{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203558131","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203558131"},"registration_number":"40203558131","company_name":"SIA FlowMotion","company_type":"SIA","registered_date":"2024-04-25","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,102495,1753,63595,2,"EUR"],[2024,17291,-5390,79379,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":102495,"oth_op_rev":12,"labour_exp":44408,"dep_exp":8194,"oth_op_exp":48152,"income_before_income_taxes":1753,"income_after_income_taxes":1753,"net_income":1753},"balance_data":{"cash":579,"accounts_receivable":1642,"cur_assets":2221,"fixed_assets":61374,"non_cur_assets":61374,"assets":63595,"cur_liab":39562,"non_cur_liab":27669,"equity":-3636,"equities":63595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",102495,102495,false],["other_rev_source","total_rev_calc",12,12,false],["total_rev_calc","labour_costs_exp",44408,44408,false],["total_rev_calc","other_op_costs_exp",48152,48152,false],["total_rev_calc","ebitda_calc",9947,9947,false]]}},"financial_ratios":{"current_ratio":{"value":0.0561397300439816},"quick_ratio":{"value":0.0561397300439816},"net_profit_margin":{"value":0.01710327333040636},"roa":{"value":0.027565060146237913},"roe":{"value":-0.4821232123212321},"debt_to_equity":{"value":-18.49037403740374,"negative_equity":true},"asset_turnover":{"value":1.611683308436198},"altman_z_score":{"value":1.2019633933555505},"roce":{"value":0.07294137227978197}},"source_ids":{"financial_statement_id":"2239842","income_statement_id":"2239842","balance_sheet_id":"2239842"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17291,"labour_exp":5316,"dep_exp":1799,"oth_op_exp":15566,"income_before_income_taxes":-5390,"income_after_income_taxes":-5390,"net_income":-5390},"balance_data":{"cash":22780,"accounts_receivable":114,"inventories":11380,"cur_assets":34274,"fixed_assets":45105,"non_cur_assets":45105,"assets":79379,"cur_liab":50951,"non_cur_liab":33817,"equity":-5389,"equities":79379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",17291,17291,false],["total_rev_calc","labour_costs_exp",5316,5316,false],["total_rev_calc","other_op_costs_exp",15566,15566,false],["total_rev_calc","ebitda_calc",3591,-3591,true],["ebitda_calc","depreciation_exp",1799,1799,false]]}},"financial_ratios":{"current_ratio":{"value":0.6726855213832899},"quick_ratio":{"value":0.4493336735294695},"net_profit_margin":{"value":-0.3117228616043028},"roa":{"value":-0.06790208997341866},"roe":{"value":1.0001855631842642},"debt_to_equity":{"value":-15.729820003711264,"negative_equity":true},"asset_turnover":{"value":0.21782839289988537},"altman_z_score":{"value":-0.2284192666842646},"roce":{"value":-0.18960180104122695}},"source_ids":{"financial_statement_id":"2011876","income_statement_id":"2011876","balance_sheet_id":"2011876"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.46","0.50","0.95",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.99","1.48","3.26",1,"***","***"],["2026. gada 1. ceturksnis","6.23","1.58","3.58",2,"***","***"],["2025. gada 4. ceturksnis","10.14","1.88","3.97",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2024-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,1,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-04-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV83ZZZ40203558131","K","SIA","2024-04-25","Mārupes nov., Babītes pag., Babīte, Liepu aleja 7",2101,101300474,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","039400","Babītes pag.","1.46","0.50","0.95",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLOWMOTION SIA","2025. gada 4. ceturksnis","10.14","4.29","0.00","1.88","3.97","2"],["FLOWMOTION SIA","2026. gada 1. ceturksnis","6.23","1.07","0.00","1.58","3.58","2"],["FLOWMOTION SIA","2026. gada 2. ceturksnis","8.99","4.24","0.0","1.48","3.26","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-20",6434.17,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6f185e36"]]},"income_statements":{"columns":["net_turnover","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[17291,5316,1799,15566,-5390,-5390,-5390,null],[102495,44408,8194,48152,1753,1753,1753,12]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[22780,114,11380,34274,45105,45105,79379,50951,33817,-5389,79379],[579,1642,null,2221,61374,61374,63595,39562,27669,-3636,63595]]}}}