{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203005410","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203005410","company_name":"Sabiedrība ar ierobežotu atbildību \"VĒSMA 3\"","company_type":"SIA","registered_date":"1994-09-14","area_of_activity":{"nace_code":"4312","nace_description":"Būvlaukuma sagatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3222110,-509797,2635779,16,"EUR"],[2024,2962079,50351,2839673,15,"EUR"],[2023,3477628,422408,2746551,17,"EUR"],[2022,3287520,606415,2196966,17,"EUR"],[2021,2672467,360260,1833496,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3222110,"cogs":1901924,"gross_prof":1320186,"sell_exp":1361058,"admin_exp":37731,"oth_op_rev":41968,"oth_op_exp":465561,"interest_expenses":7601,"income_before_income_taxes":-509797,"income_after_income_taxes":-509797,"net_income":-509797},"balance_data":{"cash":255386,"accounts_receivable":341753,"inventories":209273,"cur_assets":806412,"investments":111223,"fixed_assets":1718144,"non_cur_assets":1829367,"assets":2635779,"cur_liab":400074,"non_cur_liab":203522,"equity":2032183,"equities":2635779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1901924,1901924,false],["net_turnover_source","gross_profit_calc",1320186,1320186,false],["gross_profit_calc","selling_exp",1361058,1361058,false],["gross_profit_calc","admin_exp",37731,37731,false],["gross_profit_calc","other_op_exp_exp",465561,465561,false]]}},"financial_ratios":{"current_ratio":{"value":2.0156571034358644},"quick_ratio":{"value":1.4925713742957554},"net_profit_margin":{"value":-0.15821837243297093},"roa":{"value":-0.19341416712099155},"roe":{"value":-0.2508617580208082},"debt_to_equity":{"value":0.2970185263827126,"negative_equity":false},"interest_coverage":{"value":-66.06972766741218},"asset_turnover":{"value":1.2224507441633006},"altman_z_score":{"value":2.8056517276051167},"roce":{"value":-0.22462534189439126}},"source_ids":{"financial_statement_id":"2194027","income_statement_id":"2194027","balance_sheet_id":"2194027"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2962079,"cogs":1857738,"gross_prof":1104341,"sell_exp":1054147,"admin_exp":33910,"oth_op_rev":43804,"oth_op_exp":9737,"income_before_income_taxes":50351,"income_after_income_taxes":50351,"net_income":50351},"balance_data":{"cash":236526,"accounts_receivable":762216,"inventories":209273,"cur_assets":1208015,"investments":107398,"fixed_assets":1524260,"non_cur_assets":1631658,"assets":2839673,"cur_liab":267693,"equity":2571980,"equities":2839673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1857738,1857738,false],["net_turnover_source","gross_profit_calc",1104341,1104341,false],["gross_profit_calc","selling_exp",1054147,1054147,false],["gross_profit_calc","admin_exp",33910,33910,false],["gross_profit_calc","other_op_exp_exp",9737,9737,false]]}},"financial_ratios":{"current_ratio":{"value":4.512688041898742},"quick_ratio":{"value":3.730923109681613},"net_profit_margin":{"value":0.01699853380007758},"roa":{"value":0.01773126694517291},"roe":{"value":0.01957674631995583},"debt_to_equity":{"value":0.10408051384536428,"negative_equity":false},"asset_turnover":{"value":1.0431056674483294},"altman_z_score":{"value":6.136027726755501},"roce":{"value":0.01957674631995583}},"source_ids":{"financial_statement_id":"1989004","income_statement_id":"1989004","balance_sheet_id":"1989004"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3477628,"cogs":1039776,"gross_prof":2437852,"sell_exp":2012947,"admin_exp":27027,"oth_op_rev":27955,"oth_op_exp":3425,"income_before_income_taxes":422408,"income_after_income_taxes":422408,"net_income":422408},"balance_data":{"cash":303300,"accounts_receivable":706271,"inventories":251373,"cur_assets":1260944,"investments":107398,"fixed_assets":1378209,"non_cur_assets":1485607,"assets":2746551,"cur_liab":224922,"equity":2521629,"equities":2746551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1039776,1039776,false],["net_turnover_source","gross_profit_calc",2437852,2437852,false],["gross_profit_calc","selling_exp",2012947,2012947,false],["gross_profit_calc","admin_exp",27027,27027,false],["gross_profit_calc","other_op_