{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203004167","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203004167"},"registration_number":"41203004167","company_name":"Sabiedrība ar ierobežotu atbildību \"AA & CO\"","company_type":"SIA","registered_date":"1993-12-23","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3698287,132037,773498,42,"EUR"],[2024,3548064,114704,689642,41,"EUR"],[2023,3414383,90400,668703,40,"EUR"],[2022,3324158,85698,667700,39,"EUR"],[2021,3315548,154646,667928,42,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3698287,"cogs":2673853,"gross_prof":1024434,"sell_exp":711825,"admin_exp":160234,"oth_op_exp":2510,"income_before_income_taxes":149865,"provision_for_income_taxes":17828,"income_after_income_taxes":132037,"net_income":132037},"balance_data":{"cash":293463,"accounts_receivable":33269,"inventories":184282,"cur_assets":511014,"fixed_assets":262484,"non_cur_assets":262484,"assets":773498,"cur_liab":251337,"equity":522161,"equities":773498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2673853,2673853,false],["net_turnover_source","gross_profit_calc",1024434,1024434,false],["gross_profit_calc","selling_exp",711825,711825,false],["gross_profit_calc","admin_exp",160234,160234,false],["gross_profit_calc","other_op_exp_exp",2510,2510,false]]}},"financial_ratios":{"current_ratio":{"value":2.0331825397772714},"quick_ratio":{"value":1.2999757297970453},"net_profit_margin":{"value":0.035702204831588244},"roa":{"value":0.17070115242702633},"roe":{"value":0.25286645306715744},"debt_to_equity":{"value":0.48134004646076595,"negative_equity":false},"asset_turnover":{"value":4.7812495959911985},"altman_z_score":{"value":7.058720606669693},"roce":{"value":0.28700917916121654}},"source_ids":{"financial_statement_id":"2118575","income_statement_id":"2118575","balance_sheet_id":"2118575"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":3548064,"cogs":2574743,"gross_prof":973321,"sell_exp":725240,"admin_exp":137684,"oth_op_rev":26157,"oth_op_exp":1720,"income_before_income_taxes":134834,"provision_for_income_taxes":20130,"income_after_income_taxes":114704,"net_income":114704},"balance_data":{"cash":197560,"accounts_receivable":46902,"inventories":176344,"cur_assets":420806,"fixed_assets":268545,"intangible_assets":291,"non_cur_assets":268836,"assets":689642,"cur_liab":229518,"equity":460124,"equities":689642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2574743,2574743,false],["net_turnover_source","gross_profit_calc",973321,973321,false],["gross_profit_calc","selling_exp",725240,725240,false],["gross_profit_calc","admin_exp",137684,137684,false],["gross_profit_calc","other_op_exp_exp",1720,1720,false]]}},"financial_ratios":{"current_ratio":{"value":1.8334335433386488},"quick_ratio":{"value":1.0651103617145496},"net_profit_margin":{"value":0.03232861639474373},"roa":{"value":0.16632397678795666},"roe":{"value":0.2492893220088498},"debt_to_equity":{"value":0.49881771000860636,"negative_equity":false},"asset_turnover":{"value":5.144791065509351},"altman_z_score":{"value":7.347939887882401},"roce":{"value":0.293038398344794}},"source_ids":{"financial_statement_id":"1959129","income_statement_id":"1959129","balance_sheet_id":"1959129"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":3414383,"cogs":2482254,"gross_prof":932129,"sell_exp":684244,"admin_exp":130149,"oth_op_rev":289,"oth_op_exp":2107,"interest_expenses":176,"income_before_income_taxes":115742,"provision_for_income_taxes":25342,"income_after_income_taxes":90400,"net_income":90400},"balance_data":{"cash":195068,"accounts_receivable":35003,"inventories":187880,"cur_assets":417951,"fixed_assets":250024,"intangible_assets":728,"non_cur_assets":250752,"assets":668703,"cur_liab":243283,"equity":425420,"equities":668703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2482254,2482254,false],["net_turnover_source","gross_profit_calc",932129,932129,false],["gross_profit_calc","selling_exp",684244,684244,false],["gross_profit_calc","admin_exp",130149,130149,false],["gross_profit_calc","other_op_exp_exp",2107,2107,false]]}},"financial_ratios":{"current_ratio":{"value":1.7179622086212354},"quick_ratio":{"value":0.9456928761976793},"net_profit_margin":{"value":0.026476233041225896},"roa":{"value":0.13518707109135147},"roe":{"value":0.21249588641812797},"debt_to_equity":{"value":0.5718654506135114,"negative_equity":false},"interest_coverage":{"value":658.625},"asset_turnover":{"value":5.105978289315287},"altman_z_score":{"value":7.094929108857009},"roce":{"value":0.27247896196699734}},"source_ids":{"financial_statement_id":"1794697","income_statement_id":"1794697","balance_sheet_id":"1794697"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":3324158,"cogs":2436079,"gross_prof":888079,"sell_exp":632815,"admin_exp":147764,"oth_op_rev":4049,"oth_op_exp":543,"other_interest_revenues":8,"interest_expenses":304,"income_before_income_taxes":110710,"provision_for_income_taxes":25012,"income_after_income_taxes":85698,"net_income":85698},"balance_data":{"cash":138242,"accounts_receivable":32557,"inventories":186893,"cur_assets":357692,"fixed_assets":308843,"intangible_assets":1165,"non_cur_assets":310008,"assets":667700,"cur_liab":232680,"equity":435020,"equities":667700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2436079,2436079,false],["net_turnover_source","gross_profit_calc",888079,888079,false],["gross_profit_calc","selling_exp",632815