{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203569012","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203569012","company_name":"SIA \"VS Dairy\"","company_type":"SIA","registered_date":"2024-06-13","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8413935,2642515,9796386,64,"EUR"],[2024,1039235,234847,9455781,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":8413935,"inv_chg":290247,"oth_op_rev":925161,"mat_exp":4447399,"labour_exp":1542877,"dep_exp":745510,"oth_op_exp":241976,"other_interest_revenues":11149,"interest_expenses":20215,"income_before_income_taxes":2642515,"income_after_income_taxes":2642515,"net_income":2642515},"balance_data":{"cash":1452794,"accounts_receivable":782832,"inventories":1882532,"cur_assets":4118158,"fixed_assets":5678228,"non_cur_assets":5678228,"assets":9796386,"cur_liab":4938706,"non_cur_liab":639291,"equity":4218389,"equities":9796386},"cash_flow_data":{"cfo_im_ebt":2642515,"cfo_im_ebwc":2501448,"cfo_im_op":2294789,"cfo_im_int":-20215,"cfo_im_net":2274574,"cfi_acq_fa":-1334278,"cfi_sal_fa":217473,"cfi_int_rcv":11149,"cfi_net":-1105656,"cff_iss_cap":200,"cff_sub_rcv":751186,"cff_ln_repay":-798912,"cff_div_pd":-35950,"cff_net":-83476,"net_increase":1085442,"at_beginning_of_year":367352,"at_end_of_year":1452794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",8413935,8413935,false],["other_rev_source","total_rev_calc",1215408,1215408,false],["total_rev_calc","material_costs_exp",4447399,4447399,false],["total_rev_calc","labour_costs_exp",1542877,1542877,false],["total_rev_calc","other_op_costs_exp",241976,241976,false]]}},"financial_ratios":{"current_ratio":{"value":0.833853645064112},"quick_ratio":{"value":0.45267444549240227},"net_profit_margin":{"value":0.31406410912373345},"roa":{"value":0.2697438626856884},"roe":{"value":0.6264275295616407},"debt_to_equity":{"value":1.3223050316127791,"negative_equity":false},"interest_coverage":{"value":131.72050457581005},"asset_turnover":{"value":0.8588815303929429},"altman_z_score":{"value":2.3239641772855357},"roce":{"value":0.5481484988718894}},"source_ids":{"financial_statement_id":"2329902","income_statement_id":"2329902","balance_sheet_id":"2329902","cash_flow_statement_id":"2329902"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1039235,"oth_op_rev":57500,"mat_exp":406856,"labour_exp":214553,"dep_exp":99943,"oth_op_exp":137765,"interest_expenses":2771,"income_before_income_taxes":234847,"income_after_income_taxes":234847,"net_income":234847},"balance_data":{"cash":367352,"accounts_receivable":652602,"inventories":5238554,"cur_assets":6258508,"fixed_assets":3197273,"non_cur_assets":3197273,"assets":9455781,"cur_liab":1908729,"non_cur_liab":697044,"equity":6850008,"equities":9455781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1039235,1039235,false],["other_rev_source","total_rev_calc",57500,57500,false],["total_rev_calc","material_costs_exp",406856,406856,false],["total_rev_calc","labour_costs_exp",214553,214553,false],["total_rev_calc","other_op_costs_exp",137765,137765,false]]}},"financial_ratios":{"current_ratio":{"value":3.278887678659464},"quick_ratio":{"value":0.5343629189895475},"net_profit_margin":{"value":0.2259806492275568},"roa":{"value":0.02483634085857107},"roe":{"value":0.03428419353670828},"debt_to_equity":{"value":0.380404373250367,"negative_equity":false},"interest_coverage":{"value":85.75171418260555},"asset_turnover":{"value":0.10990472389324583},"altman_z_score":{"value":2.2352675789167216},"roce":{"value":0.031484876478921835}},"source_ids":{"financial_statement_id":"1990751","income_statement_id":"1990751","balance_sheet_id":"1990751"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -64.90","14.48","30.25",17,"434.98","~ 389.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","325.34","45.75","114.62",64,"1 751.19","~ 1 307.90"],["2026. gada 1. ceturksnis","196.66","49.09","109.11",66,"1 616.49","~ 1 218.08"],["2025. gada 4. ceturksnis","238.88","45.16","113.84",66,"1 686.56","~ 1 254.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.25,"employees":17,"gross_salary_raw":434.97891969929657,"gross_salary_formatted":"434.98","net_salary_formatted":"~ 389.31","vsaoi_employee_part":"45.67","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.25,"employees":17,"gross_salary_raw":434.97891969929657,"gross_salary_formatted":"434.98","net_salary_formatted":"~ 389.31","vsaoi_employee_part":"45.67","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2025-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,19,"EUR"],[2025,64,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-05-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV12ZZZ40203569012","K","SIA","2024-06-13","Aizkraukles nov., Bebru pag., \"Liellopu ferma Dimanti\"",5135,105388693,100016630]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","48701000077","2024-10-16"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","020420","Bebru pag."," -64.90","14.48","30.25",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VS DAIRY SIA","2025. gada 4. ceturksnis","238.88","106.02","26.22","45.16","113.84","66"],["VS DAIRY SIA","2026. gada 1. ceturksnis","196.66","66.43","28.21","49.09","109.11","66"],["VS DAIRY SIA","2026. gada 2. ceturksnis","325.34","164.87","0.0","45.75","114.62","64"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-14",3148,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0245","Darbība reģistrēta","2025-05-09","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","other_interest_revenues"],"data":[[1039235,57500,406856,214553,99943,137765,2771,234847,234847,234847,null,null],[8413935,925161,4447399,1542877,745510,241976,20215,2642515,2642515,2642515,290247,11149]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[367352,652602,5238554,6258508,3197273,3197273,9455781,1908729,697044,6850008,9455781],[1452794,782832,1882532,4118158,5678228,5678228,9796386,4938706,639291,4218389,9796386]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_sub_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[2642515,2501448,2294789,-20215,2274574,-1334278,217473,11149,-1105656,200,751186,-798912,-35950,-83476,1085442,367352,1452794]]}}}