{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41202004456","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41202004456","company_name":"SIA \"UGĀLES ĒRĢEĻBŪVES DARBNĪCA\"","company_type":"SIA","registered_date":"1994-02-04","area_of_activity":{"nace_code":"3220","nace_description":"Mūzikas instrumentu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,125560,283,120816,6,"EUR"],[2024,200964,4603,135933,5,"EUR"],[2023,167393,17102,103952,5,"EUR"],[2022,143785,2084,81805,6,"EUR"],[2021,70970,-15611,92572,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":125560,"cogs":118284,"gross_prof":7276,"sell_exp":205,"admin_exp":6629,"oth_op_rev":361,"interest_expenses":520,"income_before_income_taxes":283,"income_after_income_taxes":283,"net_income":283},"balance_data":{"cash":19479,"accounts_receivable":16620,"inventories":26137,"cur_assets":62236,"fixed_assets":58580,"non_cur_assets":58580,"assets":120816,"cur_liab":43745,"non_cur_liab":574,"equity":76497,"equities":120816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118284,118284,false],["net_turnover_source","gross_profit_calc",7276,7276,false],["gross_profit_calc","selling_exp",205,205,false],["gross_profit_calc","admin_exp",6629,6629,false],["gross_profit_calc","ebit_calc",442,442,false]]}},"financial_ratios":{"current_ratio":{"value":1.422699737112813},"quick_ratio":{"value":0.8252143102068807},"net_profit_margin":{"value":0.0022539025167250715},"roa":{"value":0.0023424049794729175},"roe":{"value":0.0036994914833261435},"debt_to_equity":{"value":0.579356053178556,"negative_equity":false},"interest_coverage":{"value":1.5442307692307693},"asset_turnover":{"value":1.0392663223414118},"altman_z_score":{"value":2.4288132072935653},"roce":{"value":0.010418964331590352}},"source_ids":{"financial_statement_id":"2283599","income_statement_id":"2283599","balance_sheet_id":"2283599"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":200964,"cogs":190084,"gross_prof":10880,"sell_exp":213,"admin_exp":7695,"oth_op_rev":2086,"oth_op_exp":370,"interest_expenses":85,"income_before_income_taxes":4603,"income_after_income_taxes":4603,"net_income":4603},"balance_data":{"cash":70115,"accounts_receivable":1733,"inventories":2015,"cur_assets":73863,"fixed_assets":62070,"non_cur_assets":62070,"assets":135933,"cur_liab":59015,"non_cur_liab":704,"equity":76214,"equities":135933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190084,190084,false],["net_turnover_source","gross_profit_calc",10880,10880,false],["gross_profit_calc","selling_exp",213,213,false],["gross_profit_calc","admin_exp",7695,7695,false],["gross_profit_calc","other_op_exp_exp",370,370,false]]}},"financial_ratios":{"current_ratio":{"value":1.2515970515970516},"quick_ratio":{"value":1.217453189866983},"net_profit_margin":{"value":0.022904599828825062},"roa":{"value":0.03386227038320349},"roe":{"value":0.06039572781903587},"debt_to_equity":{"value":0.7835699477786233,"negative_equity":false},"interest_coverage":{"value":55.15294117647059},"asset_turnover":{"value":1.4784048023658714},"altman_z_score":{"value":2.6718175792506944},"roce":{"value":0.060948022569489585}},"source_ids":{"financial_statement_id":"2048336","income_statement_id":"2048336","balance_sheet_id":"2048336"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":167393,"cogs":144616,"gross_prof":22777,"sell_exp":229,"admin_exp":5088,"oth_op_rev":233,"oth_op_exp":18,"interest_expenses":571,"income_before_income_taxes":17104,"provision_for_income_taxes":2,"income_after_income_taxes":17102,"net_income":17102},"balance_data":{"cash":43164,"accounts_receivable":1221,"inventories":2491,"cur_assets":46876,"fixed_assets":57076,"non_cur_assets":57076,"assets":103952,"cur_liab":14667,"non_cur_liab":834,"equity":88451,"equities