{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203523924","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203523924"},"registration_number":"40203523924","company_name":"Sabiedrība ar ierobežotu atbildību \"MD121\"","company_type":"SIA","registered_date":"2023-11-24","area_of_activity":{"nace_code":"8891","nace_description":"Bērnu dienas aprūpes pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23661,-8761,3297,4,"EUR"],[2024,21741,7564,8667,1,"EUR"],[2023,415,51,416,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23661,"cogs":31133,"gross_prof":-7472,"admin_exp":1289,"income_before_income_taxes":-8761,"income_after_income_taxes":-8761,"net_income":-8761},"balance_data":{"cash":1474,"accounts_receivable":1823,"cur_assets":3297,"assets":3297,"cur_liab":4442,"equity":-1145,"equities":3297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31133,31133,false],["net_turnover_source","gross_profit_calc",7472,-7472,true],["gross_profit_calc","admin_exp",1289,1289,false],["gross_profit_calc","ebit_calc",8761,-8761,true],["ebit_calc","ebt_calc",8761,-8761,true]]}},"financial_ratios":{"current_ratio":{"value":0.7422332282755516},"quick_ratio":{"value":0.7422332282755516},"net_profit_margin":{"value":-0.3702717552089937},"roa":{"value":-2.657264179557173},"roe":{"value":7.651528384279476},"debt_to_equity":{"value":-3.879475982532751,"negative_equity":true},"asset_turnover":{"value":7.176524112829846},"altman_z_score":{"value":-1.7453651681764377},"roce":{"value":7.651528384279476}},"source_ids":{"financial_statement_id":"2305086","income_statement_id":"2305086","balance_sheet_id":"2305086"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21741,"cogs":13395,"gross_prof":8346,"admin_exp":781,"oth_op_exp":1,"income_before_income_taxes":7564,"income_after_income_taxes":7564,"net_income":7564},"balance_data":{"cash":8569,"accounts_receivable":98,"cur_assets":8667,"assets":8667,"cur_liab":1051,"equity":7616,"equities":8667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13395,13395,false],["net_turnover_source","gross_profit_calc",8346,8346,false],["gross_profit_calc","admin_exp",781,781,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",7564,7564,false]]}},"financial_ratios":{"current_ratio":{"value":8.246431969552807},"quick_ratio":{"value":8.246431969552807},"net_profit_margin":{"value":0.3479140793891725},"roa":{"value":0.8727356640129226},"roe":{"value":0.993172268907563},"debt_to_equity":{"value":0.13799894957983194,"negative_equity":false},"asset_turnover":{"value":2.508480443059882},"altman_z_score":{"value":9.632896835081107},"roce":{"value":0.993172268907563}},"source_ids":{"financial_statement_id":"1964769","income_statement_id":"1964769","balance_sheet_id":"1964769"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":415,"cogs":304,"gross_prof":111,"admin_exp":60,"income_before_income_taxes":51,"income_after_income_taxes":51,"net_income":51},"balance_data":{"cash":416,"cur_assets":416,"assets":416,"cur_liab":364,"equity":52,"equities":416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304,304,false],["net_turnover_source","gross_profit_calc",111,111,false],["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","ebit_calc",51,51,false],["ebit_calc","ebt_calc",51,51,false]]}},"financial_ratios":{"current_ratio":{"value":1.1428571428571428},"quick_ratio":{"value":1.1428571428571428},"net_profit_margin":{"value":0.12289156626506025},"roa":{"value":0.12259615384615384},"roe":{"value":0.9807692307692307},"debt_to_equity":{"value":7,"negative_equity":false},"asset_turnover":{"value":0.9975961538461539},"altman_z_score":{"value":1.6320072115384616},"roce":{"value":0.9807692307692307}},"source_ids":{"financial_statement_id":"1794670","income_statement_id":"1794670","balance_sheet_id":"1794670"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.45","0.62","1.82",1,"***","***"],[2023,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.39","0.15","2.23",2,"***","***"],["2026. gada 1. ceturksnis","3.84","0.45","3.39",3,"1 104.92","~ 876.98"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,1,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV38ZZZ40203523924","K","SIA","2023-11-24","Valmieras nov., Valmiera, Stacijas iela 12A",4201,101178805,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8891  ","054010","Valmiera","2.45","0.62","1.82",1],[2023,"sabiedrība ar ierobežotu atbildību","8891  ","054010","Valmiera","0.00","0.00","0.00",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MD121 SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["MD121 SIA","2026. gada 1. ceturksnis","3.84","0.00","0.00","0.45","3.39","3"],["MD121 SIA","2026. gada 2. ceturksnis","2.39","0.0","0.0","0.15","2.23","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[415,304,111,60,51,51,51,null],[21741,13395,8346,781,7564,7564,7564,1],[23661,31133,-7472,1289,-8761,-8761,-8761,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[416,416,416,364,52,416,null],[8569,8667,8667,1051,7616,8667,98],[1474,3297,3297,4442,-1145,3297,1823]]}}}