{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203576461","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203576461"},"registration_number":"40203576461","company_name":"SIA \"Train with MG\"","company_type":"SIA","registered_date":"2024-07-19","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75558,-7001,3634,1,"EUR"],[2024,4816,-6714,8557,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":75558,"cogs":79099,"gross_prof":-3541,"admin_exp":9353,"oth_op_rev":6427,"oth_op_exp":534,"income_before_income_taxes":-7001,"income_after_income_taxes":-7001,"net_income":-7001},"balance_data":{"cash":3369,"cur_assets":3369,"fixed_assets":265,"non_cur_assets":265,"assets":3634,"cur_liab":14549,"equity":-10915,"equities":3634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79099,79099,false],["net_turnover_source","gross_profit_calc",3541,-3541,true],["gross_profit_calc","admin_exp",9353,9353,false],["gross_profit_calc","other_op_exp_exp",534,534,false],["gross_profit_calc","ebit_calc",13428,-13428,true]]}},"financial_ratios":{"current_ratio":{"value":0.23156230668774486},"quick_ratio":{"value":0.23156230668774486},"net_profit_margin":{"value":-0.09265729638158765},"roa":{"value":-1.92652724270776},"roe":{"value":0.6414109024278516},"debt_to_equity":{"value":-1.3329363261566651,"negative_equity":true},"asset_turnover":{"value":20.791964777105118},"altman_z_score":{"value":9.69968658638356},"roce":{"value":0.6414109024278516}},"source_ids":{"financial_statement_id":"2350828","income_statement_id":"2350828","balance_sheet_id":"2350828"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4816,"cogs":8005,"gross_prof":-3189,"admin_exp":361,"oth_op_exp":3164,"income_before_income_taxes":-6714,"income_after_income_taxes":-6714,"net_income":-6714},"balance_data":{"cash":2729,"accounts_receivable":5828,"cur_assets":8557,"assets":8557,"cur_liab":12471,"equity":-3914,"equities":8557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8005,8005,false],["net_turnover_source","gross_profit_calc",3189,-3189,true],["gross_profit_calc","admin_exp",361,361,false],["gross_profit_calc","other_op_exp_exp",3164,3164,false],["gross_profit_calc","ebit_calc",6714,-6714,true]]}},"financial_ratios":{"current_ratio":{"value":0.6861518723438377},"quick_ratio":{"value":0.6861518723438377},"net_profit_margin":{"value":-1.3941029900332227},"roa":{"value":-0.7846207783101554},"roe":{"value":1.7153806847215125},"debt_to_equity":{"value":-3.1862544711292795,"negative_equity":true},"asset_turnover":{"value":0.5628140703517588},"altman_z_score":{"value":-2.7233232838504833},"roce":{"value":1.7153806847215125}},"source_ids":{"financial_statement_id":"2006604","income_statement_id":"2006604","balance_sheet_id":"2006604"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.47","0.20","0.38",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.5","0.0","0.56",1,"***","***"],["2026. gada 1. ceturksnis","1.00","0.00","1.00",1,"***","***"],["2025. gada 4. ceturksnis"," -2.32","0.21","1.21",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-07-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV67ZZZ40203576461","K","SIA","2024-07-19","Rīga, Kalnciema iela 46A - 20",1083,112469437,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","010095","Zemgales priekšpilsēta","0.47","0.20","0.38",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRAIN WITH MG SIA","2025. gada 4. ceturksnis"," -2.32","0.32","4.06","0.21","1.21","1"],["TRAIN WITH MG SIA","2026. gada 1. ceturksnis","1.00","0.84","0.84","0.00","1.00","1"],["TRAIN WITH MG SIA","2026. gada 2. ceturksnis","0.5","0.0","0.06","0.0","0.56","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[4816,8005,-3189,361,3164,-6714,-6714,-6714,null],[75558,79099,-3541,9353,534,-7001,-7001,-7001,6427]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[2729,5828,8557,8557,12471,-3914,8557,null,null],[3369,null,3369,3634,14549,-10915,3634,265,265]]}}}