{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41201005223","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41201005223","company_name":"SIA \"UŽAVAS ALUS\"","company_type":"SIA","registered_date":"1995-03-09","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4401573,328989,5467214,50,"EUR"],[2024,4441072,74004,5555544,50,"EUR"],[2023,4546551,-76284,6240357,50,"EUR"],[2022,3974633,-84357,6786512,50,"EUR"],[2021,4363977,-3098,7538565,50,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":4401573,"cogs":2991995,"gross_prof":1409578,"sell_exp":760176,"admin_exp":381174,"oth_op_rev":190237,"oth_op_exp":102569,"other_interest_revenues":4751,"interest_expenses":1072,"income_before_income_taxes":359575,"provision_for_income_taxes":30586,"income_after_income_taxes":328989,"net_income":328989},"balance_data":{"cash":1466529,"accounts_receivable":336676,"inventories":404159,"cur_assets":2207364,"investments":26700,"fixed_assets":3232712,"intangible_assets":438,"non_cur_assets":3259850,"assets":5467214,"cur_liab":729888,"non_cur_liab":4191208,"equity":546118,"equities":5467214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2991995,2991995,false],["net_turnover_source","gross_profit_calc",1409578,1409578,false],["gross_profit_calc","selling_exp",760176,760176,false],["gross_profit_calc","admin_exp",381174,381174,false],["gross_profit_calc","other_op_exp_exp",102569,102569,false]]}},"financial_ratios":{"current_ratio":{"value":3.024250295935815},"quick_ratio":{"value":2.4705228747424264},"net_profit_margin":{"value":0.07474350646916454},"roa":{"value":0.06017488980676447},"roe":{"value":0.602413764058317},"debt_to_equity":{"value":9.011048894195028,"negative_equity":false},"interest_coverage":{"value":336.4244402985075},"asset_turnover":{"value":0.8050851859832082},"altman_z_score":{"value":1.3334096925092565},"roce":{"value":0.07612881190781466}},"source_ids":{"financial_statement_id":"2326275","income_statement_id":"2326275","balance_sheet_id":"2326275"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":4441072,"cogs":3426759,"gross_prof":1014313,"sell_exp":700611,"admin_exp":305637,"oth_op_rev":235398,"oth_op_exp":65881,"other_interest_revenues":11795,"interest_expenses":14837,"income_before_income_taxes":174540,"provision_for_income_taxes":100536,"income_after_income_taxes":74004,"net_income":74004},"balance_data":{"cash":906963,"accounts_receivable":319908,"inventories":546480,"cur_assets":1773351,"investments":31500,"fixed_assets":3749968,"intangible_assets":725,"non_cur_assets":3782193,"assets":5555544,"cur_liab":994350,"non_cur_liab":4344064,"equity":217130,"equities":5555544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3426759,3426759,false],["net_turnover_source","gross_profit_calc",1014313,1014313,false],["gross_profit_calc","selling_exp",700611,700611,false],["gross_profit_calc","admin_exp",305637,305637,false],["gross_profit_calc","other_op_exp_exp",65881,65881,false]]}},"financial_ratios":{"current_ratio":{"value":1.7834273646100467},"quick_ratio":{"value":1.2338422084779002},"net_profit_margin":{"value":0.016663544297412878},"roa":{"value":0.013320747707155231},"roe":{"value":0.34082807534656656},"debt_to_equity":{"value":24.586257081011375,"negative_equity":false},"interest_coverage":{"value":12.763833659095505},"asset_turnover":{"value":0.7993946227408153},"altman_z_score":{"value":1.054431535725049},"roce":{"value":0.04151917239214118}},"source_ids":{"financial_statement_id":"2048323","income_statement_id":"2048323","balance_sheet_id":"2048323"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":4546551,"cogs":3483057,"gross_prof":1063494,"sell_exp":725803,"admin_exp":314527,"oth_op_rev":230326,"oth_op_exp":123256,"interest_expenses":172594,"income_before_income_taxes":-42360,"provision_for_income_taxes":33924,"income_after_income_taxes":-76284,"net_income":-76284},"balance_data":{"cash":1010179,"accounts_receivable":314412,"inventories":509329,"cur_assets":1833920,"investments":35900,"fixed_assets":4369487,"intangible_assets":1050,"non_cur_assets":4406437,"assets":6240357,"cur_liab":1129696,"non_cur_liab":4652535,"equity":458126,"equities":6240357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3483057,3483057,false],["net_turnover_source","gross