exp_exp",3425,3425,false]]}},"financial_ratios":{"current_ratio":{"value":5.606139017081477},"quick_ratio":{"value":4.488538248815145},"net_profit_margin":{"value":0.12146440044766145},"roa":{"value":0.1537957969831982},"roe":{"value":0.16751393642760296},"debt_to_equity":{"value":0.08919710234931467,"negative_equity":false},"asset_turnover":{"value":1.2661800199595783},"altman_z_score":{"value":7.498259765939252},"roce":{"value":0.16751393642760296}},"source_ids":{"financial_statement_id":"1892483","income_statement_id":"1892483","balance_sheet_id":"1892483"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3287520,"cogs":947023,"gross_prof":2340497,"sell_exp":1635268,"admin_exp":96398,"oth_op_rev":5116,"oth_op_exp":3834,"interest_expenses":2607,"income_before_income_taxes":607506,"provision_for_income_taxes":1091,"income_after_income_taxes":606415,"net_income":606415},"balance_data":{"cash":300423,"accounts_receivable":462084,"inventories":64197,"cur_assets":826704,"investments":107398,"fixed_assets":1262864,"non_cur_assets":1370262,"assets":2196966,"cur_liab":97745,"equity":2099221,"equities":2196966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",947023,947023,false],["net_turnover_source","gross_profit_calc",2340497,2340497,false],["gross_profit_calc","selling_exp",1635268,1635268,false],["gross_profit_calc","admin_exp",96398,96398,false],["gross_profit_calc","other_op_exp_exp",3834,3834,false]]}},"financial_ratios":{"current_ratio":{"value":8.457762545398742},"quick_ratio":{"value":7.8009821474244205},"net_profit_margin":{"value":0.1844597143135251},"roa":{"value":0.27602384379184747},"roe":{"value":0.28887620693581095},"debt_to_equity":{"value":0.046562510569396934,"negative_equity":false},"interest_coverage":{"value":234.02876869965476},"asset_turnover":{"value":1.4963909318578439},"altman_z_score":{"value":12.4235848699739},"roce":{"value":0.29063781278864875}},"source_ids":{"financial_statement_id":"1730020","income_statement_id":"1730020","balance_sheet_id":"1730020"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2672467,"cogs":770921,"gross_prof":1901546,"sell_exp":1413444,"admin_exp":124482,"oth_op_rev":3144,"oth_op_exp":654,"interest_expenses":3808,"income_before_income_taxes":362302,"provision_for_income_taxes":2042,"income_after_income_taxes":360260,"net_income":360260},"balance_data":{"cash":254494,"accounts_receivable":520484,"inventories":51699,"cur_assets":826677,"investments":107398,"fixed_assets":899421,"non_cur_assets":1006819,"assets":1833496,"cur_liab":245928,"non_cur_liab":44761,"equity":1542807,"equities":1833496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",770921,770921,false],["net_turnover_source","gross_profit_calc",1901546,1901546,false],["gross_profit_calc","selling_exp",1413444,1413444,false],["gross_profit_calc","admin_exp",124482,124482,false],["gross_profit_calc","other_op_exp_exp",654,654,false]]}},"financial_ratios":{"current_ratio":{"value":3.361459451546794},"quick_ratio":{"value":3.1512393871376987},"net_profit_margin":{"value":0.13480428383212964},"roa":{"value":0.19648802069925433},"roe":{"value":0.2335094409086814},"debt_to_equity":{"value":0.18841566054600478,"negative_equity":false},"interest_coverage":{"value":96.1423319327731},"asset_turnover":{"value":1.4575799456339147},"altman_z_score":{"value":5.24399951216466},"roce":{"value":0.2306105943178497}},"source_ids":{"financial_statement_id":"1358944","income_statement_id":"1358944","balance_sheet_id":"1358944"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -58.02","37.21","72.89",15,"1 187.87","~ 897.60"],[2023," -143.56","49.42","70.23",16,"1 072.99","~ 824.18"],[2022," -135.42","56.50","74.84",17,"1 076.16","~ 782.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.88","16.22","26.78",18,"1 454.75","~ 1 110.24"],["2026. gada 1. ceturksnis","24.17","18.16","22.97",16,"1 403.76","~ 1 076.24"],["2025. gada 4. ceturksnis"," -64.36","11.21","23.39",16,"1 429.43","~ 1 083.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.89,"employees":15,"gross_salary_raw":1187.8687135360647,"gross_salary_formatted":"1 187.87","net_salary_formatted":"~ 897.60","vsaoi_employee_part":"124.73","non_taxable_minimum":"235.43","iin_part":"165.