{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203002927","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203002927"},"registration_number":"41203002927","company_name":"Sabiedrība ar ierobežotu atbildību \"ESTIS\"","company_type":"SIA","registered_date":"1993-01-19","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97081,-11870,71512,7,"EUR"],[2024,101435,-6756,83321,7,"EUR"],[2023,114323,4841,89885,7,"EUR"],[2022,112387,15713,122281,7,"EUR"],[2021,103788,20843,118314,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":97081,"cogs":89056,"gross_prof":8025,"admin_exp":22591,"oth_op_rev":12537,"oth_op_exp":9841,"income_before_income_taxes":-11870,"income_after_income_taxes":-11870,"net_income":-11870},"balance_data":{"cash":3541,"accounts_receivable":3058,"inventories":12230,"cur_assets":18829,"fixed_assets":52650,"intangible_assets":33,"non_cur_assets":52683,"assets":71512,"cur_liab":33353,"equity":38159,"equities":71512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89056,89056,false],["net_turnover_source","gross_profit_calc",8025,8025,false],["gross_profit_calc","admin_exp",22591,22591,false],["gross_profit_calc","other_op_exp_exp",9841,9841,false],["gross_profit_calc","ebit_calc",24407,-24407,true]]}},"financial_ratios":{"current_ratio":{"value":0.564536923215303},"quick_ratio":{"value":0.1978532665727221},"net_profit_margin":{"value":-0.12226903307547306},"roa":{"value":-0.16598612820225975},"roe":{"value":-0.31106685185670485},"debt_to_equity":{"value":0.8740533032836291,"negative_equity":false},"asset_turnover":{"value":1.357548383488086},"altman_z_score":{"value":1.6259739848839616},"roce":{"value":-0.31106685185670485}},"source_ids":{"financial_statement_id":"2216854","income_statement_id":"2216854","balance_sheet_id":"2216854"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":101435,"cogs":91140,"gross_prof":10295,"admin_exp":22591,"oth_op_rev":13169,"oth_op_exp":7629,"income_before_income_taxes":-6756,"income_after_income_taxes":-6756,"net_income":-6756},"balance_data":{"cash":7912,"accounts_receivable":3150,"inventories":12858,"cur_assets":23920,"fixed_assets":59401,"non_cur_assets":59401,"assets":83321,"cur_liab":33292,"equity":50029,"equities":83321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91140,91140,false],["net_turnover_source","gross_profit_calc",10295,10295,false],["gross_profit_calc","admin_exp",22591,22591,false],["gross_profit_calc","other_op_exp_exp",7629,7629,false],["gross_profit_calc","ebit_calc",19925,-19925,true]]}},"financial_ratios":{"current_ratio":{"value":0.7184909287516521},"quick_ratio":{"value":0.3322720173014538},"net_profit_margin":{"value":-0.06660422930940997},"roa":{"value":-0.08108400043206394},"roe":{"value":-0.13504167582801974},"debt_to_equity":{"value":0.6654540366587379,"negative_equity":false},"asset_turnover":{"value":1.2174001752259334},"altman_z_score":{"value":2.022106809449514},"roce":{"value":-0.13504167582801974}},"source_ids":{"financial_statement_id":"1978110","income_statement_id":"1978110","balance_sheet_id":"1978110"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":114323,"cogs":94107,"gross_prof":20216,"admin_exp":22763,"oth_op_rev":14168,"oth_op_exp":5120,"interest_expenses":1658,"income_before_income_taxes":4843,"provision_for_income_taxes":2,"income_after_income_taxes":4841,"net_income":4841},"balance_data":{"cash":7461,"accounts_receivable":3148,"inventories":13158,"cur_assets":23767,"fixed_assets":66118,"non_cur_assets":66118,"assets":89885,"cur_liab":33100,"equity":56785,"equities":89885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94107,94107,false],["net_turnover_source","gross_profit_calc",20216,20216,false],["gross_profit_calc","admin_exp",22763,22763,false],["gross_profit_calc","other_op_exp_exp",5120,5120,false],["gross_profit_calc","ebit_calc",7667,-7667,true]]}},"financial_ratios":{"current_ratio":{"value":0.7180362537764351},"quick_ratio":{"value":0.3205135951661631},"net_profit_margin":{"value":0.042344934964967676},"roa":{"value":0.053857707070145186},"roe":{"value":0.08525138680989698},"debt_to_equity":{"value":0.5829004138416836,"negative_equity":false},"interest_coverage":{"value":3.9209891435464415},"asset_turnover":{"value":1.2718807364966347},"altman_z_score":{"value":2.6752334693524977},"roce":{"value":0.11448445892401163}},"source_ids":{"financial_statement_id":"1856067","income_statement_id":"1856067","balance_sheet_id":"1856067"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":112387,"cogs":86221,"gross_prof":26166,"admin_exp":15702,"oth_op_rev":11948,"oth_op_exp":4970,"interest_expenses":1729,"income_before