{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41202008941","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41202008941"},"registration_number":"41202008941","company_name":"Sabiedrība ar ierobežotu atbildību \"Bērzi Plus\"","company_type":"SIA","registered_date":"1995-05-25","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11238498,-830453,7226657,109,"EUR"],[2024,12995169,-243990,8238503,109,"EUR"],[2023,12982920,296690,8359051,113,"EUR"],[2022,13582828,2455793,8666117,100,"EUR"],[2021,9007432,1179928,5680725,102,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":109,"type_from_db":"UGP"},"income_data":{"net_turnover":11238498,"cogs":11204768,"gross_prof":33730,"sell_exp":835976,"admin_exp":164262,"oth_op_rev":162515,"oth_op_exp":7287,"other_interest_revenues":10761,"interest_expenses":29809,"income_before_income_taxes":-830328,"provision_for_income_taxes":125,"income_after_income_taxes":-830453,"net_income":-830453},"balance_data":{"cash":2353525,"accounts_receivable":825457,"inventories":1502392,"cur_assets":4681374,"fixed_assets":2545283,"non_cur_assets":2545283,"assets":7226657,"cur_liab":909697,"non_cur_liab":461102,"equity":5855858,"equities":7226657},"cash_flow_data":{"cfo_im_ebt":-830328,"cfo_im_ebwc":45837,"cfo_im_op":1474148,"cfo_im_int":-29809,"cfo_im_tax":-125,"cfo_im_net":1444214,"cfi_acq_fa":-201669,"cfi_sal_fa":90100,"cfi_net":-111569,"cff_ls_repay":-460004,"cff_net":-460004,"effect_of_exchange_rate_change":-192,"net_increase":872449,"at_beginning_of_year":1481076,"at_end_of_year":2353525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11204768,11204768,false],["net_turnover_source","gross_profit_calc",33730,33730,false],["gross_profit_calc","selling_exp",835976,835976,false],["gross_profit_calc","admin_exp",164262,164262,false],["gross_profit_calc","other_op_exp_exp",7287,7287,false]]}},"financial_ratios":{"current_ratio":{"value":5.146080508125233},"quick_ratio":{"value":3.494550383259481},"net_profit_margin":{"value":-0.07389359325418753},"roa":{"value":-0.11491523674086096},"roe":{"value":-0.14181576807361107},"debt_to_equity":{"value":0.23409020505620184,"negative_equity":false},"interest_coverage":{"value":-26.854943137978463},"asset_turnover":{"value":1.555144792398477},"altman_z_score":{"value":4.062588991050635},"roce":{"value":-0.12672535523416326}},"source_ids":{"financial_statement_id":"2221684","income_statement_id":"2221684","balance_sheet_id":"2221684","cash_flow_statement_id":"2221684"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":109,"type_from_db":"UGP"},"income_data":{"net_turnover":12995169,"cogs":12353377,"gross_prof":641792,"sell_exp":855629,"admin_exp":163376,"oth_op_rev":143064,"oth_op_exp":11562,"other_interest_revenues":45532,"interest_expenses":43126,"income_before_income_taxes":-243305,"provision_for_income_taxes":685,"income_after_income_taxes":-243990,"net_income":-243990},"balance_data":{"cash":1481076,"accounts_receivable":1054509,"inventories":2850550,"cur_assets":5386135,"fixed_assets":2852368,"non_cur_assets":2852368,"assets":8238503,"cur_liab":1211860,"non_cur_liab":340332,"equity":6686311,"equities":8238503},"cash_flow_data":{"cfo_im_ebt":-243305,"cfo_im_ebwc":731269,"cfo_im_op":-200963,"cfo_im_int":-43126,"cfo_im_tax":-685,"cfo_im_net":-244774,"cfi_acq_fa":-106275,"cfi_sal_fa":110984,"cfi_net":4709,"cff_ls_repay":-512277,"cff_net":-512277,"effect_of_exchange_rate_change":-240,"net_increase":-752582,"at_beginning_of_year":2233658,"at_end_of_year":1481076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12353377,12353377,false],["net_turnover_source","gross_profit_calc",641792,641792,false],["gross_profit_