{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41202014558","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41202014558"},"registration_number":"41202014558","company_name":"SIA \"SIMRA\"","company_type":"SIA","registered_date":"1998-08-21","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1581505,-167170,402498,25,"EUR"],[2024,1772614,38644,605095,29,"EUR"],[2023,1976305,54415,510830,31,"EUR"],[2022,1706168,30964,469710,27,"EUR"],[2021,963261,45677,449387,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1581505,"cogs":1499255,"gross_prof":82250,"sell_exp":103055,"admin_exp":143735,"oth_op_rev":3372,"oth_op_exp":1279,"interest_expenses":4723,"income_before_income_taxes":-167170,"income_after_income_taxes":-167170,"net_income":-167170},"balance_data":{"cash":92,"accounts_receivable":28247,"inventories":166693,"cur_assets":195032,"fixed_assets":207466,"non_cur_assets":207466,"assets":402498,"cur_liab":176404,"non_cur_liab":56080,"equity":170014,"equities":402498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1499255,1499255,false],["net_turnover_source","gross_profit_calc",82250,82250,false],["gross_profit_calc","selling_exp",103055,103055,false],["gross_profit_calc","admin_exp",143735,143735,false],["gross_profit_calc","other_op_exp_exp",1279,1279,false]]}},"financial_ratios":{"current_ratio":{"value":1.1055985125053853},"quick_ratio":{"value":0.1606482846193964},"net_profit_margin":{"value":-0.10570311190922571},"roa":{"value":-0.41533125630437917},"roe":{"value":-0.9832719658381075},"debt_to_equity":{"value":1.36744032844354,"negative_equity":false},"interest_coverage":{"value":-34.39487613804785},"asset_turnover":{"value":3.929224493040959},"altman_z_score":{"value":3.3654870812221493},"roce":{"value":-0.7184931930966766}},"source_ids":{"financial_statement_id":"2280207","income_statement_id":"2280207","balance_sheet_id":"2280207"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1772614,"cogs":1474627,"gross_prof":297987,"sell_exp":111978,"admin_exp":146018,"oth_op_rev":1936,"oth_op_exp":120,"interest_expenses":3163,"income_before_income_taxes":38644,"income_after_income_taxes":38644,"net_income":38644},"balance_data":{"cash":3262,"accounts_receivable":94177,"inventories":262734,"cur_assets":360173,"fixed_assets":244922,"non_cur_assets":244922,"assets":605095,"cur_liab":248023,"non_cur_liab":19888,"equity":337184,"equities":605095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1474627,1474627,false],["net_turnover_source","gross_profit_calc",297987,297987,false],["gross_profit_calc","selling_exp",111978,111978,false],["gross_profit_calc","admin_exp",146018,146018,false],["gross_profit_calc","other_op_exp_exp",120,120,false]]}},"financial_ratios":{"current_ratio":{"value":1.4521758062760308},"quick_ratio":{"value":0.39286275869576615},"net_profit_margin":{"value":0.021800572487862557},"roa":{"value":0.06386435187863063},"roe":{"value":0.11460804783145108},"debt_to_equity":{"value":0.7945543086267438,"negative_equity":false},"interest_coverage":{"value":13.217515017388555},"asset_turnover":{"value":2.9294804947983373},"altman_z_score":{"value":4.2717617301151085},"roce":{"value":0.11708282923331989}},"source_ids":{"financial_statement_id":"2062461","income_statement_id":"2062461","balance_sheet_id":"2062461"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1976305,"cogs":1655154,"gross_prof":321151,"sell_exp":104585,"admin_exp":159074,"oth_op_rev":1697,"oth_op_exp":1205,"interest_expenses":3569,"income_before_income_taxes":54415,"income_after_income_taxes":54415,"net_income":54415},"balance_data":{"cash":53223,"accounts_receivable":94166,"inventories":114453,"cur_assets":261842,"fixed_assets":248988,"non_cur_assets":248988,"assets":510830,"cur_liab":161792,"non_cur_liab":35499,"equity":313539,"equities":510830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1655154,1655154,false],["net_turnover_source","gross_profit_calc",321151,321151,false],["gross_profit_calc","selling_exp",104585,104585,false],["gross_profit_calc","admin_exp",159074,159074,false],["gross_profit_calc","other_op_exp_exp",1205,1205,false]]}},"financial_ratios":{"current_ratio":{"value":1.6183865704113924},"quick_ratio":{"value":0.9109782931170886},"net_profit_margin":{"value":0.02753370557682139},"roa":{"value":0.1065227179296439},"roe":{"value":0.17355097770931208},"debt_to_equity":{"value":0.6292391058209664,"negative_equity":false},"interest_coverage":{"value":16.24656766601289},"asset_turnover":{"value":3.868811542000274},"altman_z_score":{"value":5.5415249717173936},"roce":{"value":0.16612517834734328}},"source_ids":{"financial_statement_id":"1916703","income_statement_id":"1916703","balance_sheet_id":"1916703"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1706168,"cogs":1419049,"gross_prof":287119,"sell_exp":135659,"admin_exp":120377,"oth_op_rev":2989,"oth_op_exp":397,"interest_expenses":2711,"income_before_income_taxes":30964,"income_after_income_taxes":30964,"net_income":30964},"balance_data":{"cash":995,"accounts_receivable":123657,"inventories":118534,"cur_assets":243186,"fixed_assets":226524,"non_cur_assets":226524,"assets":469710,"cur_liab":186576,"non_cur_liab":24009,"equity":259125,"equities":469710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1419049,1419049,false],["net_turnover_source","gross_profit_calc",287119,287119,false],["gross_profit_calc","selling_exp",135659,135659,false],["gross_profit_calc","admin_exp",120377,120377,false],