,632815,false],["gross_profit_calc","admin_exp",147764,147764,false],["gross_profit_calc","other_op_exp_exp",543,543,false]]}},"financial_ratios":{"current_ratio":{"value":1.5372700704830669},"quick_ratio":{"value":0.7340510572460031},"net_profit_margin":{"value":0.02578036302726886},"roa":{"value":0.12834806050621536},"roe":{"value":0.19699783917980782},"debt_to_equity":{"value":0.5348719599098892,"negative_equity":false},"interest_coverage":{"value":365.17763157894734},"asset_turnover":{"value":4.978520293545005},"altman_z_score":{"value":6.956457850090482},"roce":{"value":0.25519286469587604}},"source_ids":{"financial_statement_id":"1447156","income_statement_id":"1447156","balance_sheet_id":"1447156"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3315548,"cogs":2427395,"gross_prof":888153,"sell_exp":582743,"admin_exp":148634,"oth_op_exp":1112,"interest_expenses":765,"income_before_income_taxes":154899,"provision_for_income_taxes":253,"income_after_income_taxes":154646,"net_income":154646},"balance_data":{"cash":108410,"accounts_receivable":23765,"inventories":182910,"cur_assets":315085,"fixed_assets":352843,"non_cur_assets":352843,"assets":667928,"cur_liab":210582,"non_cur_liab":8024,"equity":449322,"equities":667928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2427395,2427395,false],["net_turnover_source","gross_profit_calc",888153,888153,false],["gross_profit_calc","selling_exp",582743,582743,false],["gross_profit_calc","admin_exp",148634,148634,false],["gross_profit_calc","other_op_exp_exp",1112,1112,false]]}},"financial_ratios":{"current_ratio":{"value":1.496257989761708},"quick_ratio":{"value":0.6276652325459916},"net_profit_margin":{"value":0.04664266661197485},"roa":{"value":0.23153094345498318},"roe":{"value":0.34417633679187754},"debt_to_equity":{"value":0.4865241408166081,"negative_equity":false},"interest_coverage":{"value":203.48235294117646},"asset_turnover":{"value":4.9639302439783926},"altman_z_score":{"value":7.223337267653014},"roce":{"value":0.34036375085821235}},"source_ids":{"financial_statement_id":"1309561","income_statement_id":"1309561","balance_sheet_id":"1309561"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"450.61","67.05","164.41",42,"956.91","~ 750.00"],[2023,"425.41","58.14","152.19",41,"907.39","~ 718.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","120.82","15.35","45.44",39,"1 139.27","~ 899.88"],["2026. gada 1. ceturksnis","94.99","11.81","40.66",39,"1 019.42","~ 819.98"],["2025. gada 4. ceturksnis","109.45","13.12","43.33",38,"1 114.95","~ 873.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":164.41,"employees":42,"gross_salary_raw":956.9091154600102,"gross_salary_formatted":"956.91","net_salary_formatted":"~ 750.00","vsaoi_employee_part":"100.48","non_taxable_minimum":"324.26","iin_part":"106.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":164.41,"employees":42,"gross_salary_raw":956.9091154600102,"gross_salary_formatted":"956.91","net_salary_formatted":"~ 750.00","vsaoi_employee_part":"100.48","non_taxable_minimum":"324.26","iin_part":"106.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28598,"EUR","2014-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,40,"EUR"],[2018,39,"EUR"],[2014,45,"EUR"],[2015,48,"EUR"],[2016,44,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ41203004167","K","SIA","1993-12-23","Ventspils nov., Popes pag., Pope, Liepu iela 9",3614,102052617,100016333,"0985600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","41203043304","2012-03-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","056430","Popes pag.","450.61","67.05","164.41",42],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","056430","Popes pag.","425.41","58.14","152.19",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 03.10.1996 ","nav","nav",null],["nav"," 26.05.1995 ","nav","nav"," 02.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AA & CO SIA","2025. gada 4. ceturksnis","109.45","52.93","0.00","13.12","43.33","38"],["AA & CO SIA","2026. gada 1. ceturksnis","94.99","42.17","0.00","11.81","40.66","39"],["AA & CO SIA","2026. gada 2. ceturksnis","120.82","48.62","0.0","15.35","45.44","39"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Papīra un kartona iepakojums","150101",4.126]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3025006,2268345,756661,535306,147995,1570,2732,222,958,71462,423,71039,71039],[3211307,2361540,849767,595175,141164,11383,3606,50,1078,120177,802,119375,119375],[3315548,2427395,888153,582743,148634,null,1112,null,765,154899,253,154646,154646],[3324158,2436079,888079,632815,147764,4049,543,8,304,110710,25012,85698,85698],[3414383,2482254,932129,684244,130149,289,2107,null,176,115742,25342,90400,90400]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[68055,24635,130397,223087,1528,378066,512,380106,603193,397304,30588,175301,603193],[90210,31234,157570,279014,null,359818,127,359945,638959,312086,32197,294676,638959],[108410,23765,182910,315085,null,352843,null,352843,667928,210582,8024,449322,667928],[138242,32557,186893,357692,null,308843,1165,310008,667700,232680,null,435020,667700],[195068,35003,187880,417951,null,250024,728,250752,668703,243283,null,425420,668703]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[86974,124920,46088,-5560,-51179,6833,-44346,-12966,-16817,-5281,4619,-814,56223,55409,null],[61544,109160,125333,-18561,-102570,82,-102488,-12966,-15626,-20000,1408,4077,55409,59486,50000]]}}}