_profit_calc",1063494,1063494,false],["gross_profit_calc","selling_exp",725803,725803,false],["gross_profit_calc","admin_exp",314527,314527,false],["gross_profit_calc","other_op_exp_exp",123256,123256,false]]}},"financial_ratios":{"current_ratio":{"value":1.6233747840126902},"quick_ratio":{"value":1.172519863750956},"net_profit_margin":{"value":-0.016778432706462548},"roa":{"value":-0.012224300628954401},"roe":{"value":-0.16651314267253986},"debt_to_equity":{"value":12.621486228679446,"negative_equity":false},"interest_coverage":{"value":0.7545685249776933},"asset_turnover":{"value":0.728572259567842},"altman_z_score":{"value":0.9683282633119333},"roce":{"value":0.02548280936653791}},"source_ids":{"financial_statement_id":"1905814","income_statement_id":"1905814","balance_sheet_id":"1905814"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":3974633,"cogs":3038620,"gross_prof":936013,"sell_exp":655530,"admin_exp":296693,"oth_op_rev":315662,"oth_op_exp":162941,"other_interest_revenues":1887,"interest_expenses":178175,"income_before_income_taxes":-39777,"provision_for_income_taxes":44580,"income_after_income_taxes":-84357,"net_income":-84357},"balance_data":{"cash":804211,"accounts_receivable":477289,"inventories":366588,"cur_assets":1648088,"investments":39500,"fixed_assets":5098223,"intangible_assets":701,"non_cur_assets":5138424,"assets":6786512,"cur_liab":1330632,"non_cur_liab":4844950,"equity":610930,"equities":6786512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3038620,3038620,false],["net_turnover_source","gross_profit_calc",936013,936013,false],["gross_profit_calc","selling_exp",655530,655530,false],["gross_profit_calc","admin_exp",296693,296693,false],["gross_profit_calc","other_op_exp_exp",162941,162941,false]]}},"financial_ratios":{"current_ratio":{"value":1.2385753536665285},"quick_ratio":{"value":0.9630761923657329},"net_profit_margin":{"value":-0.021223846327447088},"roa":{"value":-0.012430096638744616},"roe":{"value":-0.1380796490596304},"debt_to_equity":{"value":10.108493608105675,"negative_equity":false},"interest_coverage":{"value":0.7767531920864319},"asset_turnover":{"value":0.5856665397482536},"altman_z_score":{"value":0.7991932004947833},"roce":{"value":0.025366760265988254}},"source_ids":{"financial_statement_id":"1748974","income_statement_id":"1748974","balance_sheet_id":"1748974"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":4363977,"cogs":3445501,"gross_prof":918476,"sell_exp":539388,"admin_exp":585392,"oth_op_rev":519636,"oth_op_exp":94348,"other_interest_revenues":8998,"interest_expenses":202606,"income_before_income_taxes":25376,"provision_for_income_taxes":28474,"income_after_income_taxes":-3098,"net_income":-3098},"balance_data":{"cash":1123404,"accounts_receivable":581376,"inventories":371306,"cur_assets":2076086,"investments":43062,"fixed_assets":5418475,"intangible_assets":942,"non_cur_assets":5462479,"assets":7538565,"cur_liab":1398816,"non_cur_liab":5444462,"equity":695287,"equities":7538565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3445501,3445501,false],["net_turnover_source","gross_profit_calc",918476,918476,false],["gross_profit_calc","selling_exp",539388,539388,false],["gross_profit_calc","admin_exp",585392,585392,false],["gross_profit_calc","other_op_exp_exp",94348,94348,false]]}},"financial_ratios":{"current_ratio":{"value":1.4841737583785144},"quick_ratio":{"value":1.2187306979617047},"net_profit_margin":{"value":-0.0007099029165369111},"roa":{"value":-0.0004109535435457544},"roe":{"value":-0.004455713971352837},"debt_to_equity":{"value":9.842378758699645,"negative_equity":false},"interest_coverage":{"value":1.1252480183212739},"asset_turnover":{"value":0.5788869632350454},"altman_z_score":{"value":0.8568991645861482},"roce":{"value":0.0371321368349097}},"source_ids":{"financial_statement_id":"1391931","income_statement_id":"1391931","balance_sheet_id":"1391931"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 604.10","136.22","231.72",50,"1 132.88","~ 862.46"],[2023,"1 503.32","120.35","212.39",49,"1 059.57","~ 815.61"],[2022,"1 319.77","83.66","207.49",49,"1 035.13","~ 757.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","327.6","24.51","68.57",48,"1 396.83","~ 1 071.62"],["2026. gada 1. ceturksnis","288.16","72.42","64.28",48,"1 309.44","~ 1 013.35"],["2025. gada 4. ceturksnis","348.48","24.86","68.44",48,"1 394.19","~ 1 059.