":103952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144616,144616,false],["net_turnover_source","gross_profit_calc",22777,22777,false],["gross_profit_calc","selling_exp",229,229,false],["gross_profit_calc","admin_exp",5088,5088,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":3.196018272311993},"quick_ratio":{"value":3.026181223154019},"net_profit_margin":{"value":0.10216675727180946},"roa":{"value":0.16451823918731723},"roe":{"value":0.19334999039015952},"debt_to_equity":{"value":0.17524957321002588,"negative_equity":false},"interest_coverage":{"value":30.95446584938704},"asset_turnover":{"value":1.6102912882869016},"altman_z_score":{"value":5.474794109583902},"roce":{"value":0.19796158369266953}},"source_ids":{"financial_statement_id":"1892485","income_statement_id":"1892485","balance_sheet_id":"1892485"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":143785,"cogs":136331,"gross_prof":7454,"sell_exp":184,"admin_exp":4963,"oth_op_rev":130,"oth_op_exp":1,"interest_expenses":352,"income_before_income_taxes":2084,"income_after_income_taxes":2084,"net_income":2084},"balance_data":{"cash":13201,"accounts_receivable":438,"inventories":7571,"cur_assets":21210,"fixed_assets":60595,"non_cur_assets":60595,"assets":81805,"cur_liab":9493,"non_cur_liab":964,"equity":71348,"equities":81805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136331,136331,false],["net_turnover_source","gross_profit_calc",7454,7454,false],["gross_profit_calc","selling_exp",184,184,false],["gross_profit_calc","admin_exp",4963,4963,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":2.2342778889708206},"quick_ratio":{"value":1.4367428631623302},"net_profit_margin":{"value":0.01449386236394617},"roa":{"value":0.025475215451378277},"roe":{"value":0.0292089476929977},"debt_to_equity":{"value":0.14656332342882772,"negative_equity":false},"interest_coverage":{"value":6.920454545454546},"asset_turnover":{"value":1.7576554000366726},"altman_z_score":{"value":5.553742174588777},"roce":{"value":0.0336873547958845}},"source_ids":{"financial_statement_id":"1771443","income_statement_id":"1771443","balance_sheet_id":"1771443"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":70970,"cogs":81274,"gross_prof":-10304,"sell_exp":222,"admin_exp":4832,"oth_op_rev":76,"oth_op_exp":2,"interest_expenses":327,"income_before_income_taxes":-15611,"income_after_income_taxes":-15611,"net_income":-15611},"balance_data":{"accounts_receivable":695,"inventories":26893,"cur_assets":27588,"fixed_assets":64984,"non_cur_assets":64984,"assets":92572,"cur_liab":22213,"non_cur_liab":1094,"equity":69265,"equities":92572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81274,81274,false],["net_turnover_source","gross_profit_calc",10304,-10304,true],["gross_profit_calc","selling_exp",222,222,false],["gross_profit_calc","admin_exp",4832,4832,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.2419754197992168},"quick_ratio":{"value":0.03128798451357313},"net_profit_margin":{"value":-0.21996618289418063},"roa":{"value":-0.16863630471416843},"roe":{"value":-0.22538078394571573},"debt_to_equity":{"value":0.3364902909117159,"negative_equity":false},"interest_coverage":{"value":-46.74006116207951},"asset_turnover":{"value":0.7666465021820853},"altman_z_score":{"value":2.1756945599084556},"roce":{"value":-0.21722878380875227}},"source_ids":{"financial_statement_id":"1361700","income_statement_id":"1361700","balance_sheet_id":"1361700"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.03.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.09","8.66","19.29",5,"943.09","~ 741.17"],[2023,"33.68","8.11","17.94",5,"877.09","~ 698.99"],[2022,"27.32","5.68","13.22",6,"538.61","~ 451.