calc","selling_exp",855629,855629,false],["gross_profit_calc","admin_exp",163376,163376,false],["gross_profit_calc","other_op_exp_exp",11562,11562,false]]}},"financial_ratios":{"current_ratio":{"value":4.444519168880894},"quick_ratio":{"value":2.092308517485518},"net_profit_margin":{"value":-0.018775438780365226},"roa":{"value":-0.029615817339630757},"roe":{"value":-0.03649097387184054},"debt_to_equity":{"value":0.23214475067043697,"negative_equity":false},"interest_coverage":{"value":-4.641724249872467},"asset_turnover":{"value":1.5773701848503303},"altman_z_score":{"value":4.358645574686114},"roce":{"value":-0.028488568438726714}},"source_ids":{"financial_statement_id":"2062453","income_statement_id":"2062453","balance_sheet_id":"2062453","cash_flow_statement_id":"2062453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":113,"type_from_db":"UGP"},"income_data":{"net_turnover":12982920,"cogs":12125365,"gross_prof":857555,"sell_exp":742712,"admin_exp":165911,"oth_op_rev":399273,"interest_expenses":51140,"income_before_income_taxes":297065,"provision_for_income_taxes":375,"income_after_income_taxes":296690,"net_income":296690},"balance_data":{"cash":2233658,"accounts_receivable":793742,"inventories":2173428,"cur_assets":5200828,"fixed_assets":3158223,"non_cur_assets":3158223,"assets":8359051,"cur_liab":1072688,"non_cur_liab":356062,"equity":6930301,"equities":8359051},"cash_flow_data":{"cfo_im_ebt":297065,"cfo_im_ebwc":1372650,"cfo_im_op":763036,"cfo_im_int":-51140,"cfo_im_tax":-375,"cfo_im_net":711521,"cfi_acq_fa":-697459,"cfi_sal_fa":382600,"cfi_net":-314859,"cff_ls_repay":-487436,"cff_net":-487436,"effect_of_exchange_rate_change":17243,"net_increase":-73531,"at_beginning_of_year":2307189,"at_end_of_year":2233658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12125365,12125365,false],["net_turnover_source","gross_profit_calc",857555,857555,false],["gross_profit_calc","selling_exp",742712,742712,false],["gross_profit_calc","admin_exp",165911,165911,false],["gross_profit_calc","ebit_calc",51068,-51068,true]]}},"financial_ratios":{"current_ratio":{"value":4.848406992527184},"quick_ratio":{"value":2.822255865638471},"net_profit_margin":{"value":0.022852332140997557},"roa":{"value":0.03549326352955617},"roe":{"value":0.04281055036426268},"debt_to_equity":{"value":0.20615987674994202,"negative_equity":false},"interest_coverage":{"value":6.80885803676183},"asset_turnover":{"value":1.5531571705926905},"altman_z_score":{"value":4.7730510494179885},"roce":{"value":0.047788588078853604}},"source_ids":{"financial_statement_id":"1916697","income_statement_id":"1916697","balance_sheet_id":"1916697","cash_flow_statement_id":"1916697"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":100,"type_from_db":"UGP"},"income_data":{"net_turnover":13582828,"cogs":10369309,"gross_prof":3213519,"sell_exp":673617,"admin_exp":137668,"oth_op_rev":82168,"interest_expenses":28070,"income_before_income_taxes":2456332,"provision_for_income_taxes":539,"income_after_income_taxes":2455793,"net_income":2455793},"balance_data":{"cash":2307189,"accounts_receivable":1017686,"inventories":2146430,"cur_assets":5471305,"fixed_assets":3194812,"non_cur_assets":3194812,"assets":8666117,"cur_liab":1558907,"non_cur_liab":473599,"equity":6633611,"equities":8666117},"cash_flow_data":{"cfo_im_ebt":2456332,"cfo_im_ebwc":3319224,"cfo_im_op":3122158,"cfo_im_int":-28070,"cfo_im_tax":-539,"cfo_im_net":3093549,"cfi_acq_fa":-1400117,"cfi_sal_fa":8300,"cfi_net":-1391817,"cff_ln_repay":-10911,"cff_ls_repay":-487617,"cff_net":-498528,"net_increase":1203204,"at_beginning_of_year":1103985,"at_end_of_year":2307189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