_income_taxes":15713,"income_after_income_taxes":15713,"net_income":15713},"balance_data":{"cash":34096,"accounts_receivable":3282,"inventories":13871,"cur_assets":51249,"fixed_assets":71011,"intangible_assets":21,"non_cur_assets":71032,"assets":122281,"cur_liab":48757,"non_cur_liab":21580,"equity":51944,"equities":122281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86221,86221,false],["net_turnover_source","gross_profit_calc",26166,26166,false],["gross_profit_calc","admin_exp",15702,15702,false],["gross_profit_calc","other_op_exp_exp",4970,4970,false],["gross_profit_calc","ebit_calc",5494,5494,false]]}},"financial_ratios":{"current_ratio":{"value":1.0511106097585987},"quick_ratio":{"value":0.7666181266279714},"net_profit_margin":{"value":0.13981154403979107},"roa":{"value":0.12849911269943817},"roe":{"value":0.302498844909903},"debt_to_equity":{"value":1.354092869243801,"negative_equity":false},"interest_coverage":{"value":10.087912087912088},"asset_turnover":{"value":0.9190880022243848},"altman_z_score":{"value":2.0450097840746237},"roce":{"value":0.23722866002937817}},"source_ids":{"financial_statement_id":"1479507","income_statement_id":"1479507","balance_sheet_id":"1479507"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":103788,"cogs":72406,"gross_prof":31382,"admin_exp":14367,"oth_op_rev":10800,"oth_op_exp":4789,"interest_expenses":2181,"income_before_income_taxes":20845,"provision_for_income_taxes":2,"income_after_income_taxes":20843,"net_income":20843},"balance_data":{"cash":23858,"accounts_receivable":2743,"inventories":13643,"cur_assets":40244,"fixed_assets":78015,"intangible_assets":55,"non_cur_assets":78070,"assets":118314,"cur_liab":42159,"non_cur_liab":39924,"equity":36231,"equities":118314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72406,72406,false],["net_turnover_source","gross_profit_calc",31382,31382,false],["gross_profit_calc","admin_exp",14367,14367,false],["gross_profit_calc","other_op_exp_exp",4789,4789,false],["gross_profit_calc","ebit_calc",12226,12226,false]]}},"financial_ratios":{"current_ratio":{"value":0.9545767214592377},"quick_ratio":{"value":0.63096847648189},"net_profit_margin":{"value":0.20082283115581762},"roa":{"value":0.17616681035211387},"roe":{"value":0.5752808368524192},"debt_to_equity":{"value":2.2655460793243356,"negative_equity":false},"interest_coverage":{"value":10.557542411737735},"asset_turnover":{"value":0.877225011410315},"altman_z_score":{"value":1.9133030728631266},"roce":{"value":0.3023570349944193}},"source_ids":{"financial_statement_id":"1359219","income_statement_id":"1359219","balance_sheet_id":"1359219"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,38.44,6.82,20.23,7,"706.46","~ 589.95"],[2023,36.14,5.42,18.8,6,"765.95","~ 627.96"],[2022,33.44,4.66,16.43,6,"669.39","~ 532.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.11","0.99","4.0",5,"782.24","~ 661.83"],["2026. gada 2. ceturksnis","7.66","0.92","3.73",5,"729.44","~ 626.62"],["2026. gada 1. ceturksnis","6.82","0.99","4.01",5,"784.20","~ 663.13"],["2025. gada 4. ceturksnis","8.73","1.02","5.11",7,"713.80","~ 605.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.23,"employees":7,"gross_salary_raw":706.463283465337,"gross_salary_formatted":"706.46","net_salary_formatted":"~ 589.95","vsaoi_employee_part":"74.18","non_taxable_minimum":"420.59","iin_part":"42.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.23,"employees":7,"gross_salary_raw":706.463283465337,"gross_salary_formatted":"706.46","net_salary_formatted":"~ 589.95","vsaoi_employee_part":"74.18","non_taxable_minimum":"420.59","iin_part":"42.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","sabiedriskā ēdināšana \r\ntirdzniecība \r\nstarpniecība \r\nmarketings \r\nārējā ekonomiskā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2008,8,"LVL"],[2012,7,"LVL"],[2016,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ41203002927","K","SIA","1993-01-19","Ventspils, Kuldīgas iela 23 - 73",3601,117776827,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774","007000","Ventspils",38.44,6.82,20.23,7],[2023,"sabiedrība ar ierobežotu atbildību","4774","007000","Ventspils",36.14,5.42,18.8,6],[2022,"sabiedrība ar ierobežotu atbildību","4774  ","007000","Ventspils",33.44,4.66,16.43,6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTIS SIA","2026. gada 3. ceturksnis","8.11","3.12","0.0","0.99","4.0","5"],["ESTIS SIA","2026. gada 2. ceturksnis","7.66","3.01","0.0","0.92","3.73","5"],["ESTIS SIA","2026. gada 1. ceturksnis","6.82","1.82","0.0","0.99","4.01","5"],["ESTIS SIA","2025. gada 4. ceturksnis","8.73","2.58","0.00","1.02","5.11","7"]]}}}