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.89,"employees":15,"gross_salary_raw":1187.8687135360647,"gross_salary_formatted":"1 187.87","net_salary_formatted":"~ 897.60","vsaoi_employee_part":"124.73","non_taxable_minimum":"235.43","iin_part":"165.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","starpniecība \r\nvalūtas pirkšana un pārdošana \r\nmārketings \r\nautotransporta pakalpojumi"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5976,"EUR","2016-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,11,"EUR"],[2010,3,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-06-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-03-11","Ventspils sabiedrība ar ierobežotu atbildību \"VĒSMA 3\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV55ZZZ41203005410","K","SIA","1994-09-14","Mārupes nov., Mārupe, Emīlijas iela 3",2167,104042621,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4312  ","039200","Mārupe"," -58.02","37.21","72.89",15],[2023,"sabiedrība ar ierobežotu atbildību","4312  ","007000","Ventspils"," -143.56","49.42","70.23",16],[2022,"sabiedrība ar ierobežotu atbildību","4312  ","007000","Ventspils"," -135.42","56.50","74.84",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.06.1995 ","nav","nav"," 12.09.1996 "],["ir"," 13.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĒSMA 3 SIA","2025. gada 4. ceturksnis"," -64.36","0.00","100.53","11.21","23.39","16"],["VĒSMA 3 SIA","2026. gada 1. ceturksnis","24.17","4.83","21.69","18.16","22.97","16"],["VĒSMA 3 SIA","2026. gada 2. ceturksnis","1.88","-0.02","41.13","16.22","26.78","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1546102,402575,1143527,874436,101984,4,1361,8086,157664,8468,149196,149196],[2677672,763437,1914235,1216610,116944,51550,2203,6030,623998,1317,622681,622681],[2672467,770921,1901546,1413444,124482,3144,654,3808,362302,2042,360260,360260],[3287520,947023,2340497,1635268,96398,5116,3834,2607,607506,1091,606415,606415],[3477628,1039776,2437852,2012947,27027,27955,3425,null,422408,null,422408,422408]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[122432,276433,22869,421734,137398,483866,621264,1042998,203057,186325,653616,1042998],[371085,582186,10200,963471,107398,510383,617781,1581252,223503,103952,1253797,1581252],[254494,520484,51699,826677,107398,899421,1006819,1833496,245928,44761,1542807,1833496],[300423,462084,64197,826704,107398,1262864,1370262,2196966,97745,null,2099221,2196966],[303300,706271,251373,1260944,107398,1378209,1485607,2746551,224922,null,2521629,2746551]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_ln_md","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase"],"data":[[127091,37322,-37277,23051,12265,null,null,null,null,null,null],[86287,null,-18720,12265,22202,-25273,-50480,-1720,-1720,-88,9937],[78137,null,null,null,null,null,null,null,null,null,null]]}},"public_procurement":{"kopa_eur":1045840,"ligumu_skaits":8,"periods":{"no":"2018-08-19","lidz":"2022-08-31"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[287748,"2021-08-04","Latvijas valsts meži","Derīgo izrakteņu ieguves vietu sagatavošanas, apsaimniekošanas un rekultivācijas darbi"],[239790,"2019-08-30","Latvijas valsts meži","Derīgo izrakteņu ieguves vietu sagatavošanas, apsaimniekošanas un rekultivācijas darbi"],[132150,"2021-08-04","Latvijas valsts meži","Derīgo izrakteņu ieguves vietu sagatavošanas, apsaimniekošanas un rekultivācijas darbi"],[110125,"2019-08-30","Latvijas valsts meži","Derīgo izrakteņu ieguves vietu sagatavošanas, apsaimniekošanas un rekultivācijas darbi"],[109250,"2019-08-30","Latvijas valsts meži","Derīgo izrakteņu ieguves vietu sagatavošanas, apsaimniekošanas un rekultivācijas darbi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",975840,6],["\"Latvijas autoceļu uzturētājs\" VAS",70000,2]]},"pa_gadiem":{"2022":{"summa_eur":70000,"ligumu_skaits":1},"2021":{"summa_eur":419898,"ligumu_skaits":2},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":555942,"ligumu_skaits":4}},"bez_publicetas_summas":1,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}