10369309,10369309,false],["net_turnover_source","gross_profit_calc",3213519,3213519,false],["gross_profit_calc","selling_exp",673617,673617,false],["gross_profit_calc","admin_exp",137668,137668,false],["gross_profit_calc","ebit_calc",2402234,2402234,false]]}},"financial_ratios":{"current_ratio":{"value":3.5097058387703695},"quick_ratio":{"value":2.1328244725310745},"net_profit_margin":{"value":0.18080130293927008},"roa":{"value":0.2833787035185424},"roe":{"value":0.37020455374908173},"debt_to_equity":{"value":0.3063951142145658,"negative_equity":false},"interest_coverage":{"value":88.50737442109013},"asset_turnover":{"value":1.5673487906983024},"altman_z_score":{"value":4.797752992254127},"roce":{"value":0.34956079811909313}},"source_ids":{"financial_statement_id":"1770065","income_statement_id":"1770065","balance_sheet_id":"1770065","cash_flow_statement_id":"1770065"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":9007432,"cogs":7485117,"gross_prof":1522315,"sell_exp":465435,"admin_exp":91818,"oth_op_rev":235885,"interest_expenses":19706,"income_before_income_taxes":1181241,"provision_for_income_taxes":1313,"income_after_income_taxes":1179928,"net_income":1179928},"balance_data":{"cash":1103985,"accounts_receivable":561629,"inventories":1906721,"cur_assets":3572335,"fixed_assets":2108390,"non_cur_assets":2108390,"assets":5680725,"cur_liab":1098434,"non_cur_liab":404475,"equity":4177816,"equities":5680725},"cash_flow_data":{"cfo_im_ebt":1181241,"cfo_im_ebwc":1972951,"cfo_im_op":807984,"cfo_im_int":-19706,"cfo_im_tax":-1138,"cfo_im_net":787140,"cfi_acq_fa":-417716,"cfi_sal_fa":220400,"cfi_net":-729392,"cff_ln_repay":-16366,"cff_ls_repay":-495923,"cff_div_pd":-52009,"cff_net":-564297,"net_increase":25526,"at_beginning_of_year":1078459,"at_end_of_year":1103985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7485117,7485117,false],["net_turnover_source","gross_profit_calc",1522315,1522315,false],["gross_profit_calc","selling_exp",465435,465435,false],["gross_profit_calc","admin_exp",91818,91818,false],["gross_profit_calc","ebit_calc",965062,965062,false]]}},"financial_ratios":{"current_ratio":{"value":3.252207233206547},"quick_ratio":{"value":1.5163532811256752},"net_profit_margin":{"value":0.1309949384019774},"roa":{"value":0.20770729088276585},"roe":{"value":0.2824269905615757},"debt_to_equity":{"value":0.3597355651852547,"negative_equity":false},"interest_coverage":{"value":60.94321526438648},"asset_turnover":{"value":1.585613103961202},"altman_z_score":{"value":4.341970592340715},"roce":{"value":0.2620844027583582}},"source_ids":{"financial_statement_id":"1364704","income_statement_id":"1364704","balance_sheet_id":"1364704","cash_flow_statement_id":"1364704"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.04.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"479.42","201.46","461.12",106,"1 063.41","~ 818.06"],[2023,"434.17","187.72","446.18",111,"982.60","~ 766.42"],[2022,"202.95","172.37","408.79",106,"942.73","~ 700.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","93.7","43.71","132.04",107,"1 206.63","~ 944.80"],["2026. gada 2. ceturksnis","80.53","37.01","119.02",104,"1 119.02","~ 886.39"],["2026. gada 1. ceturksnis"," -1.75","36.17","110.73",104,"1 041.08","~ 834.42"],["2025. gada 4. ceturksnis","87.86","39.49","119.44",105,"1 112.28","~ 871.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":461.12,"employees":106,"gross_salary_raw":1063.4078124682906,"gross_salary_formatted":"1 063.41","net_salary_formatted":"~ 818.06","vsaoi_employee_part":"111.66","non_taxable_minimum":"283.30","iin_part":"133.