{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203526901","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203526901"},"registration_number":"40203526901","company_name":"SIA \"VIC TEC\"","company_type":"SIA","registered_date":"2023-12-08","area_of_activity":{"nace_code":"3011","nace_description":"Civilo kuģu un peldošu iekārtu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3268675,159302,3582262,20,"EUR"],[2024,1515914,720804,3083302,9,"EUR"],[2023,0,-2111,2799,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":3268675,"cogs":1928475,"gross_prof":1340200,"sell_exp":89444,"admin_exp":312718,"oth_op_rev":38823,"oth_op_exp":719426,"interest_expenses":97180,"income_before_income_taxes":160255,"provision_for_income_taxes":953,"income_after_income_taxes":159302,"net_income":159302},"balance_data":{"cash":457052,"accounts_receivable":2085164,"inventories":592042,"cur_assets":3134258,"investments":3604,"fixed_assets":403885,"intangible_assets":40515,"non_cur_assets":448004,"assets":3582262,"cur_liab":347924,"non_cur_liab":1853543,"equity":1380795,"equities":3582262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1928475,1928475,false],["net_turnover_source","gross_profit_calc",1340200,1340200,false],["gross_profit_calc","selling_exp",89444,89444,false],["gross_profit_calc","admin_exp",312718,312718,false],["gross_profit_calc","other_op_exp_exp",719426,719426,false]]}},"financial_ratios":{"current_ratio":{"value":9.008455869672687},"quick_ratio":{"value":7.306814131821892},"net_profit_margin":{"value":0.048735955700704416},"roa":{"value":0.04446966748942428},"roe":{"value":0.1153697688650379},"debt_to_equity":{"value":1.594347459253546,"negative_equity":false},"interest_coverage":{"value":2.649053303148796},"asset_turnover":{"value":0.9124611767648486},"altman_z_score":{"value":2.2815195184432975},"roce":{"value":0.07959434048018482}},"source_ids":{"financial_statement_id":"2147112","income_statement_id":"2147112","balance_sheet_id":"2147112"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1515914,"cogs":586000,"gross_prof":929914,"sell_exp":24695,"admin_exp":112468,"oth_op_rev":1760,"oth_op_exp":1551,"interest_expenses":58393,"income_before_income_taxes":734567,"provision_for_income_taxes":13763,"income_after_income_taxes":720804,"net_income":720804},"balance_data":{"cash":99280,"accounts_receivable":1494182,"inventories":1489840,"cur_assets":3083302,"assets":3083302,"cur_liab":400853,"non_cur_liab":1460956,"equity":1221493,"equities":3083302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",586000,586000,false],["net_turnover_source","gross_profit_calc",929914,929914,false],["gross_profit_calc","selling_exp",24695,24695,false],["gross_profit_calc","admin_exp",112468,112468,false],["gross_profit_calc","other_op_exp_exp",1551,1551,false]]}},"financial_ratios":{"current_ratio":{"value":7.691852125342707},"quick_ratio":{"value":3.975177933057754},"net_profit_margin":{"value":0.4754913537311483},"roa":{"value":0.2337766459464561},"roe":{"value":0.5901008028699305},"debt_to_equity":{"value":1.5242076704491963,"negative_equity":false},"interest_coverage":{"value":13.579709896734197},"asset_turnover":{"value":0.49165278003906204},"altman_z_score":{"value":2.524612418654433},"roce":{"value":0.29561046640588506}},"source_ids":{"financial_statement_id":"1945349","income_statement_id":"1945349","balance_sheet_id":"1945349"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1,"admin_exp":2110,"income_before_income_taxes":-2111,"income_after_income_taxes":-2111,"net_income":-2111},"balance_data":{"cash":2757,"accounts_receivable":42,"cur_assets":2799,"assets":2799,"cur_liab":2110,"equity":689,"equities":2799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1,1,false],["gross_profit_calc","admin_exp",2110,2110,false],["gross_profit_calc","ebit_calc",2111,-2111,true],["ebit_calc","ebt_calc",2111,-2111,true],["ebt_calc","net_income_final",2111,-2111,true]]}},"financial_ratios":{"current_ratio":{"value":1.3265402843601897},"quick_ratio":{"value":1.3265402843601897},"roa":{"value":-0.7541979278313683},"roe":{"value":-3.0638606676342524},"debt_to_equity":{"value":3.0624092888243832,"negative_equity":false},"altman_z_score":{"value":-1.821152830479403},"roce":{"value":-3.0638606676342524}},"source_ids":{"financial_statement_id":"1861154","income_statement_id":"1861154","balance_sheet_id":"1861154"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.02.