0.00","0.00","—","—",1],["2025. gada 4. ceturksnis","4.75","0.70","2.20","***","***",2]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,0,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV18ZZZ40203523799","K","SIA","2023-11-24","Bauskas nov., Īslīces pag., Rītausmas, \"Saktas\"",3901,102995223,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","025470","Īslīces pag.","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","025470","Īslīces pag.","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.05.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKEOWN SIA","2025. gada 4. ceturksnis","4.75","1.80","0.00","0.70","2.20","2"],["MAKEOWN SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["MAKEOWN SIA","2026. gada 2. ceturksnis","1.51","0.21","0.22","0.37","1.12","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-28",1630.72,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cba81b15"],["2023-11-30",34920.06,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ce1ed0dd"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","labour_exp","provision_for_income_taxes"],"data":[[0,34920,199,5494,1653,956,26618,26618,26618,null,null,null],[37119,94,20759,6389,12605,592,-23337,-23387,-23387,183,20388,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[82,3,85,49453,49453,49538,13619,6501,29418,49538,null],[663,864,1734,39057,39057,40791,30424,4336,6031,40791,207]]}}}