{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203005177","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203005177","company_name":"SIA \"Mednieku klubs \"Mētras 1\"\"","company_type":"SIA","registered_date":"1994-07-15","area_of_activity":{"nace_code":"0170","nace_description":"Medniecība, slazdošana un ar to saistīti pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,100942,20320,76690,3,"EUR"],[2024,86420,10834,29418,3,"EUR"],[2023,69888,3299,18892,3,"EUR"],[2022,51548,-5835,14845,3,"EUR"],[2021,73123,-2555,20261,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100942,"cogs":82155,"gross_prof":18787,"admin_exp":5688,"oth_op_rev":7800,"oth_op_exp":24,"interest_expenses":555,"income_before_income_taxes":20320,"income_after_income_taxes":20320,"net_income":20320},"balance_data":{"cash":21490,"accounts_receivable":8411,"inventories":55,"cur_assets":29956,"fixed_assets":46734,"non_cur_assets":46734,"assets":76690,"cur_liab":12228,"non_cur_liab":20907,"equity":43555,"equities":76690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82155,82155,false],["net_turnover_source","gross_profit_calc",18787,18787,false],["gross_profit_calc","admin_exp",5688,5688,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",13075,13075,false]]}},"financial_ratios":{"current_ratio":{"value":2.4497873732417403},"quick_ratio":{"value":2.445289499509323},"net_profit_margin":{"value":0.20130371896732777},"roa":{"value":0.26496283739731386},"roe":{"value":0.46653656296636437},"debt_to_equity":{"value":0.7607622546205947,"negative_equity":false},"interest_coverage":{"value":37.612612612612615},"asset_turnover":{"value":1.3162341895944711},"altman_z_score":{"value":3.358190811519701},"roce":{"value":0.3238341968911917}},"source_ids":{"financial_statement_id":"2244790","income_statement_id":"2244790","balance_sheet_id":"2244790"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":86420,"cogs":73182,"gross_prof":13238,"admin_exp":2380,"oth_op_exp":24,"income_before_income_taxes":10834,"income_after_income_taxes":10834,"net_income":10834},"balance_data":{"cash":22918,"accounts_receivable":543,"inventories":208,"cur_assets":23669,"fixed_assets":5749,"non_cur_assets":5749,"assets":29418,"cur_liab":6183,"equity":23235,"equities":29418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73182,73182,false],["net_turnover_source","gross_profit_calc",13238,13238,false],["gross_profit_calc","admin_exp",2380,2380,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",10834,10834,false]]}},"financial_ratios":{"current_ratio":{"value":3.8280769852822254},"quick_ratio":{"value":3.794436357755135},"net_profit_margin":{"value":0.1253644989585744},"roa":{"value":0.36827792507988305},"roe":{"value":0.46627931999139227},"debt_to_equity":{"value":0.2661071659134926,"negative_equity":false},"asset_turnover":{"value":2.937657216670066},"altman_z_score":{"value":6.749495978162672},"roce":{"value":0.46627931999139227}},"source_ids":{"financial_statement_id":"1976929","income_statement_id":"1976929","balance_sheet_id":"1976929"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69888,"cogs":68472,"gross_prof":1416,"admin_exp":1695,"oth_op_rev":3611,"oth_op_exp":24,"interest_expenses":9,"income_before_income_taxes":3299,"income_after_income_taxes":3299,"net_income":3299},"balance_data":{"cash":8195,"accounts_receivable":10411,"inventories":129,"cur_assets":18735,"fixed_assets":157,"non_cur_assets":157,"assets":18892,"cur_liab":6478,"equity":12414,"equities":18892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68472,68472,false],["net_turnover_source","gross_profit_calc",1416,1416,false],["gross_profit_calc","admin_exp",1695,1695,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",303,-303,true]]}},"financial_ratios":{"current_ratio":{"value":2.8920963260265515},"quick_ratio":{"value":2.872182772460636},"net_profit_margin":{"value":0.047204097985347984},"roa":{"value":0.17462417954689816},"roe":{"value":0.2657483486386338},"debt_to_equity":{"value":0.5218301917190269,"negative_equity":false},"interest_coverage":{"value":367.55555555555554},"asset_turnover":{"value":3.6993436375185262},"altman_z_score":{"value":6.062593327212408},"roce":{"value":0.26647333655550187}},"source_ids":{"financial_statement_id":"1892489","income_statement_id":"1892489","balance_sheet_id":"1892489"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51548,"cogs":57250,"gross_prof":-5702,"admin_exp":1648,"oth_op_rev":1539,"oth_op_exp":24,"income_before_income_taxes":-5835,"income_after_income_taxes":-5835,"net_income":-5835},"balance_data":{"cash":10704,"accounts_receivable":3560,"inventories":189,"cur_assets":14453,"fixed_assets":392,"non_cur_assets":392,"assets":14845,"cur_liab":5730,"equity":9115,"equities":14845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57250,57250,false],["net_turnover_source","gross_profit_calc",5702,-5702,true],["gross_profit_calc","admin_exp",1648,1648,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",7374,-7374,true]]}},"financial_ratios":