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":461.12,"employees":106,"gross_salary_raw":1063.4078124682906,"gross_salary_formatted":"1 063.41","net_salary_formatted":"~ 818.06","vsaoi_employee_part":"111.66","non_taxable_minimum":"283.30","iin_part":"133.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",82800,"EUR","2015-05-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,101,"EUR"],[2021,102,"EUR"],[2023,113,"EUR"],[2025,109,"EUR"],[2017,101,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-09-10","Božes Kuldīgas individuālais uzņēmums \"BĒRZI\""],["1998-08-31","Zaueres Kuldīgas individuālais uzņēmums \"BĒRZI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV22ZZZ41202008941","K","SIA","1995-05-25","Kuldīgas nov., Kuldīga, Planīcas iela 1A",3301,101474571,100015942,100003286,"0620100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","033200","Kuldīga","479.42","201.46","461.12",106],[2023,"sabiedrība ar ierobežotu atbildību","3299  ","033200","Kuldīga","434.17","187.72","446.18",111],[2022,"sabiedrība ar ierobežotu atbildību","3299  ","033200","Kuldīga","202.95","172.37","408.79",106]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.04.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRZI PLUS SIA","2026. gada 3. ceturksnis","93.7","0.0","82.79","43.71","132.04","107"],["BĒRZI PLUS SIA","2026. gada 2. ceturksnis","80.53","0.0","76.07","37.01","119.02","104"],["BĒRZI PLUS SIA","2026. gada 1. ceturksnis"," -1.75","0.00","149.78","36.17","110.73","104"],["BĒRZI PLUS SIA","2025. gada 4. ceturksnis","87.86","0.00","72.02","39.49","119.44","105"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","9894-05-05","Darbība reģistrēta","2005-05-16","Kokapstrādes uzņēmums","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","9894-05-05","Darbība reģistrēta","2005-05-16","Kokapstrādes uzņēmums","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","AP24IC0495","Darbība reģistrēta","2024-12-03","kokapstrādes iekārta","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}},"public_procurement":{"kopa_eur":12887151.48,"ligumu_skaits":11,"periods":{"no":"2018-10-19","lidz":"2026-09-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6165180,"2025-06-30","\"Latvijas valsts meži\" AS","Enerģētiskās koksnes pievešanas, šķeldošanas un šķeldu transportēšanas pakalpojumu sniegšana 2025. – 2028. gadā"],[5508000,"2022-08-23","Latvijas valsts meži","Enerģētiskās koksnes pievešanas, šķeldošanas un šķeldu transportēšanas pakalpojumu sniegšana 2022. - 2025.gadā"],[906204,"2022-08-17","Latvijas valsts meži","Enerģētiskās koksnes pievešanas, šķeldošanas/drupināšanas un šķeldu transportēšanas pakalpojumu sniegšana 2019. – 2023.gadā, slēdzot vispārīgo vienošanos"],[233142,"2022-03-04","Latvijas valsts meži","Enerģētiskās koksnes pievešanas, šķeldošanas/drupināšanas un šķeldu transportēšanas pakalpojumu sniegšana 2019. – 2023.gadā, slēdzot vispārīgo vienošanos"],[73425,"2023-10-02","KANDAVAS LAUKSAIMNIECĪBAS TEHNIKUMS","Kurināmās šķeldas iegāde Kandavas Lauksaimniecības tehnikuma katlumājai 2023./2024. apkures sezonai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",6647346,4],["\"Latvijas valsts meži\" AS",6165180,1],["KANDAVAS LAUKSAIMNIECĪBAS TEHNIKUMS",73425,2],["Pārtikas drošības, dzīvnieku veselības un vides zinātniskais institūts \"BIOR\"",1200,1],["Pašvaldības SIA \"Ventspils siltums\"",0.48,1]]},"pa_gadiem":{"2025":{"summa_eur":6166380.48,"ligumu_skaits":3},"2023":{"summa_eur":73425,"ligumu_skaits":1},"2022":{"summa_eur":6647346,"ligumu_skaits":3},"2020":{"ligumu_skaits":2},"2019":{"ligumu_skaits":1},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":4,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}