{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203013615","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203013615","company_name":"Sabiedrība ar ierobežotu atbildību \"Korkalns\"","company_type":"SIA","registered_date":"2000-01-31","area_of_activity":{"nace_code":"0146","nace_description":"Cūkkopība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3261972,211552,8856227,28,"EUR"],[2024,3601380,933898,8601137,27,"EUR"],[2023,3097925,295428,7800944,25,"EUR"],[2022,2384823,189439,7044177,23,"EUR"],[2021,143393,-175758,6847931,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":3261972,"cogs":3993300,"gross_prof":-731328,"admin_exp":121441,"oth_op_rev":1061771,"oth_op_exp":4129,"other_interest_revenues":6679,"income_before_income_taxes":211552,"income_after_income_taxes":211552,"net_income":211552},"balance_data":{"cash":839159,"accounts_receivable":384905,"inventories":1148392,"cur_assets":2372456,"fixed_assets":6483609,"intangible_assets":162,"non_cur_assets":6483771,"assets":8856227,"cur_liab":1212208,"non_cur_liab":998204,"equity":6645815,"equities":8856227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3993300,3993300,false],["net_turnover_source","gross_profit_calc",731328,-731328,true],["gross_profit_calc","admin_exp",121441,121441,false],["gross_profit_calc","other_op_exp_exp",4129,4129,false],["gross_profit_calc","ebit_calc",856898,-856898,true]]}},"financial_ratios":{"current_ratio":{"value":1.9571360690574555},"quick_ratio":{"value":1.0097804997162203},"net_profit_margin":{"value":0.06485402081930808},"roa":{"value":0.023887373257257295},"roe":{"value":0.031832363675486},"debt_to_equity":{"value":0.3326020962064096,"negative_equity":false},"asset_turnover":{"value":0.3683252473090403},"altman_z_score":{"value":2.4341090587520315},"roce":{"value":0.02767549374223167}},"source_ids":{"financial_statement_id":"2329522","income_statement_id":"2329522","balance_sheet_id":"2329522"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":3601380,"cogs":3584981,"gross_prof":16399,"admin_exp":165550,"oth_op_rev":1089143,"oth_op_exp":7335,"other_interest_revenues":3628,"interest_expenses":2357,"income_before_income_taxes":933928,"provision_for_income_taxes":30,"income_after_income_taxes":933898,"net_income":933898},"balance_data":{"cash":802805,"accounts_receivable":237637,"inventories":1260968,"cur_assets":2301410,"fixed_assets":6298754,"intangible_assets":973,"non_cur_assets":6299727,"assets":8601137,"cur_liab":1063169,"non_cur_liab":1103705,"equity":6434263,"equities":8601137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3584981,3584981,false],["net_turnover_source","gross_profit_calc",16399,16399,false],["gross_profit_calc","admin_exp",165550,165550,false],["gross_profit_calc","other_op_exp_exp",7335,7335,false],["gross_profit_calc","ebit_calc",156486,-156486,true]]}},"financial_ratios":{"current_ratio":{"value":2.1646699631008803},"quick_ratio":{"value":0.9786233421027137},"net_profit_margin":{"value":0.2593167063736679},"roa":{"value":0.1085784356184537},"roe":{"value":0.14514451771710296},"debt_to_equity":{"value":0.3367711267009135,"negative_equity":false},"interest_coverage":{"value":397.23589308442934},"asset_turnover":{"value":0.41870975895396156},"altman_z_score":{"value":2.7400630074994945},"roce":{"value":0.12420920332906693}},"source_ids":{"financial_statement_id":"2062473","income_statement_id":"2062473","balance_sheet_id":"2062473"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":3097925,"cogs":3549764,"gross_prof":-451839,"admin_exp":125197,"oth_op_rev":876953,"oth_op_exp":1602,"interest_expenses":2887,"income_before_income_taxes":295428,"income_after_income_taxes":295428,"net_income":295428},"balance_data":{"cash":476726,"accounts_receivable":178829,"inventories":1186726,"cur_assets":1842281,"fixed_assets":5956879,"intangible_assets":1784,"non_cur_assets":5958663,"assets":7800944,"cur_liab":374169,"non_cur_liab":1939978,"equity":5486797,"equities":7800944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3549764,3549764,false],["net_turnover_source","gross_profit_calc",451839,-451839,true],["gross_profit_calc","admin_exp",125197,125197,false],["gross_profit_calc","other_op_exp_exp",1602,1602,false],["gross_profit_calc","ebit_calc",578638,-578638,true]]}},"financial_ratios":{"current_ratio":{"value":4.923660164257328},"quick_ratio":{"value":1.752029163292523},"net_profit_margin":{"value":0.09536318664912805},"roa":{"value":0.03787080127738387},"roe":{"value":0.053843435432366096},"debt_to_equity":{"value":0.4217664695814334,"negative_equity":false},"interest_coverage":{"value":103.33044683062002},"asset_turnover":{"value":0.3971218098732666},"altman_z_score":{"value":2.241628551654903},"roce":{"value":0.040167502044965685}},"source_ids":{"financial_statement_id":"1933395","income_statement_id":"1933395","balance_sheet_id":"1933395"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2384823,"cogs":2904014,"gross_prof":-519191,"admin_exp":108592,"oth_op_rev":1105457,"oth_op_exp":287916,"interest_expenses":319,"income_before_income_taxes":189439,"income_after_income_taxes":189439,"net_income":189439},"balance_data":{"cash":5641,"accounts_receivable":355469,"inventories":940807,"cur_assets":1301917,"fixed_assets":5739666,"intangible_assets":2594,"non_cur_assets":5742260,"assets":7044177,"cur_liab":369380,"non_cur_liab":1001388,"equity":5673409,"equities":7044177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2904014,2904014,false],["net_turnover_source","gross_profit_calc",519191,-519191,true],["gross_profit_calc","admin_exp",108592,108592,false],["gross_profit_calc","other_op_exp_exp",287916,287916,false],["gross_profit_calc","ebit_calc",915699,-915699,true]]}},"financial_ratios":{"current_ratio":{"value":3.5246006822242677},"quick_ratio":{"value":0.9776111321674157},"net_profit_margin":{"value":0.07943524529912702},"roa":{"value":0.026892992609356636},"roe":{"value":0.0333906827447131},"debt_to_equity":{"value":0.2416127587487523,"negative_equity":false},"interest_coverage":{"value":594.8526645768025},"asset_turnover":{"value":0.3385523958299174},"altman_z_score":{"value":2.9369879826647978},"roce":{"value":0.028429029377223008}},"source_ids":{"financial_statement_id":"1483666","income_statement_id":"1483666","balance_sheet_id":"1483666"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":143393,"cogs":854735,"gross_prof":-711342,"admin_exp":122032,"oth_op_rev":683813,"oth_op_exp":25827,"interest_expenses":370,"income_before_income_taxes":-175758,"income_after_income_taxes":-175758,"net_income":-175758},"balance_data":{"cash":81603,"accounts_receivable":570401,"inventories":543861,"cur_assets":1195865,"fixed_assets":5651366,"intangible_assets":700,"non_cur_assets":5652066,"assets":6847931,"cur_liab":455652,"non_cur_liab":907309,"equity":5484970,"equities":6847931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",854735,854735,false],["net_turnover_source","gross_profit_calc",711342,-711342,true],["gross_profit_calc","admin_exp",122032,122032,false],["gross_profit_calc","other_op_exp_exp",25827,25827,false],["gross_profit_calc","ebit_calc",859201,-859201,true]]}},"financial_ratios":{"current_ratio":{"value":2.6245138834022455},"quick_ratio":{"value":1.4309253553150212},"net_profit_margin":{"value":-1.2257083679119622},"roa":{"value":-0.025665854401862403},"roe":{"value":-0.03204356632761893},"debt_to_equity":{"value":0.24849014671000935,"negative_equity":false},"interest_coverage":{"value":-474.02162162162165},"asset_turnover":{"value":0.020939609350619916},"altman_z_score":{"value":2.3874517477892367},"roce":{"value":-0.027437475742219636}},"source_ids":{"financial_statement_id":"1367210","income_statement_id":"1367210","balance_sheet_id":"1367210"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.02.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"467.11","56.17","127.78",29,"1 077.10","~ 826.81"],[2023,"530.13","43.87","108.80",23,"1 156.36","~ 877.46"],[2022," -70.71","38.33","92.66",22,"1 029.58","~ 754.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","82.51","11.23","35.28",29,"1 189.55","~ 933.41"],["2026. gada 1. ceturksnis","92.44","12.83","35.92",28,"1 254.38","~ 976.64"],["2025. gada 4. ceturksnis","152.08","11.46","34.00",27,"1 231.31","~ 951.