{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203539624","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203539624"},"registration_number":"40203539624","company_name":"SIA Kemern cosmetics","company_type":"SIA","registered_date":"2024-02-12","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,105980,24385,42008,1,"EUR"],[2024,61280,10596,14569,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":105980,"cogs":21644,"gross_prof":84336,"sell_exp":48091,"admin_exp":9006,"oth_op_exp":2854,"income_before_income_taxes":24385,"income_after_income_taxes":24385,"net_income":24385},"balance_data":{"cash":25227,"accounts_receivable":1751,"inventories":9763,"cur_assets":36741,"fixed_assets":3558,"intangible_assets":1709,"non_cur_assets":5267,"assets":42008,"cur_liab":4227,"equity":37781,"equities":42008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21644,21644,false],["net_turnover_source","gross_profit_calc",84336,84336,false],["gross_profit_calc","selling_exp",48091,48091,false],["gross_profit_calc","admin_exp",9006,9006,false],["gross_profit_calc","other_op_exp_exp",2854,2854,false]]}},"financial_ratios":{"current_ratio":{"value":8.691980127750178},"quick_ratio":{"value":6.382304234681808},"net_profit_margin":{"value":0.23009058312889225},"roa":{"value":0.5804846695867454},"roe":{"value":0.645430242714592},"debt_to_equity":{"value":0.11188163362536725,"negative_equity":false},"asset_turnover":{"value":2.5228527899447726},"altman_z_score":{"value":9.392066762368694},"roce":{"value":0.645430242714592}},"source_ids":{"financial_statement_id":"2216263","income_statement_id":"2216263","balance_sheet_id":"2216263"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61280,"cogs":18364,"gross_prof":42916,"sell_exp":29324,"admin_exp":2606,"oth_op_exp":390,"income_before_income_taxes":10596,"income_after_income_taxes":10596,"net_income":10596},"balance_data":{"cash":11155,"accounts_receivable":2315,"cur_assets":13470,"fixed_assets":1099,"non_cur_assets":1099,"assets":14569,"cur_liab":1173,"equity":13396,"equities":14569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18364,18364,false],["net_turnover_source","gross_profit_calc",42916,42916,false],["gross_profit_calc","selling_exp",29324,29324,false],["gross_profit_calc","admin_exp",2606,2606,false],["gross_profit_calc","other_op_exp_exp",390,390,false]]}},"financial_ratios":{"current_ratio":{"value":11.483375959079284},"quick_ratio":{"value":11.483375959079284},"net_profit_margin":{"value":0.172911227154047},"roa":{"value":0.7272976868693802},"roe":{"value":0.7909823828008361},"debt_to_equity":{"value":0.08756345177664974,"negative_equity":false},"asset_turnover":{"value":4.206191227949756},"altman_z_score":{"value":12.638005231477198},"roce":{"value":0.7909823828008361}},"source_ids":{"financial_statement_id":"2055967","income_statement_id":"2055967","balance_sheet_id":"2055967"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.04","0.23","0.30",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.38","0.23","1.16",2,"***","***"],["2026. gada 2. ceturksnis","9.4","0.22","0.69",2,"***","***"],["2026. gada 1. ceturksnis","4.11","0.07","0.09",1,"***","***"],["2025. gada 4. ceturksnis","8.82","0.15","0.20",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ40203539624","K","SIA","2024-02-12","Jūrmala, Garkalnes iela 1",2011,101715482,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","004000","Jūrmala","1.04","0.23","0.30",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KEMERN COSMETICS SIA","2026. gada 3. ceturksnis","5.38","5.03","1.03","0.23","1.16","2"],["KEMERN COSMETICS SIA","2026. gada 2. ceturksnis","9.4","8.5","0.0","0.22","0.69","2"],["KEMERN COSMETICS SIA","2026. gada 1. ceturksnis","4.11","3.95","0.00","0.07","0.09","1"],["KEMERN COSMETICS SIA","2025. gada 4. ceturksnis","8.82","8.47","0.00","0.15","0.20","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-10-22",392.5,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e1e72eb0"]]}}}