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -38.79","22.26","37.75",9,"1 025.34","~ 793.73"],[2023,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","92.66","69.53","120.63",36,"3 276.46","~ 2 324.91"],["2026. gada 1. ceturksnis","162.25","56.76","99.26",31,"3 130.86","~ 2 227.83"],["2025. gada 4. ceturksnis","315.60","71.08","97.19",29,"3 276.99","~ 2 315.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.75,"employees":9,"gross_salary_raw":1025.3359842682225,"gross_salary_formatted":"1 025.34","net_salary_formatted":"~ 793.73","vsaoi_employee_part":"107.66","non_taxable_minimum":"297.95","iin_part":"123.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.75,"employees":9,"gross_salary_raw":1025.3359842682225,"gross_salary_formatted":"1 025.34","net_salary_formatted":"~ 793.73","vsaoi_employee_part":"107.66","non_taxable_minimum":"297.95","iin_part":"123.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",502800,"EUR","2024-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,9,"EUR"],[2025,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-11-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40203526901","K","SIA","2023-12-08","Rīga, Vesetas iela 7",1013,104578275,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3011  ","010094","Vidzemes priekšpilsēta"," -38.79","22.26","37.75",9],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.02.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIC TEC SIA","2025. gada 4. ceturksnis","315.60","146.74","0.00","71.08","97.19","29"],["VIC TEC SIA","2026. gada 1. ceturksnis","162.25","52.05","46.74","56.76","99.26","31"],["VIC TEC SIA","2026. gada 2. ceturksnis","92.66","57.27","161.76","69.53","120.63","36"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-04",32254.22,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4ee7a4aa"],["2026-05-13",20000,"Latvijas Drošības un aizsardzības industriju federācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff77810a"],["2026-04-10",1560,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-03-19",11344.61,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","48cb3de7"],["2026-03-10",10000,"Latvijas Drošības un aizsardzības industriju federācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff77810a"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,1,2110,-2111,-2111,-2111,null,null,null,null,null,null],[1515914,24695,112468,734567,720804,720804,586000,929914,1760,1551,58393,13763],[3268675,89444,312718,160255,159302,159302,1928475,1340200,38823,719426,97180,953]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","investments","fixed_assets","intangible_assets","non_cur_assets"],"data":[[2757,42,2799,2799,2110,689,2799,null,null,null,null,null,null],[99280,1494182,3083302,3083302,400853,1221493,3083302,1489840,1460956,null,null,null,null],[457052,2085164,3134258,3582262,347924,1380795,3582262,592042,1853543,3604,403885,40515,448004]]}},"eu_funds":{"periods":{"no":"2024-06-28","lidz":"2028-07-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":2,"es_finansejums_eur":814045.42,"attiecinamas_izmaksas_eur":1819302.4,"izmaksats_eur":499534.79,"izmaksats_projektiem":2,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Inovatīva produkta izstrāde bezpilota gaisa un jūras novērošanas platformu jomā","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",559210.66,1284774.4,"Līgums","2026-08-01","2028-07-31"],["Jauna produkta - bezpilota jūras drona - attīstība SIA VIC TEC","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",254834.76,534528,"Līgums","2025-08-01","2027-03-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":2}}}