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":127.78,"employees":29,"gross_salary_raw":1077.1015196420565,"gross_salary_formatted":"1 077.10","net_salary_formatted":"~ 826.81","vsaoi_employee_part":"113.10","non_taxable_minimum":"278.04","iin_part":"137.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":127.78,"employees":29,"gross_salary_raw":1077.1015196420565,"gross_salary_formatted":"1 077.10","net_salary_formatted":"~ 826.81","vsaoi_employee_part":"113.10","non_taxable_minimum":"278.04","iin_part":"137.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",839494,"EUR","2015-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,24,"EUR"],[2008,43,"LVL"],[2009,38,"LVL"],[2010,37,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ41203013615","K","SIA","2000-01-31","Kuldīgas nov., Rudbāržu pag., \"Stari\"",3324,106327742,100016696,"0621282"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0146  ","033520","Rudbāržu pag.","467.11","56.17","127.78",29],[2023,"sabiedrība ar ierobežotu atbildību","0146  ","033520","Rudbāržu pag.","530.13","43.87","108.80",23],[2022,"sabiedrība ar ierobežotu atbildību","0146  ","033520","Rudbāržu pag."," -70.71","38.33","92.66",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.02.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KORKALNS SIA","2025. gada 4. ceturksnis","152.08","106.00","0.00","11.46","34.00","27"],["KORKALNS SIA","2026. gada 1. ceturksnis","92.44","48.40","5.36","12.83","35.92","28"],["KORKALNS SIA","2026. gada 2. ceturksnis","82.51","40.82","5.47","11.23","35.28","29"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-04-21",7613.49,"AS \"Attīstības finanšu institūcija Altum\"","Veicināt energoefektivitātes paaugstināšanu dzīvojamās ēkās (SAM 4.2.1.1.)","14 Atmaksājams aizdevums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b6c737cc"],["2023-04-21",15050.35,"AS \"Attīstības finanšu institūcija Altum\"","Veicināt energoefektivitātes paaugstināšanu dzīvojamās ēkās (SAM 4.2.1.1.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b6c737cc"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI13IA0001","Izsniegta","2013-03-14","cūku audzēšanas komplekss","fermas intensīvai cūku un mājputnu audzēšanai, kurās ir vietu skaits: vairāk nekā 2000 gaļas cūku, kuru svars pārsniedz 30 kilogramus,"],["ab","LI13IA0001","Izsniegta","2013-03-14","cūku audzēšanas komplekss","fermas intensīvai cūku un mājputnu audzēšanai, kurās ir vietu skaits: vairāk nekā 750 sivēnmāšu;"],["ab","LI13IA0001","Izsniegta","2013-03-14","cūku audzēšanas komplekss","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","9084-06-21","Darbība reģistrēta","2006-05-10","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income","income_after_income_taxes"],"data":[[1390080,1408917,-18837,35440,20009,172320,271,822,5085,93500,943,75602,null],[1750272,1799565,-49293,null,65712,887932,285813,null,1019,486095,null,486095,486095],[1286023,1386853,-100830,null,100845,2309001,955878,null,918,1150530,null,1150530,1150530],[143393,854735,-711342,null,122032,683813,25827,null,370,-175758,null,-175758,-175758],[2384823,2904014,-519191,null,108592,1105457,287916,null,319,189439,null,189439,189439]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[4205,213921,345136,563262,814817,952600,1515862,321574,142452,1051836,1515862,null],[139843,711983,383948,1235774,4843067,4843134,6078908,304241,1264470,4510197,6078908,67],[1186518,582271,131245,1900034,5348175,5348175,7248209,669816,917665,5660728,7248209,null],[81603,570401,543861,1195865,5651366,5652066,6847931,455652,907309,5484970,6847931,700],[5641,355469,940807,1301917,5739666,5742260,7044177,369380,1001388,5673409,7044177,2594]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_rcv","cff_sub_rcv","cfo_im_ext","effect_of_exchange_rate_change"],"data":[[93500,173215,172354,5085,99003,33375,-33375,105420,-61671,3957,248,4205,null,null,null,null,null],[198370,292466,173347,null,97786,253001,-223506,11793,133722,8002,4698,12700,29495,99336,46179,null,null],[359000,458743,542115,1279,535340,-367208,365408,-139151,-66568,103364,12700,116064,1800,null,72583,50587,null],[321739,426270,62225,499,71377,-380916,-380916,-13171,281108,-28431,116064,87633,null,null,294279,null,null],[-93774,-9767,158781,4906,106082,81739,-81739,75982,-19478,4967,4205,9172,null,40000,16504,null,102]]}}}