{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203581142","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203581142","company_name":"Sabiedrība ar ierobežotu atbildību \"Timber Prefab Elements\"","company_type":"SIA","registered_date":"2024-08-09","area_of_activity":{"nace_code":"1621","nace_description":"Finiera lokšņu un koksnes plātņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,394167,46045,322307,10,"EUR"],[2024,10000,-9736,917,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":394167,"mat_exp":119027,"labour_exp":226481,"oth_op_exp":2614,"income_before_income_taxes":46045,"income_after_income_taxes":46045,"net_income":46045},"balance_data":{"cash":11809,"accounts_receivable":95063,"inventories":209195,"cur_assets":316067,"fixed_assets":6240,"non_cur_assets":6240,"assets":322307,"cur_liab":283198,"equity":39109,"equities":322307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",394167,394167,false],["total_rev_calc","material_costs_exp",119027,119027,false],["total_rev_calc","labour_costs_exp",226481,226481,false],["total_rev_calc","other_op_costs_exp",2614,2614,false],["total_rev_calc","ebitda_calc",46045,46045,false]]}},"financial_ratios":{"current_ratio":{"value":1.1160636727660507},"quick_ratio":{"value":0.37737554643747484},"net_profit_margin":{"value":0.11681596886598827},"roa":{"value":0.14286068872224308},"roe":{"value":1.1773504819862435},"debt_to_equity":{"value":7.241248817407758,"negative_equity":false},"asset_turnover":{"value":1.2229551328391874},"altman_z_score":{"value":1.8982740675099428},"roce":{"value":1.1773504819862435}},"source_ids":{"financial_statement_id":"2297822","income_statement_id":"2297822","balance_sheet_id":"2297822"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":10000,"mat_exp":2705,"labour_exp":17015,"interest_expenses":16,"income_before_income_taxes":-9736,"income_after_income_taxes":-9736,"net_income":-9736},"balance_data":{"cash":917,"cur_assets":917,"assets":917,"cur_liab":7853,"equity":-6936,"equities":917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",10000,10000,false],["total_rev_calc","material_costs_exp",2705,2705,false],["total_rev_calc","labour_costs_exp",17015,17015,false],["total_rev_calc","ebitda_calc",9720,-9720,true],["ebitda_calc","ebit_calc",9720,-9720,true]]}},"financial_ratios":{"current_ratio":{"value":0.11677066089392589},"quick_ratio":{"value":0.11677066089392589},"net_profit_margin":{"value":-0.9736},"roa":{"value":-10.617230098146129},"roe":{"value":1.403690888119954},"debt_to_equity":{"value":-1.132208765859285,"negative_equity":true},"interest_coverage":{"value":-607.5},"asset_turnover":{"value":10.905125408942203},"altman_z_score":{"value":-34.250938874223905},"roce":{"value":1.4013840830449826}},"source_ids":{"financial_statement_id":"2049288","income_statement_id":"2049288","balance_sheet_id":"2049288"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.94","1.12","1.82",3,"148.30","~ 132.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.72","7.8","18.7",14,"1 306.07","~ 1 011.10"],["2026. gada 1. ceturksnis","32.84","9.19","21.03",15,"1 370.88","~ 1 054.32"],["2025. gada 4. ceturksnis","60.69","12.83","25.17",12,"2 050.94","~ 1 497.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.82,"employees":3,"gross_salary_raw":148.3002509696555,"gross_salary_formatted":"148.30","net_salary_formatted":"~ 132.73","vsaoi_employee_part":"15.57","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.82,"employees":3,"gross_salary_raw":148.3002509696555,"gross_salary_formatted":"148.30","net_salary_formatted":"~ 132.73","vsaoi_employee_part":"15.57","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,4,"EUR"],[2025,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV71ZZZ40203581142","K","SIA","2024-08-09","Alūksnes nov., Alūksne, Ezermalas iela 30",4301,102336761,100015694,100003108]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1621  ","021200","Alūksne","2.94","1.12","1.82",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TIMBER PREFAB ELEMENTS SIA","2025. gada 4. ceturksnis","60.69","22.67","0.00","12.83","25.17","12"],["TIMBER PREFAB ELEMENTS SIA","2026. gada 1. ceturksnis","32.84","9.01","6.40","9.19","21.03","15"],["TIMBER PREFAB ELEMENTS SIA","2026. gada 2. ceturksnis","31.72","18.92","13.71","7.8","18.7","14"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[10000,2705,17015,16,-9736,-9736,-9736,null],[394167,119027,226481,null,46045,46045,46045,2614]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[917,917,917,7853,-6936,917,null,null,null,null],[11809,316067,322307,283198,39109,322307,95063,209195,6240,6240]]}}}