["gross_profit_calc","other_op_exp_exp",397,397,false]]}},"financial_ratios":{"current_ratio":{"value":1.303415230254695},"quick_ratio":{"value":0.6681030786381957},"net_profit_margin":{"value":0.018148271448063732},"roa":{"value":0.06592152604798705},"roe":{"value":0.11949445248432224},"debt_to_equity":{"value":0.8126772793053546,"negative_equity":false},"interest_coverage":{"value":12.421615639985244},"asset_turnover":{"value":3.632385940261012},"altman_z_score":{"value":4.9183604918942},"roce":{"value":0.11893661658437348}},"source_ids":{"financial_statement_id":"1751994","income_statement_id":"1751994","balance_sheet_id":"1751994"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":963261,"cogs":935648,"gross_prof":27613,"sell_exp":81302,"admin_exp":103980,"oth_op_rev":206526,"oth_op_exp":692,"interest_expenses":2488,"income_before_income_taxes":45677,"income_after_income_taxes":45677,"net_income":45677},"balance_data":{"cash":42700,"accounts_receivable":103236,"inventories":104771,"cur_assets":250707,"fixed_assets":198680,"non_cur_assets":198680,"assets":449387,"cur_liab":163558,"non_cur_liab":42068,"equity":243761,"equities":449387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",935648,935648,false],["net_turnover_source","gross_profit_calc",27613,27613,false],["gross_profit_calc","selling_exp",81302,81302,false],["gross_profit_calc","admin_exp",103980,103980,false],["gross_profit_calc","other_op_exp_exp",692,692,false]]}},"financial_ratios":{"current_ratio":{"value":1.5328323897333056},"quick_ratio":{"value":0.8922584037466831},"net_profit_margin":{"value":0.047419131471117384},"roa":{"value":0.10164290466791429},"roe":{"value":0.1873843641927954},"debt_to_equity":{"value":0.8435557779956597,"negative_equity":false},"interest_coverage":{"value":19.358922829581992},"asset_turnover":{"value":2.1434999232287537},"altman_z_score":{"value":3.5685965530465844},"roce":{"value":0.16850984329791588}},"source_ids":{"financial_statement_id":"1375247","income_statement_id":"1375247","balance_sheet_id":"1375247"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"195.82","91.84","172.27",29,"1 452.12","~ 1 066.48"],[2023,"221.36","89.70","186.37",30,"1 518.61","~ 1 108.97"],[2022,"160.28","70.22","148.31",29,"1 250.16","~ 895.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","25.4","10.03","21.68",24,"883.28","~ 729.20"],["2026. gada 2. ceturksnis","40.57","15.99","33.17",23,"1 410.16","~ 1 080.51"],["2026. gada 1. ceturksnis","21.93","13.33","18.98",16,"1 159.92","~ 913.66"],["2025. gada 4. ceturksnis","53.88","14.07","44.10",21,"2 053.39","~ 1 499.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.27,"employees":29,"gross_salary_raw":1452.1230144681251,"gross_salary_formatted":"1 452.12","net_salary_formatted":"~ 1 066.48","vsaoi_employee_part":"152.47","non_taxable_minimum":"133.79","iin_part":"233.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.27,"employees":29,"gross_salary_raw":1452.1230144681251,"gross_salary_formatted":"1 452.12","net_salary_formatted":"~ 1 066.48","vsaoi_employee_part":"152.47","non_taxable_minimum":"133.79","iin_part":"233.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142287,"EUR","2014-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,33,"EUR"],[2018,30,"EUR"],[2019,30,"EUR"],[2020,27,"EUR"],[2021,23,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2000-12-15","Serdanta Kuldīgas individuālais uzņēmums \"SIMRA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV71ZZZ41202014558","K","SIA","1998-08-21","Kuldīgas nov., Kuldīga, Stendes iela 12",3301,102623662,100015942,100003286,"0620100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","033200","Kuldīga","195.82","91.84","172.27",29],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","033200","Kuldīga","221.36","89.70","186.37",30],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","033200","Kuldīga","160.28","70.22","148.31",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMRA SIA","2026. gada 3. ceturksnis","25.4","0.0","6.33","10.03","21.68","24"],["SIMRA SIA","2026. gada 2. ceturksnis","40.57","1.41","10.02","15.99","33.17","23"],["SIMRA SIA","2026. gada 1. ceturksnis","21.93","0.27","11.03","13.33","18.98","16"],["SIMRA SIA","2025. gada 4. ceturksnis","53.88","0.00","4.31","14.07","44.10","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-08",5133.33,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI09IC0046","Darbība reģistrēta","2009-06-01","Kokapstrāde, sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","LI09IC0046","Darbība reģistrēta","2009-06-01","Kokapstrāde, sadedzināšanas iekārtas","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-07-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":6,"kopa_bez_pvn_eur":2333.23,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[619.83,"SIA \"Lindas Ikaunieces ģimenes ārsta prakse\"","SIA \"ģimenes ārsta prakse\" infrastruktūras attīstība",null],[613.22,"SIA \"L.LAGZDIŅAS ĀRSTA PRAKSE\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana LīgasLagzdiņas ārsta praksē","2019-07-29"],[462.81,"SIA \"L.LAGZDIŅAS ĀRSTA PRAKSE\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana LīgasLagzdiņas ārsta praksē","2019-07-29"],[280.34,"SIA \"Daces Sudrabas ģimenes ārsta prakse\"","SIA \"ģimenes ārsta prakse\" infrastruktūras attīstība",null],[181.82,"SIA \"L.LAGZDIŅAS ĀRSTA PRAKSE\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana LīgasLagzdiņas ārsta praksē","2019-07-29"]]}}}}