{"current_ratio":{"value":2.5223385689354276},"quick_ratio":{"value":2.4893542757417104},"net_profit_margin":{"value":-0.11319546830138899},"roa":{"value":-0.39306163691478613},"roe":{"value":-0.6401535929786067},"debt_to_equity":{"value":0.6286341195831048,"negative_equity":false},"asset_turnover":{"value":3.472414954530145},"altman_z_score":{"value":3.853723468864126},"roce":{"value":-0.6401535929786067}},"source_ids":{"financial_statement_id":"1771449","income_statement_id":"1771449","balance_sheet_id":"1771449"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":73123,"cogs":76933,"gross_prof":-3810,"admin_exp":1617,"oth_op_rev":2915,"oth_op_exp":43,"income_before_income_taxes":-2555,"income_after_income_taxes":-2555,"net_income":-2555},"balance_data":{"cash":13185,"accounts_receivable":6247,"inventories":122,"cur_assets":19554,"fixed_assets":707,"non_cur_assets":707,"assets":20261,"cur_liab":5311,"equity":14950,"equities":20261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76933,76933,false],["net_turnover_source","gross_profit_calc",3810,-3810,true],["gross_profit_calc","admin_exp",1617,1617,false],["gross_profit_calc","other_op_exp_exp",43,43,false],["gross_profit_calc","ebit_calc",5470,-5470,true]]}},"financial_ratios":{"current_ratio":{"value":3.681792506119375},"quick_ratio":{"value":3.6588213142534363},"net_profit_margin":{"value":-0.03494112659491542},"roa":{"value":-0.12610433838408766},"roe":{"value":-0.17090301003344482},"debt_to_equity":{"value":0.3552508361204013,"negative_equity":false},"asset_turnover":{"value":3.609051873056611},"altman_z_score":{"value":5.521301280667258},"roce":{"value":-0.17090301003344482}},"source_ids":{"financial_statement_id":"1356314","income_statement_id":"1356314","balance_sheet_id":"1356314"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.77","7.70","14.25",3,"1 161.14","~ 880.52"],[2023,"31.63","7.15","13.71",3,"1 117.14","~ 852.40"],[2022,"24.13","5.30","11.05",3,"900.39","~ 674.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.01","1.9","4.1",3,"1 336.33","~ 1 031.28"],["2026. gada 1. ceturksnis","9.90","1.72","3.80",3,"1 238.55","~ 966.09"],["2025. gada 4. ceturksnis","11.97","1.89","3.99",3,"1 300.48","~ 997.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.25,"employees":3,"gross_salary_raw":1161.1420748997753,"gross_salary_formatted":"1 161.14","net_salary_formatted":"~ 880.52","vsaoi_employee_part":"121.92","non_taxable_minimum":"245.71","iin_part":"158.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.25,"employees":3,"gross_salary_raw":1161.1420748997753,"gross_salary_formatted":"1 161.14","net_salary_formatted":"~ 880.52","vsaoi_employee_part":"121.92","non_taxable_minimum":"245.71","iin_part":"158.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",104192,"EUR","2015-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2008,12,"LVL"],[2009,12,"LVL"],[2010,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-07-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-21","Sabiedrība ar ierobežotu atbildību mednieku klubs \"MĒTRAS 1\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV41ZZZ41203005177","K","SIA","1994-07-15","Ventspils nov., Ugāles pag., \"Jaunozoli\"",3615,103366355,100016333,"0987000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0170  ","056460","Ugāles pag.","36.77","7.70","14.25",3],[2023,"sabiedrība ar ierobežotu atbildību","0170  ","056460","Ugāles pag.","31.63","7.15","13.71",3],[2022,"sabiedrība ar ierobežotu atbildību","0170  ","056460","Ugāles pag.","24.13","5.30","11.05",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDNIEKU KLUBS MĒTRAS 1 SIA","2025. gada 4. ceturksnis","11.97","6.08","0.00","1.89","3.99","3"],["MEDNIEKU KLUBS MĒTRAS 1 SIA","2026. gada 1. ceturksnis","9.90","4.37","0.00","1.72","3.80","3"],["MEDNIEKU KLUBS MĒTRAS 1 SIA","2026. gada 2. ceturksnis","9.01","3.05","0.04","1.9","4.1","3"]]},"income_statements":{"columns":["net_turnover","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","admin_exp","oth_op_rev","interest_expenses","other_interest_revenues"],"data":[[115442,115442,99173,16269,16269,16269,null,null,null,null,null],[44047,-4554,62,-6617,-6617,-6617,48601,2138,145,8,null],[73123,-3810,43,-2555,-2555,-2555,76933,1617,2915,null,null],[129154,27158,null,27334,null,27334,101996,null,null,null,176],[191184,-26542,null,-26542,null,-26542,217726,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[20783,20421,41204,1448,1448,42652,18530,24122,42652,null,null],[5639,15812,21506,1030,1030,22536,5031,17505,22536,55,null],[13185,6247,19554,707,707,20261,5311,14950,20261,122,null],[58448,15289,74293,44919,44919,119212,3162,75245,119212,556,40805],[12658,3382,16040,24059,24059,40099,2995,22611,40099,null,14493]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cff_net","cfi_acq_fa"],"data":[[27334,29427,29427,29427,-80663,-51236,109684,58448,null,null,null],[-4502,8745,3261,3261,null,-16190,58448,42258,19451,-19451,null],[-21590,-4136,-32496,-32496,-3971,-36467,42258,5791,null,null,3971]]}}}