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":231.72,"employees":50,"gross_salary_raw":1132.8835435611616,"gross_salary_formatted":"1 132.88","net_salary_formatted":"~ 862.46","vsaoi_employee_part":"118.95","non_taxable_minimum":"256.58","iin_part":"151.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":231.72,"employees":50,"gross_salary_raw":1132.8835435611616,"gross_salary_formatted":"1 132.88","net_salary_formatted":"~ 862.46","vsaoi_employee_part":"118.95","non_taxable_minimum":"256.58","iin_part":"151.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2018-01-22"]]},"farm_land":{"columns":["area_in_hectares","land_area"],"data":[[38,38]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,44,"EUR"],[2018,48,"EUR"],[2011,37,"LVL"],[2012,37,"LVL"],[2013,37,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-01-14","Sabiedrība ar ierobežotu atbildību \"ZAKSI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ41201005223","K","SIA","1995-03-09","Ventspils nov., Užavas pag., \"Alutiņi\"",3627,105634686,100016333,"0980278"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","120300381","1996-04-12"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","056480","Užavas pag.","1 604.10","136.22","231.72",50],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","056480","Užavas pag.","1 503.32","120.35","212.39",49],[2022,"sabiedrība ar ierobežotu atbildību","1105  ","056480","Užavas pag.","1 319.77","83.66","207.49",49]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.07.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UŽAVAS ALUS SIA","2025. gada 4. ceturksnis","348.48","110.59","0.00","24.86","68.44","48"],["UŽAVAS ALUS SIA","2026. gada 1. ceturksnis","288.16","72.70","0.00","72.42","64.28","48"],["UŽAVAS ALUS SIA","2026. gada 2. ceturksnis","327.6","116.21","0.0","24.51","68.57","48"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-15",1260,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ca94bfd0"],["2025-04-07",1260,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","78dd2ee1"],["2024-04-03",1260,"Lauku atbalsta dienests","Atbalsts dalībai nacionālajā pārtikas kvalitātes shēmā","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","78dd2ee1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE16IB0001","Izsniegta","2016-02-12","Alus darītava","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā alus un iesala ražošana"],["ab","VE16IB0001","Izsniegta","2016-02-12","Alus darītava","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","VE16IB0001","Izsniegta","2016-02-12","Alus darītava","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3921160,2834027,1087133,518637,521923,268518,39183,31303,199864,107347,53769,53578,53578],[3679260,2714421,964839,489555,370538,193782,45897,9281,194514,67398,24885,42513,42513],[4363977,3445501,918476,539388,585392,519636,94348,8998,202606,25376,28474,-3098,-3098],[1549691,1105947,443744,303253,375152,217922,null,15242,134899,-136396,null,null,-137094],[3974633,3038620,936013,655530,296693,315662,162941,1887,178175,-39777,44580,-84357,-84357]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[414942,671906,894152,1981000,273303,4613060,282,4886645,6867645,710508,5501265,655872,6867645,null],[654929,635054,554373,1844356,278513,6089045,434,6367992,8212348,1573957,5940006,698385,8212348,null],[1123404,581376,371306,2076086,43062,5418475,942,5462479,7538565,1398816,5444462,695287,7538565,null],[225631,148916,308328,936194,102,4218309,15934,4234345,5170539,708990,4175387,286162,5170539,253319],[804211,477289,366588,1648088,39500,5098223,701,5138424,6786512,1330632,4844950,610930,6786512,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[-136396,468636,371962,30169,341095,532580,-672830,368192,-60175,26732,-365178,590809,225631,null],[47438,668851,630808,30169,null,123553,-70234,238173,-351549,-33800,44355,225631,369984,null],[135697,null,null,7993,null,59808,null,238173,500938,-51431,null,369984,481053,null],[274129,null,null,8912,null,409401,null,338889,null,null,145502,684477,829979,null],[-238525,null,null,-4030,null,-567599,null,-338890,null,null,177639,829979,1007618,217215]]}}}