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.59","1.75","6.25",7,"873.04","~ 722.37"],["2026. gada 1. ceturksnis","15.52","1.67","6.05",7,"845.10","~ 703.74"],["2025. gada 4. ceturksnis","12.37","2.21","6.98",6,"1 137.51","~ 888.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.29,"employees":5,"gross_salary_raw":943.0918157817542,"gross_salary_formatted":"943.09","net_salary_formatted":"~ 741.17","vsaoi_employee_part":"99.02","non_taxable_minimum":"329.58","iin_part":"102.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.29,"employees":5,"gross_salary_raw":943.0918157817542,"gross_salary_formatted":"943.09","net_salary_formatted":"~ 741.17","vsaoi_employee_part":"99.02","non_taxable_minimum":"329.58","iin_part":"102.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","tirdzniecība \r\nstarpniecība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10760,"EUR","2016-11-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,7,"EUR"],[2008,15,"LVL"],[2009,8,"LVL"],[2010,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-03-30","Jāņa Kalniņa individuālais uzņēmums \"UGĀLES ĒRĢEĻBŪVES DARBNĪCA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV61ZZZ41202004456","K","SIA","1994-02-04","Ventspils nov., Ugāles pag., \"Mācītājmuiža\"",3615,103367574,100016333,"0987000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","51201000571","1998-03-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3220  ","056460","Ugāles pag.","29.09","8.66","19.29",5],[2023,"sabiedrība ar ierobežotu atbildību","3319  ","056460","Ugāles pag.","33.68","8.11","17.94",5],[2022,"sabiedrība ar ierobežotu atbildību","3319  ","056460","Ugāles pag.","27.32","5.68","13.22",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.03.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UGĀLES ĒRĢEĻBŪVES DARBNĪCA SIA","2025. gada 4. ceturksnis","12.37","3.34","0.16","2.21","6.98","6"],["UGĀLES ĒRĢEĻBŪVES DARBNĪCA SIA","2026. gada 1. ceturksnis","15.52","8.71","0.92","1.67","6.05","7"],["UGĀLES ĒRĢEĻBŪVES DARBNĪCA SIA","2026. gada 2. ceturksnis","22.59","14.58","0.0","1.75","6.25","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[121712,119826,1886,70,6011,7832,41,518,3078,4,3074,3074,null,null],[139134,107539,31595,299,5428,1213,47,275,26759,null,26759,26759,null,null],[70970,81274,-10304,222,4832,76,2,327,-15611,null,-15611,-15611,null,null],[238066,183524,54542,898,26631,3719,2116,5292,23328,3892,null,18820,4,97],[79513,59478,20035,86,5710,4873,375,2161,16576,108,null,16406,null,62]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","marketable_securities"],"data":[[4395,6836,1831,13062,68979,68979,82041,21061,2864,58116,82041,null,null],[2408,29759,2116,34283,63158,63158,97441,12566,null,84875,97441,null,null],[null,695,26893,27588,64984,64984,92572,22213,1094,69265,92572,null,null],[2236,75247,4204,81687,83909,83909,165596,66684,61377,34292,165596,3243,null],[4323,1970,2960,27258,65697,65697,92955,23668,45334,22430,92955,1523,18005]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[194975,66802,-881,127292,413,-1863,-1863,2755,220,-5174,5038,4291,-1954,-349,-9340,11576,2236,null],[93974,32035,-414,61525,null,28114,28114,1584,null,-1584,761,13719,-29358,-354,-3182,7505,4323,null],[144202,35472,-668,108062,4153,33952,33952,607,null,-3278,8963,4781,-26168,-249,4257,2236,6493,21380],[58599,30477,-443,27679,209,1401,1401,266,null,-266,71,5445,-135,12,1012,6493,7505,null]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2019-11-19","lidz":"2019-11-19"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2019-11-19","Alūksnes novada pašvaldība","Vēsturiska koncertflīģeļa \"J.BLÜTHNER\" restaurācija un atjaunošana"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Alūksnes novada pašvaldība",1]]},"pa_gadiem":{"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}