{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203553045","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203553045"},"registration_number":"40203553045","company_name":"SIA Madaberi","company_type":"SIA","registered_date":"2024-04-05","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,706708,209671,346788,8,"EUR"],[2024,233684,87824,214169,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":706708,"cogs":426871,"gross_prof":279837,"sell_exp":66734,"admin_exp":10528,"oth_op_rev":15288,"oth_op_exp":322,"other_interest_revenues":1488,"interest_expenses":38,"income_before_income_taxes":218991,"provision_for_income_taxes":9320,"income_after_income_taxes":209671,"net_income":209671},"balance_data":{"cash":275110,"accounts_receivable":32843,"cur_assets":307953,"fixed_assets":38835,"non_cur_assets":38835,"assets":346788,"cur_liab":86473,"equity":260315,"equities":346788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",426871,426871,false],["net_turnover_source","gross_profit_calc",279837,279837,false],["gross_profit_calc","selling_exp",66734,66734,false],["gross_profit_calc","admin_exp",10528,10528,false],["gross_profit_calc","other_op_exp_exp",322,322,false]]}},"financial_ratios":{"current_ratio":{"value":3.5612618967770286},"quick_ratio":{"value":3.5612618967770286},"net_profit_margin":{"value":0.29668689189877573},"roa":{"value":0.6046085793049356},"roe":{"value":0.8054510881047962},"debt_to_equity":{"value":0.3321860054165146,"negative_equity":false},"interest_coverage":{"value":5763.921052631579},"asset_turnover":{"value":2.037867515600309},"altman_z_score":{"value":6.35422134353912},"roce":{"value":0.8413998424985114}},"source_ids":{"financial_statement_id":"2226010","income_statement_id":"2226010","balance_sheet_id":"2226010"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":233684,"cogs":115063,"gross_prof":118621,"sell_exp":25336,"admin_exp":5307,"oth_op_exp":33,"interest_expenses":121,"income_before_income_taxes":87824,"income_after_income_taxes":87824,"net_income":87824},"balance_data":{"cash":67379,"accounts_receivable":110161,"cur_assets":177540,"fixed_assets":36629,"non_cur_assets":36629,"assets":214169,"cur_liab":126245,"equity":87924,"equities":214169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115063,115063,false],["net_turnover_source","gross_profit_calc",118621,118621,false],["gross_profit_calc","selling_exp",25336,25336,false],["gross_profit_calc","admin_exp",5307,5307,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":1.406313121311735},"quick_ratio":{"value":1.406313121311735},"net_profit_margin":{"value":0.3758237620033892},"roa":{"value":0.4100686840765937},"roe":{"value":0.998862654110368},"debt_to_equity":{"value":1.4358423183658615,"negative_equity":false},"interest_coverage":{"value":726.8181818181819},"asset_turnover":{"value":1.0911196298250447},"altman_z_score":{"value":3.17673765682893},"roce":{"value":1.0002388426368227}},"source_ids":{"financial_statement_id":"2073579","income_statement_id":"2073579","balance_sheet_id":"2073579"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.04.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.60","7.89","17.46",5,"853.62","~ 683.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","62.0","7.56","19.52",10,"1 908.67","~ 1 412.91"],["2026. gada 2. ceturksnis","38.69","4.84","14.72",10,"1 439.33","~ 1 099.96"],["2026. gada 1. ceturksnis","38.84","7.32","16.66",9,"1 810.02","~ 1 347.13"],["2025. gada 4. ceturksnis","61.36","7.10","16.47",9,"1 789.38","~ 1 323.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.46,"employees":5,"gross_salary_raw":853.6227632736873,"gross_salary_formatted":"853.62","net_salary_formatted":"~ 683.99","vsaoi_employee_part":"89.63","non_taxable_minimum":"363.99","iin_part":"80.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.46,"employees":5,"gross_salary_raw":853.6227632736873,"gross_salary_formatted":"853.62","net_salary_formatted":"~ 683.99","vsaoi_employee_part":"89.63","non_taxable_minimum":"363.99","iin_part":"80.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,8,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-04-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV53ZZZ40203553045","K","SIA","2024-04-05","Smiltenes nov., Smiltene, Raiņa iela 9A - 2",4729,110500791,100016735,100003710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","049210","Smiltene","67.60","7.89","17.46",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.04.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADABERI SIA","2026. gada 3. ceturksnis","62.0","32.66","0.0","7.56","19.52","10"],["MADABERI SIA","2026. gada 2. ceturksnis","38.69","16.78","0.0","4.84","14.72","10"],["MADABERI SIA","2026. gada 1. ceturksnis","38.84","11.85","0.00","7.32","16.66","9"],["MADABERI SIA","2025. gada 4. ceturksnis","61.36","34.45","0.00","7.10","16.47","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-13",4000,"Smiltenes novada pašvaldība","Konkurss Esi uzņēmējs Smiltenes novadā ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","09e02842"],["2026-06-26",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-10-15",4747.52,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"],["2025-08-05",2400,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2025-07-08",9980,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","00a42c55"]]}},"public_procurement":{"kopa_eur":741341.43,"ligumu_skaits":36,"periods":{"no":"2025-01-07","lidz":"2026-09-01"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[199888.6,"2026-01-21","\"Latvijas Valsts ceļi\" VSIA","Autoceļa A7 Rīga–Bauska–Lietuvas rob. (Grenctāle) posma 71,8–86,1km (Bauskas apvedceļa beigas–Lietuvas rob.) pārbūve atbilstoši TEN-T prasībām (būvprojekts minimālā sastāvā ar ietekmes uz vidi novērt)"],[47538.5,"2026-08-26","\"Saulkrastu komunālserviss\" SIA","Izpēšu un būvprojektu izstrāde Saulkrastu novadā 2026. gadā"],[44400,"2026-08-11","Limbažu novada pašvaldība","Ceļa V55 velo/gājēju infrastruktūras, auto stāvlaukuma izbūve un Stacijas ielas jaunbūve/ pārbūve Skultes pagastā, Limbažu novadā būvniecības ieceres dokumentācijas izstrāde un autoruzraudzība būvdarb"],[41492.5,"2026-05-13","Madonas novada pašvaldība","Būvprojektu izstrāde un autoruzraudzība Madonas novada ielām un ceļiem"],[30465,"2025-06-09","\"Latvijas Valsts ceļi\" VSIA","Satiksmes drošības uzlabošanas valsts reģionālo autoceļu P110 Liepāja - Tāši un P111 Ventspils (Leči) - Grobiņa krustojumā (krustojuma pārbūve) būvprojekta izstrāde un autoruzraudzība"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas Valsts ceļi\" VSIA",279098.6,4],["Limbažu novada pašvaldība",88561.54,3],["\"Saulkrastu komunālserviss\" SIA",47538.5,1],["Jēkabpils novada pašvaldība",42551.6,4],["Madonas novada pašvaldība",41492.5,1]]},"pa_gadiem":{"2026":{"summa_eur":553880.35,"ligumu_skaits":19},"2025":{"summa_eur":187461.08,"ligumu_skaits":17}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}