{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203568017","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203568017"},"registration_number":"40203568017","company_name":"SIA ShipMaster","company_type":"SIA","registered_date":"2024-06-11","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1309481,57740,275700,25,"EUR"],[2024,408463,113882,154699,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1309481,"cogs":1078810,"gross_prof":230671,"sell_exp":992,"admin_exp":101118,"oth_op_exp":25007,"interest_expenses":314,"income_before_income_taxes":103240,"income_after_income_taxes":103240,"extra_dividends":45500,"net_income":57740},"balance_data":{"cash":2977,"accounts_receivable":135427,"inventories":30476,"cur_assets":168880,"fixed_assets":106820,"non_cur_assets":106820,"assets":275700,"cur_liab":123278,"equity":152422,"equities":275700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1078810,1078810,false],["net_turnover_source","gross_profit_calc",230671,230671,false],["gross_profit_calc","selling_exp",992,992,false],["gross_profit_calc","admin_exp",101118,101118,false],["gross_profit_calc","other_op_exp_exp",25007,25007,false]]}},"financial_ratios":{"current_ratio":{"value":1.3699119064228815},"quick_ratio":{"value":1.1226982916659907},"net_profit_margin":{"value":0.04409380510293773},"roa":{"value":0.20943054044250997},"roe":{"value":0.378816706249754},"debt_to_equity":{"value":0.8087940061146028,"negative_equity":false},"interest_coverage":{"value":329.78980891719743},"asset_turnover":{"value":4.749659049691694},"altman_z_score":{"value":7.013315563244288},"roce":{"value":0.6793901142879637}},"source_ids":{"financial_statement_id":"2097603","income_statement_id":"2097603","balance_sheet_id":"2097603"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":408463,"cogs":266847,"gross_prof":141616,"sell_exp":66,"admin_exp":12082,"oth_op_rev":1577,"oth_op_exp":17163,"income_before_income_taxes":113882,"income_after_income_taxes":113882,"net_income":113882},"balance_data":{"cash":788,"accounts_receivable":114394,"inventories":26868,"cur_assets":142050,"fixed_assets":12649,"non_cur_assets":12649,"assets":154699,"cur_liab":38017,"equity":116682,"equities":154699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266847,266847,false],["net_turnover_source","gross_profit_calc",141616,141616,false],["gross_profit_calc","selling_exp",66,66,false],["gross_profit_calc","admin_exp",12082,12082,false],["gross_profit_calc","other_op_exp_exp",17163,17163,false]]}},"financial_ratios":{"current_ratio":{"value":3.736486308756609},"quick_ratio":{"value":3.0297498487518744},"net_profit_margin":{"value":0.2788061586973606},"roa":{"value":0.7361521406085366},"roe":{"value":0.9760031538712055},"debt_to_equity":{"value":0.3258171783137073,"negative_equity":false},"asset_turnover":{"value":2.640372594522266},"altman_z_score":{"value":7.332407170591036},"roce":{"value":0.9760031538712055}},"source_ids":{"financial_statement_id":"2045864","income_statement_id":"2045864","balance_sheet_id":"2045864"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.15","8.05","15.07",7,"526.27","~ 471.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","83.08","16.72","34.37",21,"1 600.34","~ 1 207.32"],["2026. gada 1. ceturksnis","48.93","10.18","23.57",18,"1 280.38","~ 993.98"],["2025. gada 4. ceturksnis","54.88","11.24","28.92",18,"1 571.00","~ 1 177.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.07,"employees":7,"gross_salary_raw":526.2680020673567,"gross_salary_formatted":"526.27","net_salary_formatted":"~ 471.01","vsaoi_employee_part":"55.26","non_taxable_minimum":"489.90","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.07,"employees":7,"gross_salary_raw":526.2680020673567,"gross_salary_formatted":"526.27","net_salary_formatted":"~ 471.01","vsaoi_employee_part":"55.26","non_taxable_minimum":"489.90","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,8,"EUR"],[2025,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40203568017","K","SIA","2024-06-11","Rīga, Katlakalna iela 11C",1073,101842234,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010091","Centra rajons","47.15","8.05","15.07",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHIPMASTER SIA","2025. gada 4. ceturksnis","54.88","14.69","0.00","11.24","28.92","18"],["SHIPMASTER SIA","2026. gada 1. ceturksnis","48.93","18.01","5.36","10.18","23.57","18"],["SHIPMASTER SIA","2026. gada 2. ceturksnis","83.08","31.98","0.0","16.72","34.37","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-10",2153.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f7efed5a"],["2025-09-25",1520,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f7efed5a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","extra_dividends"],"data":[[408463,266847,141616,66,12082,1577,17163,113882,113882,113882,null,null],[1309481,1078810,230671,992,101118,null,25007,103240,103240,57740,314,45500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[788,114394,26868,142050,12649,12649,154699,38017,116682,154699],[2977,135427,30476,168880,106820,106820,275700,123278,152422,275700]]}}}